ACTIVE

MC PARTNER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

13,6 k €

-16.3% YoY

Gross margin

20,7 k €

-3.5% YoY

Equity

118,7 k €

+12.9% YoY

What does MC PARTNER do?

MC PARTNER is a Private limited company incorporated in 2005. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in La Louvière.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.246.332

Incorporation

26/09/2005

Legal form

Private limited company

Registered office

Rue du Roeulx(M) 17
7110 La Louvière · WallonieSee on map

Contributed capital

22 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

46180Agents specialised in the sale of other particular products· main 46180Agents specialised in the sale of other particular products 51180Passenger air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	20,7 k €	-3.5%	21,4 k €	+4.9%	20,4 k €	+28.5%	15,9 k €	-28.0%	22,1 k €	+2502%	-918,7 €	-108%	11,7 k €	-9.4%	12,9 k €	+277%	3,4 k €	-83.7%	21,1 k €	-47.5%	40,1 k €	-0.2%	40,2 k €	-3.7%	41,8 k €	+72.4%	24,2 k €	-31.5%	35,4 k €	-47.2%	67 k €	-24.1%	88,3 k €	-0.5%	88,8 k €	+77.0%	50,2 k €	-0.8%	50,6 k €
EBITDA	18,3 k €	-11.2%	20,6 k €	+10.1%	18,7 k €	+28.7%	14,5 k €	-31.9%	21,3 k €	+1208%	-1,9 k €	-118%	10,6 k €	-7.4%	11,5 k €	+502%	1,9 k €	-90.4%	19,9 k €	-49.1%	39 k €	+33.1%	29,3 k €	-27.5%	40,4 k €	+80.2%	22,4 k €	-33.2%	33,5 k €	-48.4%	65 k €	-25.8%	87,6 k €	-0.1%	87,7 k €	+78.7%	49,1 k €	+9.6%	44,8 k €
Operating result	17,8 k €	-12.4%	20,4 k €	+8.9%	18,7 k €	+28.7%	14,5 k €	-28.3%	20,3 k €	+776%	-3 k €	-131%	9,5 k €	+31.8%	7,2 k €	+336%	-3,1 k €	-119%	16 k €	-54.5%	35,1 k €	+40.0%	25,1 k €	-31.3%	36,5 k €	+106%	17,7 k €	-35.7%	27,5 k €	-53.3%	58,9 k €	-32.7%	87,6 k €	+3.8%	84,4 k €	+88.9%	44,7 k €	+16.4%	38,4 k €
Net result	13,6 k €	-16.3%	16,2 k €	-1.0%	16,4 k €	+324%	3,9 k €	-79.5%	18,8 k €	+485%	-4,9 k €	-153%	9,2 k €	+1191%	711,7 €	+113%	-5,4 k €	-143%	12,6 k €	-52.2%	26,3 k €	+51.1%	17,4 k €	-52.7%	36,8 k €	+211%	11,8 k €	-33.8%	17,9 k €	-49.0%	35 k €	-36.3%	55 k €	+7.6%	51,2 k €	+86.4%	27,4 k €	+31.3%	20,9 k €
Balance sheet
Equity	118,7 k €	+12.9%	105,2 k €	-47.1%	198,9 k €	+9.0%	182,6 k €	+2.2%	178,7 k €	+11.8%	159,9 k €	-3.0%	164,8 k €	+5.9%	155,6 k €	+0.5%	154,9 k €	-3.4%	160,3 k €	-49.9%	319,7 k €	+9.0%	293,4 k €	+6.3%	276 k €	+15.4%	239,2 k €	+5.2%	227,4 k €	+8.5%	209,5 k €	+20.1%	174,5 k €	+46.0%	119,5 k €	+74.8%	68,3 k €	+67.1%	40,9 k €
Total assets	144,3 k €	-39.3%	237,7 k €	+10.1%	215,9 k €	+4.9%	205,8 k €	-1.7%	209,4 k €	+14.0%	183,7 k €	-1.6%	186,8 k €	+6.4%	175,6 k €	-3.7%	182,4 k €	-47.7%	348,7 k €	+2.1%	341,6 k €	+8.6%	314,7 k €	+6.1%	296,7 k €	+16.4%	254,9 k €	-1.2%	257,9 k €	-10.3%	287,5 k €	+10.8%	259,6 k €	+13.0%	229,7 k €	+15.8%	198,4 k €	+3.5%	191,7 k €
Cash	42,6 k €	-18.9%	52,5 k €	-39.3%	86,4 k €	+6.5%	81,2 k €	-5.8%	86,2 k €	+81.6%	47,5 k €	+11.5%	42,5 k €	+32.7%	32,1 k €	-5.4%	33,9 k €	-85.6%	234,8 k €	+9.2%	215 k €	-3.7%	223,3 k €	+12.2%	198,9 k €	+309%	48,7 k €	+7.2%	45,4 k €	-44.1%	81,2 k €	+4.9%	77,3 k €	+63.6%	47,3 k €	+292%	12,1 k €	+8.2%	11,1 k €
Debts	24,2 k €	-81.7%	132,6 k €	+682%	17 k €	-27.0%	23,3 k €	-23.8%	30,5 k €	+28.6%	23,7 k €	+8.4%	21,9 k €	+9.9%	19,9 k €	-27.7%	27,6 k €	-85.4%	188,3 k €	+763%	21,8 k €	+13.6%	19,2 k €	-6.9%	20,6 k €	+31.7%	15,7 k €	-48.6%	30,5 k €	-60.9%	77,9 k €	-8.4%	85,1 k €	-22.8%	110,2 k €	-15.3%	130,1 k €	-13.6%	150,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

BENOIT MARISSAL

Director

Active

Ended mandates

BENOIT MARISSAL

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	20/06/2025	29/07/2024	24/07/2023	27/07/2022	20/07/2021
General meeting	29/05/2026	30/05/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	30/07/2026	French	PDF
Micro model	31/12/2024	30/05/2025	20/06/2025	French	PDF
Micro model	31/12/2023	28/06/2024	29/07/2024	French	PDF
Micro model	31/12/2022	23/06/2023	24/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	27/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	20/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	27/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	25/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	09/08/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	11/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	14/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

BENOIT MARISSAL

Director

Active

Ended mandates

BENOIT MARISSAL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other04/10/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513,6 k €↓
2024
Annual accounts 202416,2 k €↓
2023
Annual accounts 202316,4 k €↑
2022
Annual accounts 20223,9 k €↓
2021
Annual accounts 202118,8 k €↑
2020
Annual accounts 2020-4,9 k €↓
2019
Annual accounts 20199,2 k €↑
2018
Annual accounts 2018711,7 €↑
2017
Annual accounts 2017-5,4 k €↓
2016
Annual accounts 201612,6 k €↓
2015
Annual accounts 201526,3 k €↑
2014
Annual accounts 201417,4 k €↓
2013
Annual accounts 201336,8 k €↑
2012
Annual accounts 201211,8 k €↓
2011
Annual accounts 201117,9 k €↓
2010
Annual accounts 201035 k €↓
2009
Annual accounts 200955 k €↑
2008
Annual accounts 200851,2 k €↑
2007
Annual accounts 200727,4 k €↑
2006
Annual accounts 200620,9 k €
26/09/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MC PARTNER

Overview

What does MC PARTNER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline