IMAG'IN YOU
0876.024.321 · rovalta.com · 22/09/2026
ACTIVE
IMAG'IN YOU
Financial year 2024 · closed on 31/03/2024
Net result
3,2 k €
-80.7% YoY
Gross margin
12 k €
-51.5% YoY
Equity
18 k €
-68.6% YoY
Overview
What does IMAG'IN YOU do?
IMAG'IN YOU is a Private limited company incorporated in 2005. Its main activity is: Photographic activities. Its registered office is in Drogenbos.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.024.321
Incorporation
13/09/2005
Legal form
Private limited company
Registered office
Rue Longue 44
1620 Drogenbos · FlandreSee on map
1620 Drogenbos · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/03/2024
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 12 k € | -51.5% | 24,7 k € | +72.8% | 14,3 k € | -55.2% | 31,8 k € | -3.2% | 32,9 k € | +139% | 13,7 k € | -12.2% | 15,7 k € | +591% | -3,2 k € | -205% | 3 k € | -80.8% | 15,9 k € | -42.2% | 27,4 k € | +36.7% | 20,1 k € | +92.2% | 10,4 k € | -60.3% | 26,3 k € |
| EBITDA | 10 k € | -59.0% | 24,3 k € | +73.2% | 14 k € | -27.9% | 19,4 k € | -39.3% | 32 k € | +173% | 11,7 k € | +129% | 5,1 k € | +225% | -4,1 k € | -294% | 2,1 k € | -85.7% | 14,8 k € | -44.1% | 26,4 k € | +38.5% | 19,1 k € | +101% | 9,5 k € | -61.2% | 24,5 k € |
| Operating result | 5,9 k € | -66.4% | 17,7 k € | +198% | 5,9 k € | -28.9% | 8,4 k € | -63.6% | 23 k € | +622% | 3,2 k € | -1.3% | 3,2 k € | +157% | -5,7 k € | -1199% | 517,6 € | -91.3% | 6 k € | -66.7% | 17,9 k € | +95.1% | 9,2 k € | +417% | -2,9 k € | -133% | 8,8 k € |
| Net result | 3,2 k € | -80.7% | 16,8 k € | +229% | 5,1 k € | +176% | 1,9 k € | -90.5% | 19,5 k € | +1100% | 1,6 k € | -58.4% | 3,9 k € | +165% | -6 k € | -1187% | -466,6 € | -227% | 368 € | -97.4% | 14,3 k € | +184% | 5 k € | +269% | -3 k € | -3386% | 91 € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 18 k € | -68.6% | 57,1 k € | +3.3% | 55,3 k € | -32.5% | 81,9 k € | +2.3% | 80,1 k € | +32.3% | 60,5 k € | +2.8% | 58,9 k € | +7.1% | 55 k € | -9.8% | 61 k € | -0.8% | 61,5 k € | +0.6% | 61,1 k € | +30.6% | 46,8 k € | +12.1% | 41,7 k € | -6.7% | 44,7 k € |
| Total assets | 63,9 k € | -42.5% | 111 k € | +22.1% | 90,9 k € | -19.9% | 113,5 k € | +6.4% | 106,7 k € | +12.1% | 95,1 k € | +43.7% | 66,2 k € | +5.6% | 62,7 k € | -6.7% | 67,1 k € | +2.5% | 65,5 k € | -24.7% | 87 k € | -8.3% | 94,8 k € | -12.9% | 108,8 k € | +39.5% | 78 k € |
| Cash | – | 39,6 k € | +32.0% | 30 k € | -36.2% | 47 k € | -17.8% | 57,2 k € | +40.4% | 40,7 k € | +327% | 9,5 k € | +248% | 2,7 k € | +69.0% | 1,6 k € | -65.7% | 4,7 k € | -84.0% | 29,7 k € | -17.3% | 35,9 k € | -36.1% | 56,2 k € | +204% | 18,5 k € | |
| Debts | 45,9 k € | -14.8% | 53,9 k € | +51.4% | 35,6 k € | +52.8% | 23,3 k € | -12.5% | 26,6 k € | -23.0% | 34,6 k € | +375% | 7,3 k € | -5.1% | 7,7 k € | +24.8% | 6,1 k € | +52.4% | 4 k € | -84.4% | 25,9 k € | -46.2% | 48,1 k € | -28.4% | 67,1 k € | +102% | 33,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2024 · 1 active · 2 ended
Active mandates
Eric CHARNEUX
ActiveEnded mandates
Eric Charneux
EndedEric Charneux
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 | 01/04/2018 |
| Closing of the financial year | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 | 31/03/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/11/2025 | 29/11/2023 | 01/09/2023 | 27/10/2021 | 14/10/2020 | 31/10/2019 |
| General meeting | 20/08/2025 | 11/09/2023 | 09/09/2022 | 10/09/2021 | 11/09/2020 | 13/09/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2024 | 20/08/2025 | 14/11/2025 | French | |
| Micro model | 31/03/2023 | 11/09/2023 | 29/11/2023 | French | |
| Micro model | 31/03/2022 | 09/09/2022 | 01/09/2023 | French | |
| Micro model | 31/03/2021 | 10/09/2021 | 27/10/2021 | Dutch | |
| Micro model | 31/03/2020 | 11/09/2020 | 14/10/2020 | Dutch | |
| Micro model | 31/03/2019 | 13/09/2019 | 31/10/2019 | French | |
| Micro model | 31/03/2018 | 11/09/2018 | 31/10/2018 | French | |
| Micro model | 31/03/2017 | 11/09/2017 | 28/10/2017 | French | |
| Abridged model | 31/03/2016 | 19/08/2016 | 20/08/2016 | French | |
| Abridged model | 31/03/2015 | 14/09/2015 | 29/10/2015 | French | |
| Abridged model | 31/03/2014 | 08/09/2014 | 30/12/2014 | French | |
| Abridged model | 31/03/2013 | 09/09/2013 | 30/10/2013 | French | |
| Abridged model | 31/03/2012 | 10/09/2012 | 29/10/2012 | French | |
| Abridged model | 31/03/2011 | 12/09/2011 | 24/09/2011 | French | |
| Abridged model | 31/03/2010 | 13/09/2010 | 25/09/2010 | French | |
| Abridged model | 31/03/2009 | 14/09/2009 | 26/09/2009 | French | |
| Abridged model | 31/03/2008 | 08/09/2008 | 10/12/2008 | French | |
| Abridged model | 31/03/2007 | 10/09/2007 | 05/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2024 · 1 active · 2 ended
Active mandates
Eric CHARNEUX
ActiveEnded mandates
Eric Charneux
EndedEric Charneux
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Registered office15/05/2012SIEGE SOCIAL
- Registered office09/06/2008MAATSCHAPPELIJKE ZETEL
- Other20/09/2005RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20243,2 k €↓
- 2024Name changeIMAG'IN YOU
- 2023Annual accounts 202316,8 k €↑
- 2022Annual accounts 20225,1 k €↑
- 2022Name changeIMAGIN4YOU
- 2019Annual accounts 20191,9 k €↓
- 2018Annual accounts 201819,5 k €↑
- 2017Annual accounts 20171,6 k €↓
- 2016Annual accounts 20163,9 k €↑
- 2015Annual accounts 2015-6 k €↓
- 2014Annual accounts 2014-466,6 €↓
- 2013Annual accounts 2013368 €↓
- 2012Annual accounts 201214,3 k €↑
- 2011Annual accounts 20115 k €↑
- 2010Annual accounts 2010-3 k €↓
- 2009Annual accounts 200991 €
- 13/09/2005IncorporationPrivate limited company