ACTIVE

VERRAN

Financial year 2025 · closed on 31/12/2025
Net result
520,5 €
+112.5% YoY
Gross margin
80,1 k €
+13.3% YoY
Equity
217,8 k €
-12.1% YoY

What does VERRAN do?

VERRAN is a Private limited company incorporated in 2005. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Hove.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.144.283
Incorporation
20/09/2005
Legal form
Private limited company
Registered office
Sint Laureysplein 17
2540 Hove · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin80,1 k €70,7 k €72,3 k €71,6 k €70,2 k €69,6 k €72,7 k €64,8 k €67,4 k €66,8 k €68,3 k €68,2 k €75,3 k €67,1 k €66,2 k €90,9 k €109,9 k €46,3 k €60,6 k €40 k €
EBITDA-920,4 €-7,7 k €-3 k €1,7 k €17,7 k €30,5 k €36,1 k €25,2 k €25,3 k €26,1 k €34,3 k €38,7 k €57,9 k €64,7 k €64 k €90,3 k €109,5 k €45,8 k €60,2 k €38,7 k €
Operating result-4,5 k €-10,5 k €-5,8 k €4,1 €5,2 k €18,3 k €23 k €10,7 k €-847,5 €-1,5 k €4,8 k €9,7 k €28,2 k €31,1 k €33,2 k €57,9 k €82,6 k €18,8 k €49,9 k €25 k €
Net result520,5 €-4,2 k €-1,6 k €2,1 k €6,1 k €16,9 k €18,7 k €10,9 k €855,9 €1,2 k €4,5 k €3 k €14,7 k €12,2 k €19,3 k €28,8 k €46,9 k €8,5 k €29 k €15 k €
Balance sheet
Equity217,8 k €247,7 k €251,9 k €255,2 k €254,7 k €250,1 k €233,2 k €214,5 k €203,6 k €202,7 k €201,6 k €197 k €194 k €179,3 k €167,1 k €147,8 k €119 k €71,1 k €62,6 k €33,6 k €
Total assets317 k €310,1 k €318,4 k €324,8 k €352,6 k €348,5 k €348,7 k €328,5 k €340,1 k €317,4 k €327 k €321,6 k €340,4 k €343,3 k €329,4 k €332,4 k €318,6 k €303,2 k €184,4 k €162,5 k €
Cash72,7 k €64,3 k €77,9 k €58,4 k €125,1 k €108,1 k €71,2 k €42 k €41,1 k €82,6 k €100 k €105,7 k €125,9 k €77,5 k €75,4 k €99,5 k €113,1 k €55,5 k €28,4 k €12 k €
Debts96,4 k €60,8 k €64,8 k €69,5 k €97,9 k €98,4 k €115,5 k €113,9 k €136,6 k €114,6 k €125,5 k €124,5 k €146,4 k €164 k €162,4 k €184,6 k €199,6 k €232,1 k €121,7 k €128,9 k €
Other
Workforce1,5 ETP0,8 ETP0,6 ETP0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Heidi Andries

Director

Active

Ended mandates

Heidi Andries

Manager · since 16 septembre 2005

Ended
Andries Heidi

Manager

Ended
Sven Verreydt

Director · until 25 septembre 2024

Ended
Sven Verreydt

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/05/202619/06/202531/05/202409/06/202329/06/202219/07/2021
General meeting28/05/202630/05/202530/05/202425/05/202327/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/05/202629/05/2026DutchPDF
Micro model31/12/202430/05/202519/06/2025DutchPDF
Micro model31/12/202330/05/202431/05/2024DutchPDF
Micro model31/12/202225/05/202309/06/2023DutchPDF
Micro model31/12/202127/05/202229/06/2022DutchPDF
Micro model31/12/202027/05/202119/07/2021DutchPDF
Micro model31/12/201928/05/202009/07/2020DutchPDF
Micro model31/12/201831/05/201920/06/2019DutchPDF
Micro model31/12/201731/05/201809/07/2018DutchPDF
Micro model31/12/201626/05/201730/05/2017DutchPDF
Abridged model31/12/201526/05/201629/06/2016DutchPDF
Abridged model31/12/201428/05/201518/06/2015DutchPDF
Abridged model31/12/201330/05/201427/06/2014DutchPDF
Abridged model31/12/201230/05/201330/05/2013DutchPDF
Abridged model31/12/201131/05/201215/07/2012DutchPDF
Abridged model31/12/201026/05/201114/07/2011DutchPDF
Abridged model31/12/200927/05/201003/08/2010DutchPDF
Abridged model31/12/200828/05/200911/08/2009DutchPDF
Abridged model31/12/200730/06/200827/08/2008DutchPDF
Abridged model31/12/200630/06/200728/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Heidi Andries

Director

Active

Ended mandates

Heidi Andries

Manager · since 16 septembre 2005

Ended
Andries Heidi

Manager

Ended
Sven Verreydt

Director · until 25 septembre 2024

Ended
Sven Verreydt

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/01/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/09/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other28/09/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025520,5 €
  2. 2024
    Annual accounts 2024-4,2 k €
  3. 2023
    Annual accounts 2023-1,6 k €
  4. 2022
    Annual accounts 20222,1 k €
  5. 2021
    Annual accounts 20216,1 k €
  6. 2020
    Annual accounts 202016,9 k €
  7. 2019
    Annual accounts 201918,7 k €
  8. 2018
    Annual accounts 201810,9 k €
  9. 2017
    Annual accounts 2017855,9 €
  10. 2016
    Annual accounts 20161,2 k €
  11. 2015
    Annual accounts 20154,5 k €
  12. 2014
    Annual accounts 20143 k €
  13. 2013
    Annual accounts 201314,7 k €
  14. 2012
    Annual accounts 201212,2 k €
  15. 2011
    Annual accounts 201119,3 k €
  16. 2010
    Annual accounts 201028,8 k €
  17. 2009
    Annual accounts 200946,9 k €
  18. 2008
    Annual accounts 20088,5 k €
  19. 2007
    Annual accounts 200729 k €
  20. 2006
    Annual accounts 200615 k €
  21. 20/09/2005
    IncorporationPrivate limited company