MOJUICE
0876.093.409 · rovalta.com · 22/09/2026
ACTIVE
MOJUICE
Financial year 2024 · closed on 31/12/2024
Net result
-87,6 k €
+36.7% YoY
Gross margin
354,2 k €
+62.6% YoY
Equity
5,8 k €
-93.8% YoY
Workforce
5,8 ETP
+5.5% YoY
Overview
What does MOJUICE do?
MOJUICE is a Private company with limited liability incorporated in 2005. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Leuven. It employs on average 5,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.093.409
Incorporation
02/09/2005
Legal form
Private company with limited liability
Registered office
Ambachtenlaan 8
3001 Leuven · FlandreSee on map
3001 Leuven · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
5,8 ETP
Activities (NACE)
59114Motion picture, video and television programme production activities· main59114Motion picture, video and television programme production activities62090Other information technology and computer service activities62900Computer programming, consultancy and related activities72600Scientific research and development90023Support activities to performing arts+2
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 354,2 k € | +62.6% | 217,9 k € | -47.5% | 414,9 k € | +17.1% | 354,2 k € | +6.6% | 332,4 k € | -13.8% | 385,6 k € | +19.9% | 321,7 k € | +63.8% | 196,4 k € | +19.3% | 164,6 k € | -15.3% | 194,4 k € | -33.3% | 291,3 k € | +7.8% | 270,1 k € | +9.3% | 247,1 k € | +0.8% | 245 k € | +63.9% | 149,5 k € | +10.6% | 135,1 k € | +172% | 49,7 k € | +244% | 14,5 k € | +323% | -6,5 k € |
| EBITDA | -57,4 k € | +46.8% | -107,9 k € | -246% | 73,9 k € | +51.2% | 48,9 k € | -17.6% | 59,3 k € | -40.9% | 100,4 k € | -0.6% | 100,9 k € | +168% | 37,6 k € | +35.1% | 27,8 k € | -4.8% | 29,2 k € | -54.1% | 63,7 k € | +76.7% | 36,1 k € | +110% | 17,2 k € | -83.3% | 102,9 k € | +217% | 32,5 k € | +5.0% | 30,9 k € | -10.7% | 34,6 k € | +148% | 14 k € | +293% | -7,2 k € |
| Operating result | -72,3 k € | +41.3% | -123,1 k € | -346% | 50 k € | +108% | 24 k € | -7.4% | 25,9 k € | -58.6% | 62,6 k € | +21.0% | 51,8 k € | +339% | 11,8 k € | +16.6% | 10,1 k € | +25.7% | 8 k € | -76.8% | 34,7 k € | +123% | 15,6 k € | +357% | -6,1 k € | -107% | 82,1 k € | +567% | 12,3 k € | +9.4% | 11,2 k € | -55.2% | 25,1 k € | +158% | 9,7 k € | +202% | -9,5 k € |
| Net result | -87,6 k € | +36.7% | -138,3 k € | -454% | 39,1 k € | +44.3% | 27,1 k € | +659% | 3,6 k € | -65.6% | 10,4 k € | -79.8% | 51,5 k € | +910% | 5,1 k € | +48.3% | 3,4 k € | +9099% | 37,4 € | -99.7% | 13,4 k € | +1363% | 912,9 € | +109% | -10,3 k € | -121% | 48,5 k € | +1062% | 4,2 k € | -27.0% | 5,7 k € | -59.4% | 14,1 k € | +47.6% | 9,5 k € | +201% | -9,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 5,8 k € | -93.8% | 93,4 k € | -59.7% | 231,7 k € | +20.3% | 192,6 k € | +16.4% | 165,5 k € | +2.2% | 162 k € | +6.8% | 151,6 k € | +51.4% | 100,1 k € | +5.4% | 95 k € | +3.8% | 91,6 k € | +0.0% | 91,5 k € | +17.1% | 78,2 k € | +1.2% | 77,3 k € | -11.7% | 87,5 k € | +124% | 39 k € | +12.0% | 34,9 k € | +6.5% | 32,7 k € | +75.5% | 18,7 k € | +105% | 9,1 k € |
| Total assets | 813,6 k € | -5.2% | 857,9 k € | +3.9% | 826,1 k € | -47.1% | 1,6 M € | +40.2% | 1,1 M € | +55.4% | 717,6 k € | -6.9% | 770,4 k € | +22.9% | 626,9 k € | +53.9% | 407,4 k € | +30.8% | 311,4 k € | -38.8% | 508,6 k € | +10.2% | 461,7 k € | -45.2% | 843,2 k € | +111% | 399,4 k € | +72.4% | 231,6 k € | +21.4% | 190,8 k € | +57.3% | 121,3 k € | +126% | 53,7 k € | +49.6% | 35,9 k € |
| Cash | 59 k € | -55.6% | 132,7 k € | +10.6% | 120 k € | -34.0% | 181,8 k € | +807% | 20 k € | -74.9% | 79,9 k € | -51.8% | 165,6 k € | +46.0% | 113,4 k € | +104% | 55,7 k € | +36.0% | 41 k € | -5.1% | 43,1 k € | +55.2% | 27,8 k € | -48.0% | 53,5 k € | +90.4% | 28,1 k € | +54.8% | 18,1 k € | +76.1% | 10,3 k € | -42.0% | 17,8 k € | -3.1% | 18,3 k € | +525% | 2,9 k € |
| Debts | 807,7 k € | +5.7% | 764,5 k € | +28.6% | 594,4 k € | -41.5% | 1 M € | +11.4% | 912 k € | +64.1% | 555,6 k € | -10.1% | 617,9 k € | +17.5% | 525,9 k € | +69.9% | 309,5 k € | +43.4% | 215,8 k € | -41.6% | 369,2 k € | -2.2% | 377,6 k € | -50.6% | 764,4 k € | +146% | 310,3 k € | +62.4% | 191,1 k € | +23.7% | 154,5 k € | +76.5% | 87,5 k € | +186% | 30,6 k € | +25.8% | 24,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 5,8 ETP | +5.5% | 5,5 ETP | -24.7% | 7,3 ETP | +17.7% | 6,2 ETP | +3.3% | 6,0 ETP | -1.6% | 6,1 ETP | +27.1% | 4,8 ETP | – | 2,8 ETP | -26.3% | 3,8 ETP | -28.3% | 5,3 ETP | -5.4% | 5,6 ETP | +7.7% | 5,2 ETP | +44.4% | 3,6 ETP | +24.1% | 2,9 ETP | +11.5% | 2,6 ETP | +550% | 0,4 ETP | – | – | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 5 active · 15 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 29/08/2024 | 14/07/2023 | 26/08/2022 | 27/08/2021 | 10/09/2020 |
| General meeting | 30/06/2025 | 18/06/2024 | 20/06/2023 | 21/06/2022 | 15/06/2021 | 16/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged modelCorrection | 31/12/2024 | 30/06/2025 | 30/09/2025 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 28/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 18/06/2024 | 29/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 20/06/2023 | 14/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 21/06/2022 | 26/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/06/2021 | 27/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 16/06/2020 | 10/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/06/2019 | 03/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/03/2018 | 18/12/2018 | Dutch | |
| Abridged model | 31/12/2016 | 19/06/2017 | 21/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/03/2016 | 02/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/12/2015 | 13/01/2016 | Dutch | |
| Abridged model | 31/12/2013 | 05/02/2015 | 17/09/2015 | Dutch | |
| Abridged model | 31/12/2012 | 10/06/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/06/2010 | 23/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/06/2009 | 09/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/06/2008 | 21/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 11/06/2007 | 28/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 5 active · 15 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/03/2022ONTSLAGEN - BENOEMINGEN
- Registered office10/11/2015MAATSCHAPPELIJKE ZETEL
- Mandates28/02/2011ONTSLAGEN - BENOEMINGEN
- Registered office23/10/2008MAATSCHAPPELIJKE ZETEL
- Mandates25/09/2007ONTSLAGEN - BENOEMINGEN
- Other26/09/2005RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-87,6 k €↑
- 2023Annual accounts 2023-138,3 k €↓
- 2022Annual accounts 202239,1 k €↑
- 2021Annual accounts 202127,1 k €↑
- 2020Annual accounts 20203,6 k €↓
- 2019Annual accounts 201910,4 k €↓
- 2018Annual accounts 201851,5 k €↑
- 2017Annual accounts 20175,1 k €↑
- 2016Annual accounts 20163,4 k €↑
- 2015Annual accounts 201537,4 €↓
- 2014Annual accounts 201413,4 k €↑
- 2013Annual accounts 2013912,9 €↑
- 2012Annual accounts 2012-10,3 k €↓
- 2011Annual accounts 201148,5 k €↑
- 2010Annual accounts 20104,2 k €↓
- 2009Annual accounts 20095,7 k €↓
- 2008Annual accounts 200814,1 k €↑
- 2007Annual accounts 20079,5 k €↑
- 2006Annual accounts 2006-9,5 k €
- 02/09/2005IncorporationPrivate company with limited liability