ACTIVE

IMMO MAGIC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

79,8 k €

+8.0% YoY

Revenue

179,4 k €

+2.9% YoY

Equity

1,3 M €

+6.6% YoY

What does IMMO MAGIC do?

IMMO MAGIC is a Public limited company incorporated in 2005. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.033.823

Incorporation

14/09/2005

Legal form

Public limited company

Registered office

Paul Vekemanslaan 63
2660 Antwerpen · FlandreSee on map

Contributed capital

80 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	179,4 k €	+2.9%	174,2 k €	+21.0%	144 k €	0.0%	144 k €	+41.2%	102 k €	+41.7%	72 k €	0.0%	72 k €	-1.4%	73 k €	+2.7%	71,1 k €	-7.8%	77,1 k €	+7.1%	72 k €	-6.5%	77 k €	+6.9%	72 k €	0.0%	72 k €	+12.5%	64 k €	+33.3%	48 k €	-33.3%	72 k €	0.0%	72 k €	-14.3%	84 k €
EBITDA	147,3 k €	+4.8%	140,5 k €	+14.8%	122,4 k €	-4.8%	128,6 k €	+44.1%	89,2 k €	+43.5%	62,2 k €	+4.2%	59,7 k €	-6.4%	63,7 k €	+3.2%	61,8 k €	-8.7%	67,7 k €	+39.0%	48,7 k €	+2.1%	47,7 k €	+10.1%	43,3 k €	-1.0%	43,8 k €	+13.1%	38,7 k €	+89.9%	20,4 k €	-54.1%	44,4 k €	-2.0%	45,3 k €	+158%	17,5 k €
Operating result	138,1 k €	+5.2%	131,3 k €	+16.0%	113,3 k €	-5.2%	119,4 k €	+49.1%	80,1 k €	+51.0%	53 k €	+5.0%	50,5 k €	-7.5%	54,6 k €	+3.7%	52,6 k €	-10.1%	58,5 k €	+48.0%	39,5 k €	+2.6%	38,5 k €	+12.8%	34,2 k €	-1.3%	34,6 k €	+17.2%	29,5 k €	+163%	11,2 k €	-68.2%	35,2 k €	-2.6%	36,1 k €	+374%	7,6 k €
Net result	79,8 k €	+8.0%	73,9 k €	+17.9%	62,7 k €	-90.6%	665 k €	+1039%	58,4 k €	+65.3%	35,3 k €	+9.2%	32,3 k €	-4.7%	33,9 k €	+3.6%	32,8 k €	-3.6%	34 k €	+62.8%	20,9 k €	+7.7%	19,4 k €	+12.2%	17,3 k €	+7.8%	16 k €	+12.8%	14,2 k €	+308%	-6,8 k €	-149%	13,9 k €	-11.7%	15,8 k €	+192%	-17,1 k €
Balance sheet
Equity	1,3 M €	+6.6%	1,2 M €	+6.6%	1,1 M €	+5.9%	1,1 M €	+166%	400,3 k €	+17.1%	341,9 k €	+11.5%	306,6 k €	+11.8%	274,3 k €	+14.1%	240,3 k €	+15.8%	207,6 k €	+19.6%	173,6 k €	+13.7%	152,7 k €	+14.5%	133,3 k €	+14.9%	116 k €	+16.0%	100 k €	+16.6%	85,8 k €	-7.4%	92,6 k €	+17.7%	78,7 k €	+25.1%	62,9 k €
Total assets	2,4 M €	+0.4%	2,4 M €	-2.0%	2,5 M €	-4.5%	2,6 M €	+442%	475,2 k €	+13.1%	420,3 k €	-0.2%	421,3 k €	+1.6%	414,6 k €	-1.3%	420,2 k €	-2.1%	429,2 k €	-2.1%	438,5 k €	-2.2%	448,4 k €	-2.5%	459,9 k €	-1.7%	467,9 k €	-2.0%	477,4 k €	-3.5%	494,9 k €	-5.9%	526 k €	-1.3%	533,1 k €	-1.1%	539,2 k €
Cash	21,6 k €	+446%	4 k €	-49.2%	7,8 k €	-66.7%	23,4 k €	+5148%	445,6 €	-98.4%	28,3 k €	+247%	8,2 k €	+89.3%	4,3 k €	+478%	745,8 €	+25.4%	594,5 €	-20.8%	750,7 €	+246%	216,8 €	-89.5%	2,1 k €	+30.8%	1,6 k €	-18.1%	1,9 k €	-83.0%	11,3 k €	-65.0%	32,3 k €	+6.7%	30,2 k €	+7.3%	28,2 k €
Debts	1,1 M €	-8.4%	1,2 M €	-8.5%	1,3 M €	-12.5%	1,5 M €	+1912%	74,9 k €	+3.6%	72,3 k €	-36.9%	114,6 k €	-18.3%	140,3 k €	-21.6%	178,8 k €	-19.2%	221,2 k €	-14.6%	259 k €	-8.7%	283,7 k €	-12.9%	325,6 k €	-7.2%	350,8 k €	-7.0%	377,4 k €	-7.8%	409,1 k €	-5.6%	433,3 k €	-4.6%	454,4 k €	-4.6%	476,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 2 ended

