ACTIVE

PASSAUTO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-17,8 k €

-459.6% YoY

Gross margin

72,4 k €

+13.0% YoY

Equity

43 k €

-29.3% YoY

What does PASSAUTO do?

PASSAUTO is a Private limited company incorporated in 2005. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.053.322

Incorporation

14/09/2005

Legal form

Private limited company

Registered office

Rue du Marais 36
6061 Charleroi · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

45113Sale of cars and light motor vehicles· main 47811Retail sale via stalls and markets of food, beverages and tobacco products 50103Sea and coastal passenger water transport 45201Maintenance and repair of motor vehicles 50200Sea and coastal freight water transport 95311Repair of computers and personal and household goods

Joint committees (2)

Signals

Good liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	72,4 k €	+13.0%	64 k €	+57.8%	40,6 k €	-68.4%	128,6 k €	-12.1%	146,3 k €	-20.9%	185 k €	-13.4%	213,6 k €	+27.7%	167,2 k €	+123%	74,9 k €	-17.4%	90,7 k €	+16.4%	77,9 k €	-36.4%	122,6 k €	-12.6%	140,2 k €	+8.0%	129,8 k €	+13.3%	114,6 k €	-16.9%	137,8 k €	+5.0%	131,3 k €	-25.8%	176,9 k €	+40.9%	125,5 k €
EBITDA	3,3 k €	-83.6%	20,3 k €	+30.1%	15,6 k €	-64.6%	44,1 k €	+6.7%	41,3 k €	-34.9%	63,5 k €	-14.6%	74,4 k €	+35.8%	54,7 k €	+34.2%	40,8 k €	-33.6%	61,4 k €	+16.0%	53 k €	+9.8%	48,3 k €	-1.2%	48,8 k €	+4.5%	46,7 k €	-0.7%	47 k €	-3.0%	48,5 k €	+80.2%	26,9 k €	-55.8%	60,9 k €	-5.5%	64,4 k €
Operating result	-9,2 k €	-218%	7,8 k €	+93.5%	4 k €	-83.8%	24,9 k €	+1424%	-1,9 k €	-110%	18,5 k €	+14.3%	16,2 k €	+13.0%	14,3 k €	+65.3%	8,7 k €	-55.9%	19,6 k €	+69.7%	11,6 k €	+3.5%	11,2 k €	-10.9%	12,5 k €	+13.5%	11 k €	-10.9%	12,4 k €	-0.3%	12,4 k €	+250%	-8,3 k €	-132%	26 k €	-1.6%	26,4 k €
Net result	-17,8 k €	-460%	5 k €	+457%	-1,4 k €	-109%	15,5 k €	+322%	-7 k €	-155%	12,8 k €	+36.6%	9,3 k €	+67.9%	5,6 k €	+2027%	261,6 €	-96.5%	7,5 k €	+501%	1,2 k €	+5.6%	1,2 k €	+734%	141,7 €	-85.3%	962,8 €	-60.0%	2,4 k €	+622%	333,6 €	+102%	-20,1 k €	-280%	11,1 k €	-10.4%	12,4 k €
Balance sheet
Equity	43 k €	-29.3%	60,9 k €	+8.9%	55,9 k €	-22.7%	72,3 k €	+27.3%	56,8 k €	-10.9%	63,8 k €	+25.0%	51 k €	+22.4%	41,7 k €	+15.4%	36,1 k €	+0.7%	35,8 k €	+26.4%	28,4 k €	+4.6%	27,1 k €	+4.6%	25,9 k €	+0.5%	25,8 k €	+3.9%	24,8 k €	+148%	10 k €	+3.4%	9,7 k €	-67.4%	29,7 k €	+59.8%	18,6 k €
Total assets	179,9 k €	-7.5%	194,5 k €	-3.0%	200,5 k €	-25.6%	269,6 k €	-3.3%	278,9 k €	-17.1%	336,5 k €	+25.9%	267,3 k €	-17.7%	324,7 k €	+18.2%	274,6 k €	-0.2%	275,1 k €	-6.2%	293,4 k €	-6.4%	313,6 k €	-14.2%	365,6 k €	-10.1%	406,7 k €	-0.7%	409,6 k €	+7.5%	381 k €	-9.1%	419,1 k €	-13.7%	485,5 k €	-6.2%	517,6 k €
Cash	3,7 k €	-76.3%	15,8 k €	+39.6%	11,3 k €	+2302%	471,1 €	-94.9%	9,2 k €	-59.5%	22,8 k €	+103%	11,2 k €	+37.6%	8,2 k €	-81.0%	43,1 k €	+387%	8,8 k €	+54.3%	5,7 k €	+2085%	262 €	-89.0%	2,4 k €	-89.6%	22,9 k €	+279%	6 k €	-8.8%	6,6 k €	-55.1%	14,7 k €	-15.1%	17,4 k €	-8.9%	19,1 k €
Debts	136,9 k €	+8.3%	126,3 k €	-12.6%	144,6 k €	-26.7%	197,3 k €	-11.1%	222,1 k €	-18.6%	272,8 k €	+26.1%	216,3 k €	-23.6%	283 k €	+18.7%	238,5 k €	-0.3%	239,3 k €	-9.7%	265,1 k €	-7.5%	286,5 k €	-15.7%	339,7 k €	-10.8%	381 k €	-1.0%	384,8 k €	+3.7%	371 k €	-9.4%	409,4 k €	-9.6%	452,8 k €	-8.0%	492 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,8 ETP	-6.7%	3,0 ETP	-11.8%	3,4 ETP	-19.0%	4,2 ETP	+27.3%	3,3 ETP	+17.9%	2,8 ETP	-20.0%	3,5 ETP	-28.6%	4,9 ETP	+19.5%	4,1 ETP	+78.3%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Ferit Yukselener

Director

Active

Ended mandates

Ferit YUKSELENER

Mandate

Ended

MARC NACHTEGAELE

Mandate

Ended

MARC NACHTEGAELE

Director

Ended

MARC NACHTEGAELE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LDMV IMMO● Active	1018.712.806
PASSAUTOS● Active	1027.418.456
RENTing AUTO’S● Active	1014.893.380

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	07/01/2025	04/12/2024	25/08/2022	11/07/2022	03/09/2020
General meeting	06/05/2025	19/12/2024	02/05/2023	03/05/2022	04/05/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/05/2025	29/08/2025	French	PDF
Micro modelCorrection	31/12/2023	19/12/2024	07/01/2025	French	PDF
Micro model	31/12/2023	01/05/2024	04/12/2024	French	PDF
Micro modelCorrection	31/12/2022	02/05/2023	04/12/2024	French	PDF
Micro model	31/12/2022	02/05/2023	26/06/2023	French	PDF
Micro model	31/12/2021	03/05/2022	25/08/2022	French	PDF
Micro modelCorrection	31/12/2020	04/05/2021	11/07/2022	French	PDF
Micro model	31/12/2020	04/05/2021	26/10/2021	French	PDF
Micro model	31/12/2019	28/08/2020	03/09/2020	French	PDF
Micro model	31/12/2018	07/05/2019	28/06/2019	French	PDF
Micro model	31/12/2017	02/05/2018	30/08/2018	French	PDF
Micro model	31/12/2016	02/05/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	19/09/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	18/09/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	02/10/2013	French	PDF
Abridged model	31/12/2011	05/01/2013	08/01/2013	French	PDF
Abridged model	31/12/2010	03/05/2011	01/09/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	04/06/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	04/06/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	01/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Ferit Yukselener

Director

Active

Ended mandates

Ferit YUKSELENER

Mandate

Ended

MARC NACHTEGAELE

Mandate

Ended

MARC NACHTEGAELE

Director

Ended

MARC NACHTEGAELE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/04/2026
Nomination associés actifs - Cession de parts
PDF
Mandates05/05/2025
DEMISSIONS, NOMINATIONS, DIVERS, STATUTS (TRADUCTION,
PDF
Capital / shares01/02/2024
CAPITAL, ACTIONS
PDF
Mandates15/12/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office01/09/2011
SIEGE SOCIAL - OBJET
PDF
Other21/09/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-17,8 k €↓
2023
Annual accounts 20235 k €↑
2022
Annual accounts 2022-1,4 k €↓
2021
Annual accounts 202115,5 k €↑
2020
Annual accounts 2020-7 k €↓
2019
Annual accounts 201912,8 k €↑
2018
Annual accounts 20189,3 k €↑
2017
Annual accounts 20175,6 k €↑
2016
Annual accounts 2016261,6 €↓
2015
Annual accounts 20157,5 k €↑
2014
Annual accounts 20141,2 k €↑
2013
Annual accounts 20131,2 k €↑
2012
Annual accounts 2012141,7 €↓
2011
Annual accounts 2011962,8 €↓
2010
Annual accounts 20102,4 k €↑
2009
Annual accounts 2009333,6 €↑
2008
Annual accounts 2008-20,1 k €↓
2007
Annual accounts 200711,1 k €↓
2006
Annual accounts 200612,4 k €
14/09/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PASSAUTO

Overview

What does PASSAUTO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline