ACTIVE

BIST IMMO

Financial year 2024 · closed on 31/12/2024
Net result
27,4 k €
+10.5% YoY
Gross margin
48,7 k €
-27.0% YoY
Equity
120,8 k €
+5.7% YoY

What does BIST IMMO do?

BIST IMMO is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Nieuwpoort.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.050.847
Incorporation
14/09/2005
Legal form
Private limited company
Registered office
Canadalaan 24 box 2
8620 Nieuwpoort · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin48,7 k €66,8 k €78,4 k €63,1 k €69,1 k €51,2 k €57,8 k €-48 k €45,2 k €43 k €45 k €74,1 k €6,1 k €4,4 k €25,8 k €6,7 k €-436 €82 €13,9 k €
EBITDA45,9 k €60 k €76,4 k €61,7 k €63,3 k €48,8 k €55,8 k €-50,1 k €38,2 k €38,6 k €44,2 k €72,2 k €5,5 k €2,4 k €24,8 k €5,7 k €-2,7 k €-321 €11,4 k €
Operating result36 k €50 k €60,4 k €41,1 k €51,4 k €33,5 k €44,6 k €-71,6 k €27,5 k €33,9 k €39 k €27,7 k €4,1 k €2 k €22,3 k €2,8 k €-5,7 k €-1,5 k €-16,3 k €
Net result27,4 k €24,8 k €26 k €11,2 k €44,6 k €14,8 k €21,9 k €-89,1 k €14 k €9,5 k €23,9 k €19,8 k €-4,6 k €1,3 k €18,3 k €-1,9 k €-7 k €16,8 k €-15,2 k €
Balance sheet
Equity120,8 k €114,3 k €89,5 k €63,4 k €52,2 k €7,6 k €-7,2 k €-29,1 k €60 k €46,1 k €64 k €40,1 k €20,3 k €24,9 k €17,3 k €-1 k €871 €7,8 k €-9 k €
Total assets494,6 k €574,3 k €732,6 k €849,1 k €555,6 k €509,4 k €484,1 k €514 k €316,8 k €209,5 k €202,2 k €213 k €66,1 k €38 k €34,6 k €7,8 k €34,8 k €28,3 k €140,7 k €
Cash242 €85 k €717 €3,7 k €1,1 k €778 €2 k €3 k €10,2 k €4,6 k €4 €4 k €23 €4,6 k €819 €
Debts348,2 k €433,5 k €630,2 k €784,9 k €502 k €501,1 k €490,6 k €542,4 k €256,8 k €163,5 k €138,3 k €172,9 k €45,8 k €13,2 k €17,3 k €8,8 k €34 k €20,5 k €149,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Bruno ISTAT

Bestuurder

Active

Ended mandates

Bruno ISTAT

Director

Ended
Bruno ISTAT

Manager

Ended
BRUNO ISTAT

Administrator - manager

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202513/08/202424/07/202315/10/202227/10/202127/10/2020
General meeting19/06/202520/06/202429/06/202316/06/202217/06/202118/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202419/06/202521/08/2025DutchPDF
Micro model31/12/202320/06/202413/08/2024DutchPDF
Micro model31/12/202229/06/202324/07/2023DutchPDF
Micro model31/12/202116/06/202215/10/2022DutchPDF
Micro model31/12/202017/06/202127/10/2021DutchPDF
Micro model31/12/201918/06/202027/10/2020FrenchPDF
Micro model31/12/201820/06/201928/09/2019FrenchPDF
Micro model31/12/201721/06/201827/09/2018FrenchPDF
Micro model31/12/201615/06/201729/11/2017FrenchPDF
Abridged model31/12/201516/06/201630/09/2016FrenchPDF
Abridged model31/12/201418/06/201529/09/2015FrenchPDF
Abridged model31/12/201319/06/201430/09/2014FrenchPDF
Abridged model31/12/201220/06/201328/08/2013FrenchPDF
Abridged model31/12/201121/06/201220/07/2012FrenchPDF
Abridged model31/12/201016/06/201118/07/2011FrenchPDF
Abridged model31/12/200917/06/201012/07/2010FrenchPDF
Abridged model31/12/200818/06/200905/08/2009FrenchPDF
Abridged model31/12/200719/06/200814/07/2008FrenchPDF
Abridged model31/12/200621/06/200727/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Bruno ISTAT

Bestuurder

Active

Ended mandates

Bruno ISTAT

Director

Ended
Bruno ISTAT

Manager

Ended
BRUNO ISTAT

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/05/2021
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/06/2007
    SIEGE SOCIAL - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other29/01/2007
    DIVERS
    PDF
  • Registered office16/02/2006
    SIEGE SOCIAL
    PDF
  • Other21/09/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202427,4 k €
  2. 2023
    Annual accounts 202324,8 k €
  3. 2022
    Annual accounts 202226 k €
  4. 2021
    Annual accounts 202111,2 k €
  5. 2020
    Annual accounts 202044,6 k €
  6. 2019
    Annual accounts 201914,8 k €
  7. 2018
    Annual accounts 201821,9 k €
  8. 2017
    Annual accounts 2017-89,1 k €
  9. 2016
    Annual accounts 201614 k €
  10. 2015
    Annual accounts 20159,5 k €
  11. 2014
    Annual accounts 201423,9 k €
  12. 2013
    Annual accounts 201319,8 k €
  13. 2012
    Annual accounts 2012-4,6 k €
  14. 2011
    Annual accounts 20111,3 k €
  15. 2010
    Annual accounts 201018,3 k €
  16. 2009
    Annual accounts 2009-1,9 k €
  17. 2008
    Annual accounts 2008-7 k €
  18. 2007
    Annual accounts 200716,8 k €
  19. 2006
    Annual accounts 2006-15,2 k €
  20. 14/09/2005
    IncorporationPrivate limited company