Active mandates

Muhammed CAKMAK

Director

Active

Selma CAKMAK

Director

Active

Yusuf CAKMAK

Director

Active

Ended mandates

Omer CAKMAK

Director · until 01 janvier 2017

Ended

Omer CAKMAK

Director

Ended

At this address

Other companies at this address

Company	CBE no.
EURO HOME MARKET● Active	0676.411.682
IMMO GONEN● Active	0738.865.430
IMMO NEPTUNUS● Active	0711.982.671
IMMO PLANEET● Active	0894.433.238
INVENTIVE RESOURCES● Active	0464.784.804
KADIZI● Active	1010.105.441
KDE International● Active	0749.584.326
KON - CARPETS● Active	0460.065.555
MAANIMMO● Active	0743.528.754
ZONIMMO● Active	0882.104.340

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/08/2025	05/10/2024	08/08/2023	06/01/2023	31/08/2021	20/10/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	08/08/2025	Dutch	PDF
Micro model	31/12/2023	20/06/2024	05/10/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	08/08/2023	Dutch	PDF
Micro model	31/12/2021	16/06/2022	06/01/2023	Dutch	PDF
Micro model	31/12/2020	17/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	18/06/2020	20/10/2020	Dutch	PDF
Micro model	31/12/2018	20/06/2019	10/09/2019	Dutch	PDF
Micro model	31/12/2017	21/06/2018	30/06/2018	Dutch	PDF
Micro model	31/12/2016	15/06/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	19/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	19/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	30/06/2012	Dutch	PDF
Abridged model	31/12/2010	16/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	29/09/2009	Dutch	PDF
Abridged model	31/12/2007	19/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	31/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 2 ended

Active mandates

Muhammed CAKMAK

Director

Active

Selma CAKMAK

Director

Active

Yusuf CAKMAK

Director

Active

Ended mandates

Omer CAKMAK

Director · until 01 janvier 2017

Ended

Omer CAKMAK

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - DIVERSEN
PDF
Mandates02/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/02/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other21/09/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202479,8 k €↑
2023
Annual accounts 202373,9 k €↑
2022
Annual accounts 202262,7 k €↓
2021
Annual accounts 2021665 k €↑
2020
Annual accounts 202058,4 k €↑
2019
Annual accounts 201935,3 k €↑
2018
Annual accounts 201832,3 k €↓
2017
Annual accounts 201733,9 k €↑
2016
Annual accounts 201632,8 k €↓
2015
Annual accounts 201534 k €↑
2014
Annual accounts 201420,9 k €↑
2013
Annual accounts 201319,4 k €↑
2012
Annual accounts 201217,3 k €↑
2011
Annual accounts 201116 k €↑
2010
Annual accounts 201014,2 k €↑
2009
Annual accounts 2009-6,8 k €↓
2008
Annual accounts 200813,9 k €↓
2007
Annual accounts 200715,8 k €↑
2006
Annual accounts 2006-17,1 k €
14/09/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO MAGIC

Overview

What does IMMO MAGIC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline