ACTIVE

METAGINATION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

62,2 k €

+44.2% YoY

Gross margin

68,4 k €

-9.3% YoY

Equity

620,5 k €

+11.1% YoY

What does METAGINATION do?

METAGINATION is a Private limited company incorporated in 2005. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Sint-Pieters-Leeuw.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.933.853

Incorporation

08/09/2005

Legal form

Private limited company

Registered office

Brusselbaan 430
1600 Sint-Pieters-Leeuw · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

66199Other activities auxiliary to financial services, except insurance and pension funding· main 66199Other activities auxiliary to financial services, except insurance and pension funding 67130Autres auxiliaires financiers

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	68,4 k €	-9.3%	75,4 k €	-0.5%	75,8 k €	+14.3%	66,3 k €	+10.2%	60,2 k €	-8.8%	66 k €	+3.4%	63,8 k €	+0.1%	63,7 k €	-22.9%	82,7 k €	-8.5%	90,4 k €	+11.6%	81 k €	+25.3%	64,6 k €	-16.0%	76,9 k €	+503%	12,7 k €	-45.2%	23,2 k €	+29.6%	17,9 k €	-27.9%	24,9 k €	-34.0%	37,6 k €	+505%	-9,3 k €	+68.9%	-29,9 k €
EBITDA	67,4 k €	-9.2%	74,2 k €	-0.3%	74,4 k €	+14.4%	65,1 k €	+10.4%	58,9 k €	-8.4%	64,3 k €	+3.5%	62,2 k €	+0.1%	62,1 k €	-23.4%	81,1 k €	-8.6%	88,8 k €	+11.8%	79,4 k €	+26.4%	62,8 k €	-17.9%	76,5 k €	+517%	12,4 k €	-45.8%	22,9 k €	+30.2%	17,6 k €	-28.2%	24,5 k €	-34.3%	37,3 k €	+487%	-9,6 k €	+68.4%	-30,6 k €
Operating result	50,6 k €	-18.3%	61,9 k €	-2.4%	63,4 k €	+15.9%	54,7 k €	+8.6%	50,4 k €	-13.9%	58,5 k €	+2.5%	57,1 k €	+1.7%	56,2 k €	-5.9%	59,7 k €	-6.9%	64,1 k €	+18.1%	54,3 k €	+41.3%	38,4 k €	-32.0%	56,5 k €	+431%	10,6 k €	-48.6%	20,7 k €	+44.7%	14,3 k €	-29.2%	20,2 k €	-39.4%	33,4 k €	+347%	-13,5 k €	+60.3%	-34,1 k €
Net result	62,2 k €	+44.2%	43,1 k €	-0.9%	43,5 k €	+5.5%	41,3 k €	+12.2%	36,8 k €	-16.7%	44,2 k €	+12.8%	39,1 k €	-8.3%	42,7 k €	+22.9%	34,7 k €	-17.9%	42,3 k €	+18.6%	35,7 k €	+40.7%	25,3 k €	-32.2%	37,4 k €	+383%	7,7 k €	-49.8%	15,4 k €	+44.7%	10,7 k €	-47.7%	20,4 k €	-38.8%	33,3 k €	+345%	-13,6 k €	+63.7%	-37,3 k €
Balance sheet
Equity	620,5 k €	+11.1%	558,3 k €	+8.4%	515,1 k €	+9.2%	471,6 k €	+9.6%	430,3 k €	+9.3%	393,5 k €	+12.6%	349,4 k €	+12.6%	310,2 k €	+16.0%	267,5 k €	+14.9%	232,8 k €	+22.2%	190,5 k €	+23.0%	154,8 k €	+19.6%	129,5 k €	+40.6%	92,1 k €	+9.2%	84,4 k €	+22.3%	69 k €	+18.3%	58,3 k €	+53.6%	38 k €	+705%	4,7 k €	-95.3%	100,2 k €
Total assets	654,3 k €	+11.9%	584,9 k €	+7.5%	544 k €	+10.2%	493,6 k €	+8.5%	455,1 k €	+7.3%	424,2 k €	+11.8%	379,4 k €	+13.4%	334,5 k €	+18.1%	283,2 k €	+15.1%	246 k €	+16.7%	210,7 k €	+11.3%	189,3 k €	+27.5%	148,5 k €	+20.2%	123,6 k €	+4.2%	118,7 k €	+38.6%	85,6 k €	+17.4%	73 k €	+34.7%	54,2 k €	+116%	25,1 k €	-74.9%	100,3 k €
Cash	406,7 k €	-13.4%	469,7 k €	+0.8%	465,8 k €	+13.5%	410,3 k €	+7.1%	383,3 k €	+9.6%	349,8 k €	+14.5%	305,4 k €	+21.3%	251,7 k €	+24.0%	203 k €	+36.3%	149 k €	+63.3%	91,2 k €	+39.3%	65,5 k €	+326%	15,4 k €	-73.2%	57,5 k €	-32.2%	84,8 k €	+29.3%	65,5 k €	+26.8%	51,7 k €	+1042%	4,5 k €	-55.2%	10,1 k €	-88.8%	90,3 k €
Debts	32,9 k €	+38.4%	23,7 k €	-17.8%	28,9 k €	+56.3%	18,5 k €	-15.7%	21,9 k €	-25.3%	29,3 k €	-0.9%	29,6 k €	+22.1%	24,2 k €	+55.1%	15,6 k €	+18.6%	13,2 k €	-34.9%	20,2 k €	-41.3%	34,5 k €	+81.3%	19 k €	-39.6%	31,5 k €	-8.2%	34,3 k €	+106%	16,7 k €	+13.7%	14,6 k €	-9.6%	16,2 k €	-20.6%	20,4 k €	+28257%	71,9 €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

ADAMS Walter

Director

Active

DE ROOVER Daniel

Director

Active

Ended mandates

Daniel De Roover

Manager

Ended

Jim De Donder

Director

Ended

Walter Adams

Managing director

Ended

Walter Adams

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	21/06/2025	23/07/2024	29/06/2023	25/07/2022	08/07/2021
General meeting	15/06/2026	15/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	30/06/2026	Dutch	PDF
Micro model	31/12/2024	15/06/2025	21/06/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	23/07/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	29/06/2023	Dutch	PDF
Micro model	31/12/2021	15/06/2022	25/07/2022	Dutch	PDF
Micro model	31/12/2020	15/06/2021	08/07/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	15/06/2019	26/08/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	19/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	01/08/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	19/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	09/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	27/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

ADAMS Walter

Director

Active

DE ROOVER Daniel

Director

Active

Ended mandates

Daniel De Roover

Manager

Ended

Jim De Donder

Director

Ended

Walter Adams

Managing director

Ended

Walter Adams

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other31/10/2013
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/03/2013
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/10/2007
WIJZIGING RECHTSVORM - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares17/10/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other15/09/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202562,2 k €↑
2024
Annual accounts 202443,1 k €↓
2023
Annual accounts 202343,5 k €↑
2022
Annual accounts 202241,3 k €↑
2021
Annual accounts 202136,8 k €↓
2020
Annual accounts 202044,2 k €↑
2019
Annual accounts 201939,1 k €↓
2018
Annual accounts 201842,7 k €↑
2017
Annual accounts 201734,7 k €↓
2016
Annual accounts 201642,3 k €↑
2015
Annual accounts 201535,7 k €↑
2014
Annual accounts 201425,3 k €↓
2013
Annual accounts 201337,4 k €↑
2012
Annual accounts 20127,7 k €↓
2011
Annual accounts 201115,4 k €↑
2010
Annual accounts 201010,7 k €↓
2009
Annual accounts 200920,4 k €↓
2008
Annual accounts 200833,3 k €↑
2007
Annual accounts 2007-13,6 k €↑
2007
Name changeMETAGINATION
2006
Annual accounts 2006-37,3 k €
2006
Name changeTRATRIX
08/09/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

METAGINATION

Overview

What does METAGINATION do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline