NORMAL SITUATION

REGIMO

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
98,7 k €
-69.8% YoY
Gross margin
380,4 k €
-57.1% YoY
Equity
1,6 M €
+6.7% YoY
Workforce
8,3 ETP
+7.8% YoY

Company — Normal situation.

What does REGIMO do?

REGIMO is a company registered in Belgium. It employs on average 8,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.247.322
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
8,3 ETP
Joint committees (2)
  • 218
  • 323
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin380,4 k €887,4 k €1,2 M €574,3 k €481,1 k €387,0 k €380,9 k €160,3 k €-36,1 k €22,5 k €29,7 k €16,0 k €80,2 k €70,1 k €65,9 k €41,2 k €30,7 k €-281,1 €
EBITDA129,1 k €446,6 k €890,3 k €365,8 k €271,7 k €200,0 k €135,0 k €43,8 k €-41,9 k €20,2 k €27,5 k €13,7 k €4,4 k €13,0 k €38,3 k €40,4 k €26,2 k €-1,0 k €
Operating result110,1 k €406,6 k €837,1 k €314,6 k €216,5 k €143,6 k €78,2 k €31,0 k €-50,5 k €11,6 k €22,6 k €8,9 k €-433,0 €4,3 k €30,7 k €32,3 k €17,9 k €-2,8 k €
Net result98,7 k €326,5 k €613,1 k €221,6 k €145,9 k €100,9 k €65,3 k €24,1 k €-54,7 k €4,4 k €11,3 k €2,3 k €-4,5 k €10,8 k €19,3 k €15,8 k €17,6 k €-2,8 k €
Balance sheet
Equity1,6 M €1,5 M €1,1 M €535,2 k €313,6 k €167,7 k €66,8 k €14,0 k €-10,1 k €44,6 k €40,3 k €29,0 k €26,7 k €31,2 k €20,5 k €20,2 k €7,3 k €-20,8 k €
Total assets2,1 M €1,9 M €1,3 M €1,2 M €958,3 k €796,7 k €830,6 k €806,9 k €199,5 k €189,6 k €187,0 k €182,5 k €189,1 k €63,2 k €41,2 k €33,0 k €37,3 k €4,5 k €
Cash27,0 k €83,1 k €1,0 M €546,7 k €323,7 k €216,7 k €195,3 k €267,4 k €33,0 k €4,7 k €25,1 k €26,2 k €30,0 k €14,3 k €24,5 k €11,8 k €3,7 k €463,9 €
Debts480,0 k €406,8 k €189,1 k €639,5 k €644,7 k €628,9 k €763,7 k €792,9 k €209,6 k €144,9 k €146,7 k €150,3 k €162,4 k €32,0 k €20,7 k €12,8 k €29,9 k €25,3 k €
Other
Workforce8,3 ETP7,7 ETP5,1 ETP3,5 ETP4,1 ETP3,5 ETP3,9 ETP–––––1,0 ETP1,2 ETP0,7 ETP–0,1 ETP–
Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 20 ended

Active mandates

Camel Q

Director · since 05 novembre 2025 · 0746.463.104

Represented by Nathasja Van Bael

Active
DEGROEP

Administrator - manager · since 05 novembre 2025 · 0838.893.018

Represented by Bram Coussement

Active
PARTE EXPERT

Director · 0763.362.284

Represented by Olivier Blockhuys

Active

Ended mandates

DVancoillie

Director · since 23 janvier 2024 · 0639.923.054

Represented by David Vancoillie

Ended
Immoos

Director · since 23 janvier 2024 · 0760.298.965

Represented by Marie MOOS

Ended
PARTE EXPERT

Director · since 23 janvier 2024 · 0763.362.284

Represented by Olivier Blockhuys

Ended
RBT

Director · since 23 janvier 2024 · 0644.980.912

Represented by Philippe DE HALLEUX

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year30/06/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year6 months12 months12 months12 months12 months12 months
Filing date03/07/202631/08/202510/09/202429/08/202321/10/202217/02/2022
General meeting30/12/202529/08/202506/06/202401/06/202302/06/202204/02/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202530/12/202503/07/2026DutchPDF
Abridged model31/12/202429/08/202531/08/2025DutchPDF
Abridged model31/12/202306/06/202410/09/2024FrenchPDF
Abridged model31/12/202201/06/202329/08/2023FrenchPDF
Abridged model31/12/202102/06/202221/10/2022FrenchPDF
Abridged model31/12/202004/02/202217/02/2022FrenchPDF
Abridged model31/12/201930/10/202010/11/2020FrenchPDF
Micro model31/12/201806/06/201928/10/2019FrenchPDF
Micro model31/12/201707/06/201831/08/2018FrenchPDF
Micro model31/12/201601/06/201731/08/2017FrenchPDF
Abridged model31/12/201502/06/201630/08/2016FrenchPDF
Abridged model31/12/201404/06/201531/08/2015FrenchPDF
Abridged model31/12/201305/06/201431/08/2014FrenchPDF
Abridged model31/12/201206/06/201327/06/2013FrenchPDF
Abridged model31/12/201107/06/201223/07/2012FrenchPDF
Abridged model31/12/201003/06/201118/08/2011FrenchPDF
Abridged model31/12/200903/06/201023/08/2010FrenchPDF
Abridged model31/12/200804/06/200917/08/2009FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 20 ended

Active mandates

Camel Q

Director · since 05 novembre 2025 · 0746.463.104

Represented by Nathasja Van Bael

Active
DEGROEP

Administrator - manager · since 05 novembre 2025 · 0838.893.018

Represented by Bram Coussement

Active
PARTE EXPERT

Director · 0763.362.284

Represented by Olivier Blockhuys

Active

Ended mandates

DVancoillie

Director · since 23 janvier 2024 · 0639.923.054

Represented by David Vancoillie

Ended
Immoos

Director · since 23 janvier 2024 · 0760.298.965

Represented by Marie MOOS

Ended
PARTE EXPERT

Director · since 23 janvier 2024 · 0763.362.284

Represented by Olivier Blockhuys

Ended
RBT

Director · since 23 janvier 2024 · 0644.980.912

Represented by Philippe DE HALLEUX

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202598,7 k €↓
  2. 2024
    Annual accounts 2024326,5 k €↓
  3. 2024
    Name changeRegimo
  4. 2023
    Annual accounts 2023613,1 k €↑
  5. 2022
    Annual accounts 2022221,6 k €↑
  6. 2021
    Annual accounts 2021145,9 k €↑
  7. 2021
    Name changeREGIMO SYNDIM
  8. 2020
    Annual accounts 2020100,9 k €↑
  9. 2019
    Annual accounts 201965,3 k €↑
  10. 2018
    Annual accounts 201824,1 k €↑
  11. 2017
    Annual accounts 2017-54,7 k €↓
  12. 2016
    Annual accounts 20164,4 k €↓
  13. 2015
    Annual accounts 201511,3 k €↑
  14. 2014
    Annual accounts 20142,3 k €↑
  15. 2013
    Annual accounts 2013-4,5 k €↓
  16. 2012
    Annual accounts 201210,8 k €↓
  17. 2011
    Annual accounts 201119,3 k €↑
  18. 2010
    Annual accounts 201015,8 k €↓
  19. 2009
    Annual accounts 200917,6 k €↑
  20. 2008
    Annual accounts 2008-2,8 k €