ACTIVE

NEO GEMA

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
-694,2 k €
-428,8 %over 1 year
Revenue
2 k €
Equity
106,2 M €
+3,7 %over 1 year

Identity

Source · BCE/KBO

NEO GEMA is a Private limited company incorporated in 2005. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.019.767
Incorporation
13/09/2005
Legal form
Private limited company
Registered office
Boulevard de la Cambre 17
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 679 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 218
Signals
Solid equity

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20242023202220212020
Income statement
Revenue2 k €––––
EBITDA-125,6 k €-7,7 M €-257,8 k €-141 k €-201,7 k €
Operating result-125,6 k €-7,7 M €-257,8 k €-141 k €-205,7 k €
Net result-694,2 k €211,1 k €-9,3 M €-5,5 M €-17,1 M €
Balance sheet
Equity106,2 M €102,4 M €102,1 M €111,5 M €117 M €
Total assets199,7 M €206,7 M €212,4 M €215,1 M €209,6 M €
Cash21 M €7,6 M €17,5 M €27,1 M €14,2 M €
Debts93,3 M €104 M €110,1 M €103,6 M €92,5 M €
Other
Workforce––––0,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

PHILIPPE AUSTRUY

Managing director

Active

Ended mandates

PHILIPPE AUSTRUY

Managing director · since 09 décembre 2019

Ended
PHILIPPE AUSTRUY

Manager

Ended

Other companies at this address

Boulevard de la Cambre 17 1000 Bruxelles
CompanyCBE no.
ARTSIDE DEVELOPMENT● Active
0843.005.521
CEDIMMO● Active
0473.389.791
CHARLIMMO 80● Active
0542.940.672
Chatelain Immo● Active
0848.626.175
COLIV CHURCHILL● Active
0792.545.527
COLIV LATINS● Active
0838.399.902
COLIV UNIVERSITE● Active
0837.287.370
COLIV WASHINGTON● Active
0554.884.243
Crechimmo Belgique● Active
0534.941.637
CRECHIMMO GROUP● Active
0630.668.759
Docie● Active
0508.490.925
ENTROPIA● Active
0463.988.711
FYP● Active
0479.550.875
GEMA DEVELOPPEMENT● Active
0876.026.596
GEMA SERVICES● Active
0888.095.772
Mabel Invest● Active
0837.300.832
MAILIMMO● Active
0778.764.993
REST HOME INVEST● Active
0450.208.771
SIS COLIV● Active
0838.202.536
SIS IMMO BELGIQUE● Active
0457.630.657

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202517/10/202430/08/202303/08/202203/08/202103/11/2020
General meeting29/08/202524/09/202431/07/202328/06/202229/06/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202429/08/202530/08/2025FrenchPDF
Full model31/12/202324/09/202417/10/2024FrenchPDF
Full model31/12/202231/07/202330/08/2023FrenchPDF
Full model31/12/202128/06/202203/08/2022FrenchPDF
Full model31/12/202029/06/202103/08/2021FrenchPDF
Full model31/12/201930/09/202003/11/2020FrenchPDF
Full model31/12/201818/06/201929/08/2019FrenchPDF
Full model31/12/201718/06/201813/07/2018FrenchPDF
Full model31/12/201623/06/201713/07/2017FrenchPDF
Full model31/12/201521/06/201631/08/2016FrenchPDF
Full model31/12/201423/06/201528/08/2015FrenchPDF
Full model31/12/201324/06/201428/08/2014FrenchPDF
Full model31/12/201223/09/201327/09/2013FrenchPDF
Full model31/12/201105/10/201210/10/2012FrenchPDF
Full model31/12/201028/06/201121/10/2011FrenchPDF
Full model31/12/200916/11/201023/11/2010FrenchPDF
Full model31/12/200814/12/200915/12/2009FrenchPDF
Abridged model31/12/200716/09/200824/09/2008FrenchPDF
Abridged model31/12/200611/09/200721/09/2007FrenchPDF
Abridged modelCorrection31/12/200507/03/200712/04/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

PHILIPPE AUSTRUY

Managing director

Active

Ended mandates

PHILIPPE AUSTRUY

Managing director · since 09 décembre 2019

Ended
PHILIPPE AUSTRUY

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares18/10/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates27/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/01/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/01/2020
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates28/09/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/09/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares15/02/2012
    CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-694,2 k €↓
  2. 15/10/2024
    augmentation_capitalGEMA DEVELOPPEMENT
  3. 24/09/2024
    nominationCheryl DELFORGE — commissaire
  4. 2023
    Annual accounts 2023211,1 k €↑
  5. 01/12/2023
    nominationCheryl DELFORGE — commissaire
  6. 2022
    Annual accounts 2022-9,3 M €↓
  7. 2021
    Annual accounts 2021-5,5 M €↑
  8. 2020
    Annual accounts 2020-17,1 M €↓
  9. 2019
    Annual accounts 2019-8,6 M €↓
  10. 2018
    Annual accounts 2018-1,6 M €↑
  11. 2017
    Annual accounts 2017-35,4 M €↓
  12. 2016
    Annual accounts 2016-1,4 M €↓
  13. 2015
    Annual accounts 2015675 k €↑
  14. 2014
    Annual accounts 2014-4 M €↓
  15. 2013
    Annual accounts 20138,6 M €↓
  16. 2012
    Annual accounts 201217,9 M €↓
  17. 2011
    Annual accounts 201155,9 M €↑
  18. 2010
    Annual accounts 201017,2 M €↑
  19. 2009
    Annual accounts 20097,5 M €↓
  20. 2008
    Annual accounts 200864,8 M €
  21. 13/09/2005
    IncorporationPrivate limited company