ACTIVE

N.BRODHEIM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

5,4 k €

-14.3% YoY

Revenue

24 k €

0.0% YoY

Equity

64,8 k €

+9.1% YoY

What does N.BRODHEIM do?

N.BRODHEIM is a Private limited company incorporated in 2005. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.066.782

Incorporation

15/09/2005

Legal form

Private limited company

Registered office

Rue du Pont du Christ 11
1300 Wavre · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	24 k €	0.0%	24 k €	0.0%	24 k €	0.0%	24 k €	+200%	8 k €	+132%	3,5 k €	-75.0%	13,8 k €	0.0%	13,8 k €	0.0%	13,8 k €	0.0%	13,8 k €	0.0%	13,8 k €	0.0%	13,8 k €	0.0%	13,8 k €	-6.1%	14,7 k €	+18.1%	12,5 k €	+3.8%	12 k €	0.0%	12 k €	+100%	6 k €	-42.9%	10,5 k €
EBITDA	16,8 k €	-7.4%	18,2 k €	-9.6%	20,1 k €	+6.0%	19 k €	+185%	6,6 k €	+3192%	201,8 €	-98.4%	12,3 k €	-7.3%	13,3 k €	+4.8%	12,7 k €	+16.2%	10,9 k €	-9.0%	12 k €	-10.8%	13,4 k €	+10.9%	12,1 k €	-11.3%	13,6 k €	+16.2%	11,7 k €	+9.7%	10,7 k €	-0.8%	10,8 k €	+109%	5,2 k €	-37.5%	8,3 k €
Operating result	13,2 k €	-9.3%	14,5 k €	-11.7%	16,5 k €	+7.4%	15,3 k €	+410%	3 k €	+187%	-3,4 k €	-140%	8,7 k €	-10.0%	9,6 k €	+6.8%	9 k €	+24.3%	7,3 k €	-12.9%	8,3 k €	-14.8%	9,8 k €	+15.6%	8,5 k €	-15.5%	10 k €	+23.5%	8,1 k €	+14.7%	7,1 k €	-1.2%	7,1 k €	+7363%	95,8 €	-98.1%	4,9 k €
Net result	5,4 k €	-14.3%	6,3 k €	-59.0%	15,4 k €	+39.1%	11 k €	+375%	2,3 k €	+145%	-5,2 k €	-210%	4,7 k €	-17.7%	5,7 k €	+298%	1,4 k €	-48.5%	2,8 k €	+9.1%	2,6 k €	-55.1%	5,7 k €	+38.2%	4,1 k €	-23.3%	5,4 k €	+67.7%	3,2 k €	+370%	682,6 €	+111%	-5,9 k €	-125%	-2,6 k €	+40.0%	-4,4 k €
Balance sheet
Equity	64,8 k €	+9.1%	59,4 k €	+11.9%	53,1 k €	+40.7%	37,7 k €	+41.4%	26,7 k €	+9.5%	24,4 k €	-17.6%	29,6 k €	+19.0%	24,8 k €	+30.0%	19,1 k €	+8.1%	17,7 k €	+18.8%	14,9 k €	+20.8%	12,3 k €	+86.0%	6,6 k €	+165%	2,5 k €	+187%	-2,9 k €	+52.7%	-6,1 k €	+10.1%	-6,8 k €	-719%	-825,5 €	-146%	1,8 k €
Total assets	70,9 k €	-8.3%	77,3 k €	-2.7%	79,4 k €	+10.2%	72,1 k €	+4.0%	69,3 k €	-3.4%	71,7 k €	-12.8%	82,3 k €	-2.8%	84,7 k €	-1.3%	85,7 k €	-4.7%	90 k €	-4.5%	94,2 k €	-4.2%	98,3 k €	+0.0%	98,3 k €	-2.4%	100,7 k €	-2.7%	103,4 k €	-4.3%	108,1 k €	-3.6%	112,1 k €	-2.4%	114,8 k €	+85.8%	61,8 k €
Cash	19,8 k €	-12.4%	22,6 k €	+7.1%	21,1 k €	+109%	10,1 k €	+171%	3,7 k €	+49.3%	2,5 k €	-71.0%	8,6 k €	+16.7%	7,4 k €	+90.5%	3,9 k €	-13.5%	4,5 k €	-11.5%	5,1 k €	-30.0%	7,2 k €	+103%	3,6 k €	+54.3%	2,3 k €	+63.4%	1,4 k €	-41.7%	2,4 k €	+16.3%	2,1 k €	+35.1%	1,5 k €	-4.0%	1,6 k €
Debts	6,1 k €	-66.1%	17,9 k €	-32.0%	26,4 k €	-23.3%	34,4 k €	-19.4%	42,7 k €	-10.0%	47,4 k €	-10.1%	52,7 k €	-11.9%	59,8 k €	-10.2%	66,6 k €	-7.9%	72,3 k €	-8.8%	79,3 k €	-7.8%	86 k €	-6.2%	91,7 k €	-6.6%	98,2 k €	-7.6%	106,3 k €	-0.1%	106,4 k €	-4.2%	111,1 k €	-3.9%	115,6 k €	+92.8%	60 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 1 ended

Active mandates

Stéphane CLAUS

Mandate

Active

Valérie FERSON

Mandate

Active

Ended mandates

NICOLAS BRODHEIM

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Claus AssurInvest● Active	0434.970.269
FIBW Assurances et Placements● Active	0536.574.009

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/12/2025	16/12/2024	11/12/2023	06/04/2023	03/03/2022	24/11/2020
General meeting	09/12/2025	11/12/2024	11/12/2023	11/12/2022	11/12/2021	10/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	09/12/2025	10/12/2025	French	PDF
Micro model	30/06/2024	11/12/2024	16/12/2024	French	PDF
Micro model	30/06/2023	11/12/2023	11/12/2023	French	PDF
Micro model	30/06/2022	11/12/2022	06/04/2023	French	PDF
Micro model	30/06/2021	11/12/2021	03/03/2022	French	PDF
Micro model	30/06/2020	10/11/2020	24/11/2020	French	PDF
Micro model	30/06/2019	10/11/2019	20/02/2020	French	PDF
Micro model	30/06/2018	10/11/2018	19/11/2018	French	PDF
Micro model	30/06/2017	10/11/2017	09/03/2018	French	PDF
Abridged model	30/06/2016	10/11/2016	01/02/2017	French	PDF
Abridged model	30/06/2015	10/11/2015	26/01/2016	French	PDF
Abridged model	30/06/2014	10/11/2014	27/01/2015	French	PDF
Abridged model	30/06/2013	12/11/2013	14/01/2014	French	PDF
Abridged model	30/06/2012	10/11/2012	13/12/2012	French	PDF
Abridged model	30/06/2011	10/11/2011	15/12/2011	French	PDF
Abridged model	30/06/2010	10/11/2010	02/12/2010	French	PDF
Abridged model	30/06/2009	11/12/2009	23/12/2009	French	PDF
Abridged model	30/06/2008	11/12/2008	13/11/2009	French	PDF
Abridged model	30/06/2007	11/12/2007	13/11/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 1 ended

Active mandates

Stéphane CLAUS

Mandate

Active

Valérie FERSON

Mandate

Active

Ended mandates

NICOLAS BRODHEIM

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/06/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other22/09/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,4 k €↓
2024
Annual accounts 20246,3 k €↓
2023
Annual accounts 202315,4 k €↑
2022
Annual accounts 202211 k €↑
2021
Annual accounts 20212,3 k €↑
2020
Annual accounts 2020-5,2 k €↓
2019
Annual accounts 20194,7 k €↓
2018
Annual accounts 20185,7 k €↑
2017
Annual accounts 20171,4 k €↓
2016
Annual accounts 20162,8 k €↑
2015
Annual accounts 20152,6 k €↓
2014
Annual accounts 20145,7 k €↑
2013
Annual accounts 20134,1 k €↓
2012
Annual accounts 20125,4 k €↑
2011
Annual accounts 20113,2 k €↑
2010
Annual accounts 2010682,6 €↑
2009
Annual accounts 2009-5,9 k €↓
2008
Annual accounts 2008-2,6 k €↑
2007
Annual accounts 2007-4,4 k €
15/09/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

N.BRODHEIM

Overview

What does N.BRODHEIM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline