ACTIVE

SILIDIS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-135,6 k €

-7.4% YoY

Gross margin

184,8 k €

-4.1% YoY

Equity

424,4 k €

-24.2% YoY

Workforce

5,4 ETP

-15.6% YoY

What does SILIDIS do?

SILIDIS is a Private limited company incorporated in 2005. Its registered office is in Silly. It employs on average 5,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.068.069

Incorporation

15/09/2005

Legal form

Private limited company

Registered office

Rue Ville Basse(Silly) 17
7830 Silly · WallonieSee on map

Contributed capital

66 000,00 €

Latest accounts

30/09/2025

Average workforce

5,4 ETP

Joint committees (2)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	184,8 k €	-4.1%	192,7 k €	+3.3%	186,6 k €	-38.2%	301,9 k €	-34.8%	463,2 k €	-13.0%	532,6 k €	+71.1%	311,3 k €	-44.3%	559,3 k €	+11.8%	500,4 k €	-3.8%	520,4 k €	+52.8%	340,5 k €	-22.2%	437,9 k €	-1.7%	445,6 k €	-10.8%	499,6 k €	-14.4%	583,4 k €	+13.7%	513,1 k €	+52.7%	336,1 k €	-16.3%	401,7 k €	+81.3%	221,6 k €
EBITDA	8,3 k €	-72.6%	30,3 k €	-50.9%	61,6 k €	-42.9%	107,9 k €	-52.2%	225,8 k €	-29.2%	319 k €	+124%	142,5 k €	-61.8%	373 k €	+14.8%	325 k €	+1.1%	321,4 k €	+114%	150,1 k €	-36.8%	237,3 k €	-0.4%	238,2 k €	-6.0%	253,5 k €	-5.6%	268,6 k €	+11.9%	240,1 k €	+187%	83,7 k €	-50.2%	168 k €	+82.8%	91,9 k €
Operating result	-131,2 k €	-11.1%	-118,1 k €	-34.2%	-88 k €	-110%	-41,8 k €	-154%	77,8 k €	-54.0%	169,2 k €	+2321%	-7,6 k €	-103%	222,6 k €	+23.1%	180,8 k €	+13.8%	158,9 k €	+345%	35,7 k €	-72.3%	128,7 k €	-2.4%	131,9 k €	-13.3%	152 k €	-1.9%	154,9 k €	+4.4%	148,4 k €	+2331%	-6,7 k €	-109%	78,2 k €	+2740%	2,8 k €
Net result	-135,6 k €	-7.4%	-126,2 k €	-28.9%	-98 k €	-580%	-14,4 k €	-134%	42 k €	-62.3%	111,4 k €	+1456%	-8,2 k €	-105%	151,9 k €	+49.1%	101,9 k €	+25.3%	81,3 k €	+1298%	5,8 k €	-91.4%	67,8 k €	+3.3%	65,6 k €	-16.7%	78,7 k €	-1.8%	80,2 k €	-16.7%	96,3 k €	+363%	-36,7 k €	-182%	44,7 k €	+255%	-28,8 k €
Balance sheet
Equity	424,4 k €	-24.2%	560 k €	-18.4%	686,2 k €	-12.5%	784,2 k €	-6.0%	834,7 k €	+0.2%	832,7 k €	+15.4%	721,3 k €	-1.1%	729,5 k €	+26.3%	577,6 k €	+21.4%	475,7 k €	+20.6%	394,4 k €	+1.5%	388,6 k €	+21.1%	320,8 k €	+25.7%	255,2 k €	+44.6%	176,4 k €	+83.4%	96,2 k €	+89705%	-107,4 €	-100%	36,6 k €	+548%	-8,2 k €
Total assets	897,9 k €	-10.6%	1 M €	-18.3%	1,2 M €	-11.6%	1,4 M €	-7.2%	1,5 M €	-8.7%	1,6 M €	+3.6%	1,6 M €	-12.6%	1,8 M €	-10.5%	2 M €	-0.6%	2 M €	+6.8%	1,9 M €	+38.9%	1,4 M €	+2.1%	1,3 M €	-1.7%	1,4 M €	-4.8%	1,4 M €	+6.7%	1,3 M €	-2.3%	1,4 M €	-12.8%	1,6 M €	+1.4%	1,6 M €
Cash	125,9 k €	+62.1%	77,7 k €	-49.1%	152,7 k €	-9.4%	168,6 k €	-43.8%	300 k €	-5.9%	318,7 k €	+282%	83,4 k €	-67.1%	253,3 k €	+95.3%	129,7 k €	-7.7%	140,4 k €	+84.2%	76,2 k €	-58.1%	182 k €	+28.4%	141,7 k €	+5.7%	134,1 k €	-7.6%	145,1 k €	-1.0%	146,6 k €	+106%	71,3 k €	-58.2%	170,6 k €	+113%	80,2 k €
Debts	471,5 k €	+6.5%	442,8 k €	-16.9%	533,1 k €	-12.0%	605,7 k €	-7.9%	657,7 k €	-18.7%	809,4 k €	-6.4%	864,4 k €	-20.3%	1,1 M €	-25.2%	1,4 M €	-7.3%	1,6 M €	+3.3%	1,5 M €	+54.5%	980,3 k €	-3.7%	1 M €	-8.3%	1,1 M €	-11.8%	1,3 M €	+0.5%	1,3 M €	-9.3%	1,4 M €	-10.7%	1,5 M €	-1.4%	1,6 M €
Other
Workforce	5,4 ETP	-15.6%	6,4 ETP	-3.0%	6,6 ETP	-22.4%	8,5 ETP	-7.6%	9,2 ETP	+10.8%	8,3 ETP	+16.9%	7,1 ETP	-1.4%	7,2 ETP	-14.3%	8,4 ETP	0.0%	8,4 ETP	+16.7%	7,2 ETP	+1.4%	7,1 ETP	-11.3%	8,0 ETP	-11.1%	9,0 ETP	-21.7%	11,5 ETP	-5.0%	12,1 ETP	-8.3%	13,2 ETP	+26.9%	10,4 ETP	+22.4%	8,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Stéphanie DE FALCO

Manager

Active

Vincent DUCHATEAU

Administrator - manager

Active

Ended mandates

Rachel VANLANGENDONCK

Manager

Ended

Stéphanie DE FALCO

Director

Ended

Stéphanie DE FALCO

Administrator - manager

Ended

Vincent DUCHATEAU

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/03/2026	28/03/2025	22/03/2024	11/04/2023	04/04/2022	22/03/2021
General meeting	19/03/2026	20/03/2025	21/03/2024	16/03/2023	17/03/2022	18/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	19/03/2026	24/03/2026	French	PDF
Abridged model	30/09/2024	20/03/2025	28/03/2025	French	PDF
Abridged model	30/09/2023	21/03/2024	22/03/2024	French	PDF
Abridged model	30/09/2022	16/03/2023	11/04/2023	French	PDF
Abridged model	30/09/2021	17/03/2022	04/04/2022	French	PDF
Abridged model	30/09/2020	18/03/2021	22/03/2021	French	PDF
Abridged model	30/09/2019	19/03/2020	30/03/2020	French	PDF
Abridged model	30/09/2018	21/03/2019	27/03/2019	French	PDF
Abridged model	30/09/2017	15/03/2018	30/03/2018	French	PDF
Abridged model	30/09/2016	16/03/2017	18/03/2017	French	PDF
Abridged model	30/09/2015	17/03/2016	14/04/2016	French	PDF
Abridged model	30/09/2014	19/03/2015	25/03/2015	French	PDF
Abridged model	30/09/2013	20/03/2014	24/03/2014	French	PDF
Abridged model	30/09/2012	21/03/2013	22/03/2013	French	PDF
Abridged model	30/09/2011	15/03/2012	19/03/2012	French	PDF
Abridged model	30/09/2010	17/03/2011	21/03/2011	French	PDF
Abridged model	30/09/2009	18/03/2010	28/05/2010	French	PDF
Abridged model	30/09/2008	19/03/2009	30/03/2009	French	PDF
Abridged model	30/09/2007	20/03/2008	01/04/2008	French	PDF
Abridged model	30/09/2006	15/03/2007	29/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Stéphanie DE FALCO

Manager

Active

Vincent DUCHATEAU

Administrator - manager

Active

Ended mandates

Rachel VANLANGENDONCK

Manager

Ended

Stéphanie DE FALCO

Director

Ended

Stéphanie DE FALCO

Administrator - manager

Ended

Vincent DUCHATEAU

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/02/2024
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates05/04/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office25/01/2007
SIEGE SOCIAL
PDF
Other22/09/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-135,6 k €↓
2024
Annual accounts 2024-126,2 k €↓
2023
Annual accounts 2023-98 k €↓
2022
Annual accounts 2022-14,4 k €↓
2021
Annual accounts 202142 k €↓
2020
Annual accounts 2020111,4 k €↑
2019
Annual accounts 2019-8,2 k €↓
2018
Annual accounts 2018151,9 k €↑
2017
Annual accounts 2017101,9 k €↑
2016
Annual accounts 201681,3 k €↑
2015
Annual accounts 20155,8 k €↓
2014
Annual accounts 201467,8 k €↑
2013
Annual accounts 201365,6 k €↓
2012
Annual accounts 201278,7 k €↓
2011
Annual accounts 201180,2 k €↓
2010
Annual accounts 201096,3 k €↑
2009
Annual accounts 2009-36,7 k €↓
2008
Annual accounts 200844,7 k €↑
2007
Annual accounts 2007-28,8 k €
15/09/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SILIDIS

Overview

What does SILIDIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline