SIMOVISION
0875.942.068 · rovalta.com · 22/09/2026
ACTIVE
SIMOVISION
Financial year 2025 · closed on 31/12/2025
Net result
26,5 k €
-84.7% YoY
Gross margin
2,3 M €
+3.4% YoY
Equity
-102,6 k €
+20.5% YoY
Workforce
16,0 ETP
+0.6% YoY
Overview
What does SIMOVISION do?
SIMOVISION is a Private limited company incorporated in 2005. Its registered office is in Overijse. It employs on average 16,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0875.942.068
Incorporation
08/09/2005
Legal form
Private limited company
Registered office
Vriendschapsstraat 30
3090 Overijse · FlandreSee on map
3090 Overijse · FlandreSee on map
Contributed capital
19 712,12 €
Latest accounts
31/12/2025
Average workforce
16,0 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 2,3 M € | +3.4% | 2,2 M € | +24.1% | 1,8 M € | -3.6% | 1,8 M € | -0.2% | 1,8 M € | +146% | 750,7 k € | -50.7% | 1,5 M € | +89.5% | 803,6 k € | -22.2% | 1 M € | +153% | 408 k € | – | – | – | – | – | 1,3 M € | +24.8% | 1 M € | -11.0% | 1,2 M € | +34.2% | 877,4 k € | -36.5% | 1,4 M € | ||||||
| EBITDA | 556,9 k € | +29.6% | 429,8 k € | +246% | 124,1 k € | -30.8% | 179,3 k € | -46.1% | 332,8 k € | +994% | 30,4 k € | -96.0% | 763,8 k € | +252% | 217 k € | -52.8% | 459,7 k € | +203% | 151,9 k € | -71.0% | 523,4 k € | +121% | 236,6 k € | -57.9% | 562 k € | -25.2% | 751,3 k € | -23.1% | 977,3 k € | +19.7% | 816,7 k € | +83.1% | 446,2 k € | -41.4% | 761,4 k € | +16.1% | 656,1 k € | -41.5% | 1,1 M € |
| Operating result | 167 k € | -32.7% | 248,1 k € | +498% | -62,4 k € | +85.7% | -436,8 k € | -730% | 69,3 k € | +132% | -216,2 k € | -151% | 421,1 k € | +308% | -202,7 k € | -2501% | 8,4 k € | +132% | -26,6 k € | -112% | 222,6 k € | +2641% | -8,8 k € | -102% | 379,4 k € | -27.5% | 523,5 k € | -39.1% | 859,7 k € | +30.1% | 660,9 k € | +166% | 248,3 k € | -54.5% | 546,2 k € | +22.0% | 447,7 k € | -50.9% | 912,5 k € |
| Net result | 26,5 k € | -84.7% | 173,2 k € | +271% | -101,3 k € | +78.4% | -469,9 k € | -929% | 56,7 k € | +125% | -223 k € | -170% | 318,1 k € | +234% | -237,9 k € | -2761% | 8,9 k € | +120% | -44,4 k € | -166% | 66,9 k € | +224% | -54,1 k € | -127% | 197,1 k € | -37.9% | 317,2 k € | -40.7% | 534,9 k € | +34.4% | 397,9 k € | +198% | 133,6 k € | -60.2% | 336 k € | +17.0% | 287,1 k € | -51.0% | 585,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -102,6 k € | +20.5% | -129,1 k € | +57.3% | -302,2 k € | -50.4% | -200,9 k € | -175% | 269 k € | +39.5% | 192,8 k € | -53.6% | 415,8 k € | +326% | 97,7 k € | -70.9% | 335,6 k € | +2.7% | 326,6 k € | -12.0% | 371 k € | -38.6% | 604,1 k € | -8.2% | 658,2 k € | -0.4% | 661,1 k € | +92.2% | 343,9 k € | +483% | 59 k € | -63.4% | 161,2 k € | -80.5% | 827,6 k € | +19.7% | 691,5 k € | +37.1% | 504,4 k € |
| Total assets | 4,8 M € | +11.9% | 4,3 M € | +54.2% | 2,8 M € | -34.1% | 4,2 M € | +22.8% | 3,4 M € | +7.1% | 3,2 M € | -18.0% | 3,9 M € | -21.9% | 5 M € | -9.4% | 5,5 M € | +24.3% | 4,5 M € | +14.3% | 3,9 M € | +19.4% | 3,3 M € | +16.6% | 2,8 M € | -3.8% | 2,9 M € | +4.9% | 2,8 M € | +1.6% | 2,7 M € | +12.3% | 2,4 M € | +17.9% | 2,1 M € | +7.0% | 1,9 M € | +10.5% | 1,7 M € |
| Cash | 213,8 k € | -25.8% | 288 k € | +88.7% | 152,7 k € | -75.9% | 632,5 k € | +181% | 225,1 k € | -12.5% | 257,2 k € | -46.9% | 484,6 k € | +253% | 137,5 k € | -46.6% | 257,5 k € | -18.3% | 315,4 k € | +179% | 113 k € | -56.1% | 257,3 k € | +94.4% | 132,3 k € | -75.3% | 535,4 k € | +35.8% | 394,2 k € | -6.7% | 422,5 k € | +2.8% | 410,9 k € | +248% | 118,1 k € | -39.8% | 196,2 k € | +54.3% | 127,2 k € |
| Debts | 4,8 M € | +9.1% | 4,4 M € | +48.4% | 3 M € | -32.7% | 4,4 M € | +39.5% | 3,2 M € | +5.1% | 3 M € | -13.8% | 3,5 M € | -28.8% | 4,9 M € | -5.4% | 5,2 M € | +26.5% | 4,1 M € | +17.7% | 3,5 M € | +31.3% | 2,7 M € | +24.2% | 2,1 M € | -4.8% | 2,3 M € | -7.4% | 2,4 M € | -9.0% | 2,7 M € | +17.5% | 2,3 M € | +88.0% | 1,2 M € | +0.2% | 1,2 M € | -2.8% | 1,2 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 16,0 ETP | +0.6% | 15,9 ETP | +4.6% | 15,2 ETP | -8.4% | 16,6 ETP | +26.7% | 13,1 ETP | +50.6% | 8,7 ETP | -1.1% | 8,8 ETP | – | 6,8 ETP | +17.2% | 5,8 ETP | -19.4% | 7,2 ETP | -7.7% | 7,8 ETP | +44.4% | 5,4 ETP | -14.3% | 6,3 ETP | +18.9% | 5,3 ETP | -1.9% | 5,4 ETP | -16.9% | 6,5 ETP | +30.0% | 5,0 ETP | +51.5% | 3,3 ETP | +22.2% | 2,7 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 29/08/2025 | 12/09/2024 | 13/10/2023 | 23/12/2022 | 18/08/2021 |
| General meeting | 26/06/2026 | 29/08/2025 | 12/09/2024 | 06/10/2023 | 28/10/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 30/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 29/08/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 12/09/2024 | 12/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 06/10/2023 | 13/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/10/2022 | 23/12/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 18/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/10/2020 | 06/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 24/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 18/09/2017 | 29/09/2017 | Dutch | |
| Full model | 30/06/2016 | 06/12/2016 | 31/01/2017 | Dutch | |
| Full model | 30/06/2015 | 07/12/2015 | 15/01/2016 | Dutch | |
| Full model | 30/06/2014 | 31/12/2014 | 15/01/2015 | Dutch | |
| Full model | 30/06/2013 | 06/12/2013 | 14/02/2014 | Dutch | |
| Full model | 30/06/2012 | 06/12/2012 | 11/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 06/12/2011 | 28/12/2011 | Dutch | |
| Abridged modelCorrection | 30/06/2010 | 06/12/2010 | 16/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 06/12/2010 | 28/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 08/02/2010 | 12/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 10/02/2009 | 13/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 04/02/2008 | 13/02/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/04/2025ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Mandates05/03/2025ONTSLAGEN - BENOEMINGEN
- Mandates01/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates30/08/2022ONTSLAGEN - BENOEMINGEN
- Registered office24/03/2022MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Mandates29/11/2021ONTSLAGEN - BENOEMINGEN
- Restructuring09/08/2021KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring20/05/2021RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,5 k €↓
- 2024Annual accounts 2024173,2 k €↑
- 2023Annual accounts 2023-101,3 k €↑
- 2022Annual accounts 2022-469,9 k €↓
- 2021Annual accounts 202156,7 k €↑
- 2020Annual accounts 2020-223 k €↓
- 2019Annual accounts 2019318,1 k €↑
- 2018Annual accounts 2018-237,9 k €↓
- 2017Annual accounts 20178,9 k €↑
- 2016Annual accounts 2016-44,4 k €↓
- 2016Annual accounts 201666,9 k €↑
- 2015Annual accounts 2015-54,1 k €↓
- 2014Annual accounts 2014197,1 k €↓
- 2013Annual accounts 2013317,2 k €↓
- 2012Annual accounts 2012534,9 k €↑
- 2011Annual accounts 2011397,9 k €↑
- 2010Annual accounts 2010133,6 k €↓
- 2009Annual accounts 2009336 k €↑
- 2008Annual accounts 2008287,1 k €↓
- 2007Annual accounts 2007585,8 k €
- 08/09/2005IncorporationPrivate limited company