ACTIVE

SMIDA

Financial year 2024 · closed on 31/12/2024
Net result
29,6 k €
+55.8% YoY
Gross margin
29,8 k €
+43.9% YoY
Equity
-112,7 k €
+20.8% YoY

What does SMIDA do?

SMIDA is a Private limited company incorporated in 2005. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0875.988.786
Incorporation
12/09/2005
Legal form
Private limited company
Registered office
Avenue de Stalingrad 92
1000 Bruxelles · BruxellesSee on map
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin29,8 k €20,7 k €11,7 k €20,7 k €20,1 k €20,3 k €3,1 k €10,8 k €-2,9 k €6,7 k €67,5 k €366,3 k €359,5 k €301,3 k €207,5 k €234,3 k €258,2 k €192,5 k €
EBITDA29,6 k €20,1 k €11,7 k €20,5 k €18,9 k €18,7 k €2,2 k €9,6 k €-3,9 k €5,4 k €-54,1 k €-93,4 k €-18,2 k €36,7 k €68,6 k €79 k €88,3 k €56,7 k €
Operating result29,6 k €19 k €10,6 k €19,4 k €17,8 k €17,7 k €704,6 €8,1 k €-5,5 k €-1,3 k €-61,5 k €-102,8 k €-78,9 k €-15 k €-9,4 k €1,4 k €11,7 k €9,1 k €
Net result29,6 k €19 k €10,5 k €18,9 k €17,4 k €17,3 k €237 €7,8 k €-5,7 k €-1,6 k €-62 k €-104,5 k €-79,4 k €-15,7 k €-13,7 k €-38,1 k €69,3 k €7,2 k €
Balance sheet
Equity-112,7 k €-142,3 k €-142,7 k €-153,2 k €-172,2 k €-201,2 k €-218,5 k €-218,7 k €-226,6 k €-220,9 k €-219,3 k €-157,3 k €-52,9 k €26,5 k €42,3 k €56 k €94,1 k €24,8 k €
Total assets42,1 k €120 €4,1 k €35,5 k €12,4 k €4,8 k €2,5 k €14,8 k €20,2 k €5,8 k €18,7 k €27 k €100,9 k €74,7 k €118,4 k €184,7 k €249 k €261,8 k €
Cash431,6 €1,6 k €382 €2,4 k €13,2 k €14,5 k €1,5 k €4 k €7,2 k €21,1 k €989,4 €10,2 k €2,4 k €9,6 k €3,4 k €
Debts154,9 k €142,4 k €146,8 k €188,8 k €184,6 k €206 k €219,3 k €233,5 k €246,8 k €226,6 k €238,1 k €184,3 k €153,7 k €48,2 k €76,1 k €128,7 k €154,9 k €237 k €
Other
Workforce14,1 ETP14,1 ETP11,4 ETP9,6 ETP6,1 ETP5,4 ETP6,3 ETP5,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
At this address

Other companies at this address

CompanyCBE no.
ASSBRActive
0654.929.548
0413.730.635
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202530/08/202429/09/202331/08/202230/08/202130/10/2020
General meeting01/08/202530/07/202430/06/202317/06/202231/05/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202401/08/202531/08/2025FrenchPDF
Micro model31/12/202330/07/202430/08/2024FrenchPDF
Micro model31/12/202230/06/202329/09/2023FrenchPDF
Micro model31/12/202117/06/202231/08/2022FrenchPDF
Micro model31/12/202031/05/202130/08/2021FrenchPDF
Micro model31/12/201919/06/202030/10/2020FrenchPDF
Abridged model31/12/201821/06/201930/08/2019FrenchPDF
Abridged model31/12/201715/06/201831/08/2018FrenchPDF
Abridged model31/12/201616/06/201731/08/2017FrenchPDF
Abridged model31/12/201530/06/201631/08/2016FrenchPDF
Abridged model31/12/201430/06/201526/08/2015FrenchPDF
Abridged model31/12/201330/06/201427/08/2014FrenchPDF
Abridged model31/12/201230/06/201312/08/2013FrenchPDF
Abridged model31/12/201130/06/201224/08/2012FrenchPDF
Abridged model31/12/201030/06/201101/08/2011FrenchPDF
Abridged model31/12/200930/06/201016/08/2010FrenchPDF
Abridged model31/12/200830/06/200912/08/2009FrenchPDF
Abridged model31/12/200730/06/200830/07/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/03/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/03/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/02/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/08/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/03/2010
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/03/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/03/2007
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202429,6 k €
  2. 2023
    Annual accounts 202319 k €
  3. 2023
    Name changeSMIDA OKAY
  4. 2022
    Annual accounts 202210,5 k €
  5. 2021
    Annual accounts 202118,9 k €
  6. 2021
    Name changeSMIDA
  7. 2020
    Annual accounts 202017,4 k €
  8. 2019
    Annual accounts 201917,3 k €
  9. 2018
    Annual accounts 2018237 €
  10. 2017
    Annual accounts 20177,8 k €
  11. 2016
    Annual accounts 2016-5,7 k €
  12. 2015
    Annual accounts 2015-1,6 k €
  13. 2014
    Annual accounts 2014-62 k €
  14. 2013
    Annual accounts 2013-104,5 k €
  15. 2012
    Annual accounts 2012-79,4 k €
  16. 2011
    Annual accounts 2011-15,7 k €
  17. 2010
    Annual accounts 2010-13,7 k €
  18. 2009
    Annual accounts 2009-38,1 k €
  19. 2008
    Annual accounts 200869,3 k €
  20. 2007
    Annual accounts 20077,2 k €
  21. 12/09/2005
    IncorporationPrivate limited company