ACTIVE

OEDIPE

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-1,9 k €

+62.6% YoY

Gross margin

1,7 k €

+247.9% YoY

Equity

39,8 k €

-4.7% YoY

What does OEDIPE do?

OEDIPE is a Private company with limited liability incorporated in 2005. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.037.187

Incorporation

14/09/2005

Legal form

Private company with limited liability

Registered office

Rue du Gendarme 77C box 1
1400 Nivelles · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,7 k €	+248%	-1,1 k €	-128%	4,1 k €	-49.6%	8,2 k €	-48.2%	15,9 k €	+139%	6,6 k €	-54.0%	14,4 k €	+94.6%	7,4 k €	+276%	-4,2 k €	-298%	2,1 k €	-85.1%	14,2 k €	+1086%	1,2 k €	-78.2%	5,5 k €	+1233%	-486,8 €	-287%	-125,8 €	+82.7%	-725,7 €	-149%	1,5 k €	-45.2%	2,7 k €	-89.8%	26,6 k €
EBITDA	848,3 €	+140%	-2,1 k €	-158%	3,7 k €	-51.2%	7,5 k €	-51.3%	15,4 k €	+162%	5,9 k €	-57.1%	13,7 k €	+105%	6,7 k €	+231%	-5,1 k €	-427%	1,6 k €	-88.4%	13,5 k €	+1666%	762 €	-84.7%	5 k €	+696%	-834,3 €	-76.3%	-473,3 €	+55.9%	-1,1 k €	-181%	1,3 k €	-31.8%	2 k €	-92.1%	24,7 k €
Operating result	-1,8 k €	+62.0%	-4,8 k €	-234%	3,6 k €	-48.2%	6,9 k €	-53.3%	14,8 k €	+180%	5,3 k €	-61.4%	13,7 k €	+105%	6,7 k €	+231%	-5,1 k €	-427%	1,6 k €	-80.7%	8,1 k €	+284%	-4,4 k €	-1984%	-212 €	+74.6%	-834,3 €	-76.3%	-473,3 €	+55.9%	-1,1 k €	-244%	746,3 €	+180%	-930,7 €	-105%	17 k €
Net result	-1,9 k €	+62.6%	-5,2 k €	-255%	3,3 k €	+1.9%	3,3 k €	-71.8%	11,7 k €	+205%	3,8 k €	-62.5%	10,2 k €	+206%	3,3 k €	+156%	-6 k €	-575%	-884 €	-111%	8 k €	+282%	-4,4 k €	-2003%	-209,3 €	+68.6%	-666,4 €	-73.7%	-383,8 €	+74.8%	-1,5 k €	-314%	709,1 €	+207%	-660,8 €	-106%	10,6 k €
Balance sheet
Equity	39,8 k €	-4.7%	41,7 k €	-11.1%	46,9 k €	+7.7%	43,6 k €	+8.1%	40,3 k €	+40.7%	28,6 k €	+15.4%	24,8 k €	+40.9%	17,6 k €	+23.4%	14,3 k €	-29.5%	20,2 k €	-4.2%	21,1 k €	+61.2%	13,1 k €	+15.9%	11,3 k €	-1.8%	11,5 k €	-5.5%	12,2 k €	-3.1%	12,6 k €	-10.8%	14,1 k €	+96.3%	7,2 k €	-57.4%	16,8 k €
Total assets	69,7 k €	+26.3%	55,2 k €	-20.4%	69,3 k €	-19.2%	85,7 k €	-11.8%	97,2 k €	+45.5%	66,8 k €	+11.0%	60,2 k €	+34.9%	44,6 k €	-10.1%	49,6 k €	+48.5%	33,4 k €	-23.1%	43,4 k €	+41.2%	30,7 k €	-38.1%	49,6 k €	+254%	14 k €	+3.0%	13,6 k €	-32.3%	20,1 k €	-51.7%	41,6 k €	+80.5%	23 k €	-29.8%	32,8 k €
Cash	26,4 k €	+53.9%	17,1 k €	+195%	5,8 k €	-87.2%	45,5 k €	+18.5%	38,4 k €	+35.7%	28,3 k €	-5.4%	29,9 k €	+114%	14 k €	-40.4%	23,5 k €	+756%	2,7 k €	-71.2%	9,5 k €	+101%	4,7 k €	+124%	2,1 k €	-71.8%	7,5 k €	-14.3%	8,8 k €	+55.1%	5,6 k €	-75.8%	23,4 k €	+247%	6,7 k €	-51.5%	13,9 k €
Debts	29,9 k €	+122%	13,4 k €	-39.9%	22,4 k €	-46.9%	42,1 k €	-26.0%	56,9 k €	+49.1%	38,2 k €	+12.4%	34 k €	+27.3%	26,7 k €	-24.5%	35,3 k €	+169%	13,2 k €	-41.0%	22,3 k €	+26.4%	17,6 k €	-54.0%	38,3 k €	+1437%	2,5 k €	+75.3%	1,4 k €	-81.1%	7,5 k €	-72.1%	26,9 k €	+69.7%	15,9 k €	-0.7%	16 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

MICKAEL BOURBIGOT

Director

Active

Ended mandates

Mickaël Bourbigot

Administrator - manager · since 01 juillet 2012

Ended

Eric Callier

Manager

Ended

Mickaël BOURBIGOT

Manager

Ended

Mickaël Romuald Bourbigot

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
B.G.1● Active	0827.880.251

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	21/11/2024	02/11/2023	16/11/2022	03/11/2021	10/11/2020
General meeting	30/09/2025	19/08/2024	21/08/2023	16/08/2022	16/08/2021	17/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	30/09/2025	30/10/2025	French	PDF
Micro model	31/03/2024	19/08/2024	21/11/2024	French	PDF
Micro model	31/03/2023	21/08/2023	02/11/2023	French	PDF
Micro model	31/03/2022	16/08/2022	16/11/2022	French	PDF
Micro model	31/03/2021	16/08/2021	03/11/2021	French	PDF
Micro model	31/03/2020	17/08/2020	10/11/2020	French	PDF
Micro model	31/03/2019	19/08/2019	30/09/2019	French	PDF
Micro model	31/03/2018	20/08/2018	01/10/2018	French	PDF
Micro model	31/03/2017	21/08/2017	28/09/2017	French	PDF
Abridged model	31/03/2016	30/06/2016	08/07/2016	French	PDF
Abridged model	31/03/2015	15/08/2015	30/11/2015	French	PDF
Abridged model	31/03/2014	31/08/2014	28/11/2014	French	PDF
Abridged model	31/03/2013	20/08/2013	09/01/2014	French	PDF
Abridged model	31/03/2012	20/08/2012	30/11/2012	French	PDF
Abridged model	31/03/2011	15/08/2011	30/12/2011	French	PDF
Abridged model	31/03/2010	16/08/2010	30/11/2010	French	PDF
Abridged model	31/03/2009	17/08/2009	28/10/2009	French	PDF
Abridged model	31/03/2008	17/08/2008	17/11/2008	French	PDF
Abridged model	31/03/2007	20/08/2007	26/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

MICKAEL BOURBIGOT

Director

Active

Ended mandates

Mickaël Bourbigot

Administrator - manager · since 01 juillet 2012

Ended

Eric Callier

Manager

Ended

Mickaël BOURBIGOT

Manager

Ended

Mickaël Romuald Bourbigot

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/10/2021
SIEGE SOCIAL
PDF
Mandates07/01/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office15/04/2011
SIEGE SOCIAL
PDF
Registered office07/10/2010
SIEGE SOCIAL
PDF
Mandates04/08/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office18/04/2006
SIEGE SOCIAL
PDF
Other21/09/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,9 k €↑
2024
Annual accounts 2024-5,2 k €↓
2023
Annual accounts 20233,3 k €↑
2022
Annual accounts 20223,3 k €↓
2021
Annual accounts 202111,7 k €↑
2020
Annual accounts 20203,8 k €↓
2019
Annual accounts 201910,2 k €↑
2018
Annual accounts 20183,3 k €↑
2017
Annual accounts 2017-6 k €↓
2016
Annual accounts 2016-884 €↓
2015
Annual accounts 20158 k €↑
2014
Annual accounts 2014-4,4 k €↓
2013
Annual accounts 2013-209,3 €↑
2012
Annual accounts 2012-666,4 €↓
2011
Annual accounts 2011-383,8 €↑
2010
Annual accounts 2010-1,5 k €↓
2009
Annual accounts 2009709,1 €↑
2008
Annual accounts 2008-660,8 €↓
2007
Annual accounts 200710,6 k €
14/09/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OEDIPE

Overview

What does OEDIPE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline