ACTIVE

SOLIDEM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

250,9 k €

-35.1% YoY

Gross margin

775,2 k €

+3.4% YoY

Equity

8,2 M €

-5.3% YoY

Workforce

2,0 ETP

0.0% YoY

What does SOLIDEM do?

SOLIDEM is a Public limited company incorporated in 2005. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Liège. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.095.387

Incorporation

16/09/2005

Legal form

Public limited company

Registered office

Place Saint-Paul 3B
4000 Liège · WallonieSee on map

Contributed capital

506 158,72 €

Latest accounts

31/12/2024

Average workforce

2,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009
Income statement
Gross margin	775,2 k €	+3.4%	749,4 k €	+5.1%	713,1 k €	+16.7%	611,2 k €	-3.8%	635,5 k €	+13.7%	558,9 k €	+12.5%	496,9 k €	-4.4%	520 k €	+5.7%	491,9 k €	+7.3%	458,4 k €	-14.7%	537,4 k €	+3.8%	518 k €	-7.9%	562,3 k €	+115572%	-487 €	+11.8%	-552 €
EBITDA	457,6 k €	+17.1%	390,6 k €	+540%	-88,8 k €	-135%	251,3 k €	-13.6%	291 k €	+33.8%	217,6 k €	+66.0%	131,1 k €	-41.7%	224,8 k €	+12.3%	200,2 k €	-16.2%	238,9 k €	-28.6%	334,6 k €	+6.6%	313,8 k €	-34.2%	476,9 k €	+67556%	-707 €	+8.4%	-772 €
Operating result	220,4 k €	+8.8%	202,6 k €	+162%	-326,4 k €	-402%	108 k €	-34.6%	165,2 k €	+0.7%	164,1 k €	+100%	81,9 k €	-54.5%	180,2 k €	+10.1%	163,6 k €	-19.1%	202,2 k €	-32.3%	298,6 k €	+13.4%	263,3 k €	-36.1%	412 k €	+58378%	-707 €	+8.4%	-772 €
Net result	250,9 k €	-35.1%	386,5 k €	+370%	82,2 k €	-18.3%	100,7 k €	-16.6%	120,7 k €	-8.4%	131,7 k €	-16.9%	158,6 k €	-15.8%	188,3 k €	-35.4%	291,3 k €	-16.0%	346,8 k €	-2.2%	354,7 k €	-2.6%	364,3 k €	-2.4%	373,2 k €	+57583%	647 €	+259%	180 €
Balance sheet
Equity	8,2 M €	-5.3%	8,7 M €	+4.2%	8,4 M €	+0.9%	8,3 M €	+1.2%	8,2 M €	+1.4%	8,1 M €	+1.6%	7,9 M €	+2.0%	7,8 M €	-0.2%	7,8 M €	-0.8%	7,9 M €	-12.6%	9 M €	-0.5%	9 M €	+2.2%	8,8 M €	+10541%	83,1 k €	+0.8%	82,5 k €
Total assets	8,7 M €	-1.8%	8,9 M €	+4.4%	8,5 M €	+0.8%	8,4 M €	+1.4%	8,3 M €	+1.0%	8,2 M €	+2.9%	8 M €	-0.7%	8,1 M €	+2.8%	7,9 M €	-4.5%	8,2 M €	-13.8%	9,5 M €	+2.1%	9,3 M €	+3.4%	9 M €	+10566%	84,7 k €	+0.9%	83,9 k €
Cash	978,9 k €	-31.4%	1,4 M €	-1.9%	1,5 M €	+93.9%	750,6 k €	+12.2%	669,3 k €	-5.1%	705,5 k €	-62.8%	1,9 M €	+4.5%	1,8 M €	+2360%	73,9 k €	+11.4%	66,3 k €	-73.9%	254 k €	+69.4%	149,9 k €	-63.1%	406,4 k €	+7327%	5,5 k €	-10.1%	6,1 k €
Debts	355,8 k €	+230%	107,9 k €	-34.5%	164,6 k €	-5.0%	173,2 k €	+14.2%	151,6 k €	-16.5%	181,6 k €	+149%	72,8 k €	-74.4%	284,3 k €	+468%	50,1 k €	-86.2%	361,9 k €	-33.6%	545,4 k €	+82.0%	299,7 k €	+56.6%	191,4 k €	+11900%	1,6 k €	+9.5%	1,5 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	-37.5%	3,2 ETP	-5.9%	3,4 ETP	0.0%	3,4 ETP	0.0%	3,4 ETP	0.0%	3,4 ETP	-5.6%	3,6 ETP	+38.5%	2,6 ETP	+18.2%	2,2 ETP	0.0%	2,2 ETP	+4.8%	2,1 ETP	+110%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 8 ended

Active mandates

Jonathan LUYCKX

Director

Active

Marie-France DEMARCHE

Managing director

Active

Natacha LUYCKX

Director

Active

Ended mandates

Jonathan LUYCKX

Director · since 17 septembre 2017 · until 30 juin 2023

Ended

Marie-France DEMARCHE

Managing director · since 14 septembre 2017 · until 30 juin 2023

Ended

Natacha LUYCKX

Director · since 14 septembre 2017 · until 30 juin 2023

Ended

Freddy LIYCKX

Director · since 14 septembre 2005 · until 05 avril 2011

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	23/08/2024	30/08/2023	17/10/2022	04/08/2022	04/08/2022
General meeting	30/06/2025	30/06/2024	30/06/2023	17/10/2022	26/10/2021	26/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	23/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	17/10/2022	17/10/2022	French	PDF
Abridged model	31/12/2020	26/10/2021	04/08/2022	French	PDF
Abridged model	31/12/2019	26/10/2020	04/08/2022	French	PDF
Abridged model	31/12/2018	30/06/2019	20/12/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	17/12/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	13/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	02/04/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	03/04/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	05/04/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	06/04/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	07/04/2009	05/05/2009	French	PDF
Abridged model	31/12/2007	01/04/2008	30/04/2008	French	PDF
Abridged model	31/12/2006	03/04/2007	02/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 8 ended

Active mandates

Jonathan LUYCKX

Director

Active

Marie-France DEMARCHE

Managing director

Active

Natacha LUYCKX

Director

Active

Ended mandates

Jonathan LUYCKX

Director · since 17 septembre 2017 · until 30 juin 2023

Ended

Marie-France DEMARCHE

Managing director · since 14 septembre 2017 · until 30 juin 2023

Ended

Natacha LUYCKX

Director · since 14 septembre 2017 · until 30 juin 2023

Ended

Freddy LIYCKX

Director · since 14 septembre 2005 · until 05 avril 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/10/2015
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office15/05/2015
SIEGE SOCIAL
PDF
Restructuring16/11/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates25/06/2012
DEMISSIONS, NOMINATIONS
PDF
Restructuring14/06/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024250,9 k €↓
2023
Annual accounts 2023386,5 k €↑
2022
Annual accounts 202282,2 k €↓
2021
Annual accounts 2021100,7 k €↓
2020
Annual accounts 2020120,7 k €↓
2019
Annual accounts 2019131,7 k €↓
2018
Annual accounts 2018158,6 k €↓
2017
Annual accounts 2017188,3 k €↓
2016
Annual accounts 2016291,3 k €↓
2015
Annual accounts 2015346,8 k €↓
2014
Annual accounts 2014354,7 k €↓
2013
Annual accounts 2013364,3 k €↓
2012
Annual accounts 2012373,2 k €↑
2010
Annual accounts 2010647 €↑
2009
Annual accounts 2009180 €
16/09/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOLIDEM

Overview

What does SOLIDEM do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline