Jakilthi Construct
0876.304.433 · rovalta.com · 21/09/2026
ACTIVE
Jakilthi Construct
Financial year 2025 · closed on 30/06/2025
Net result
20 k €
+20.2% YoY
Gross margin
146,9 k €
-20.2% YoY
Equity
330,8 k €
+6.4% YoY
Workforce
2,0 ETP
-16.7% YoY
Overview
What does Jakilthi Construct do?
Jakilthi Construct is a Private limited company incorporated in 2005. Its registered office is in Dendermonde. It employs on average 2,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.304.433
Incorporation
28/09/2005
Legal form
Private limited company
Registered office
Van Langenhovestraat (STG) 259
9200 Dendermonde · FlandreSee on map
9200 Dendermonde · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
2,0 ETP
Joint committees (7)
- 124
- 1240
- 12400
- 200
- 2000
- 20000
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 146,9 k € | -20.2% | 184 k € | -14.1% | 214,2 k € | -23.2% | 278,8 k € | +54.0% | 181 k € | -13.1% | 208,3 k € | -12.5% | 238 k € | -4.3% | 248,7 k € | -19.1% | 307,5 k € | -20.5% | 386,7 k € | -9.0% | 424,9 k € | +93.0% | 220,2 k € | +1355% | 15,1 k € | +457% | -4,2 k € | +24.8% | -5,6 k € | -202% | 5,5 k € | +44.3% | 3,8 k € | +132% | -12 k € |
| EBITDA | 55,3 k € | +9.3% | 50,6 k € | -1.9% | 51,6 k € | -55.7% | 116,4 k € | +114% | 54,4 k € | -19.1% | 67,2 k € | +72.6% | 38,9 k € | -9.8% | 43,2 k € | +509% | -10,6 k € | -149% | 21,4 k € | +11.5% | 19,2 k € | -36.6% | 30,3 k € | +111% | 14,4 k € | +385% | -5 k € | +32.9% | -7,5 k € | -276% | 4,3 k € | +40.4% | 3 k € | +124% | -12,8 k € |
| Operating result | 46,8 k € | +19.9% | 39 k € | -11.3% | 44 k € | -59.7% | 109,3 k € | +127% | 48 k € | -18.1% | 58,7 k € | +79.8% | 32,6 k € | -15.3% | 38,5 k € | +379% | -13,8 k € | -176% | 18,1 k € | +0.7% | 18 k € | -39.0% | 29,5 k € | +135% | 12,6 k € | +299% | -6,3 k € | +28.2% | -8,8 k € | -393% | 3 k € | +59.7% | 1,9 k € | +114% | -13,6 k € |
| Net result | 20 k € | +20.2% | 16,7 k € | -36.3% | 26,2 k € | -67.0% | 79,3 k € | +167% | 29,8 k € | -20.2% | 37,3 k € | +107% | 18 k € | +0.2% | 17,9 k € | +182% | -21,8 k € | -345% | 8,9 k € | +39.2% | 6,4 k € | -71.9% | 22,7 k € | +95.0% | 11,7 k € | +279% | -6,5 k € | +29.9% | -9,3 k € | -525% | 2,2 k € | +260% | -1,4 k € | +90.3% | -14 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 330,8 k € | +6.4% | 310,8 k € | +5.7% | 294,2 k € | +9.8% | 268 k € | +122% | 120,5 k € | +32.8% | 90,8 k € | +69.8% | 53,5 k € | +130% | 23,3 k € | +336% | 5,3 k € | -80.3% | 27,1 k € | +48.8% | 18,2 k € | +54.0% | 11,8 k € | +209% | -10,9 k € | +51.7% | -22,5 k € | -40.6% | -16 k € | -138% | -6,7 k € | +24.5% | -8,9 k € | -18.0% | -7,6 k € |
| Total assets | 421,8 k € | -30.0% | 602,3 k € | +12.4% | 535,9 k € | +51.7% | 353,3 k € | +53.1% | 230,7 k € | -39.2% | 379,4 k € | +113% | 178,2 k € | +36.8% | 130,2 k € | +15.1% | 113,1 k € | +3.1% | 109,8 k € | +1.2% | 108,5 k € | +67.1% | 64,9 k € | +327% | 15,2 k € | +102% | 7,5 k € | -50.2% | 15,1 k € | -36.7% | 23,9 k € | -6.3% | 25,5 k € | +2.3% | 25 k € |
| Cash | 211,4 k € | +96.8% | 107,4 k € | +42.0% | 75,7 k € | +13263% | 566,1 € | -99.5% | 108,5 k € | +159% | 41,9 k € | +97.9% | 21,2 k € | +246% | 6,1 k € | – | 3,1 k € | -72.8% | 11,4 k € | +89.8% | 6 k € | – | 133,6 € | -92.1% | 1,7 k € | -81.1% | 8,9 k € | +1.0% | 8,9 k € | +12728% | 69 € | ||||
| Debts | 90,9 k € | -68.8% | 291,5 k € | +20.6% | 241,7 k € | +183% | 85,3 k € | -22.6% | 110,2 k € | -61.8% | 288,3 k € | +131% | 124,7 k € | +16.6% | 107 k € | -0.8% | 107,8 k € | +30.4% | 82,6 k € | -8.5% | 90,3 k € | +70.1% | 53,1 k € | +103% | 26,1 k € | -13.2% | 30,1 k € | -3.5% | 31,2 k € | +1.7% | 30,7 k € | -11.0% | 34,5 k € | +5.9% | 32,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 2,0 ETP | -16.7% | 2,4 ETP | – | – | – | – | – | – | 6,8 ETP | -12.8% | 7,8 ETP | +21.9% | 6,4 ETP | +42.2% | 4,5 ETP | +2150% | 0,2 ETP | – | – | – | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 8 ended
Active mandates
Raf Vandenbroeck
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/01/2026 | 28/01/2025 | 28/12/2023 | 21/12/2022 | 26/01/2022 | 27/01/2021 |
| General meeting | 06/12/2025 | 07/12/2024 | 02/12/2023 | 03/12/2022 | 04/12/2021 | 05/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 06/12/2025 | 21/01/2026 | Dutch | |
| Abridged model | 30/06/2024 | 07/12/2024 | 28/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 02/12/2023 | 28/12/2023 | Dutch | |
| Micro model | 30/06/2022 | 03/12/2022 | 21/12/2022 | Dutch | |
| Micro model | 30/06/2021 | 04/12/2021 | 26/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 05/12/2020 | 27/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 07/12/2019 | 28/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 01/12/2018 | 04/12/2018 | Dutch | |
| Micro model | 30/06/2017 | 02/12/2017 | 14/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 03/12/2016 | 27/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 05/12/2015 | 10/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 06/12/2014 | 29/01/2015 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 25/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 20/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 25/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 29/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/01/2009 | 23/02/2009 | Dutch | |
| Abridged model | 31/12/2006 | 25/02/2008 | 05/03/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 8 ended
Active mandates
Raf Vandenbroeck
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/12/2023WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates04/05/2017MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Other06/06/2013BENAMING - DOEL - BOEKJAAR
- Mandates13/02/2013ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
- Mandates02/02/2012MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates24/10/2011ONTSLAGEN - BENOEMINGEN
- Mandates30/10/2009ONTSLAGEN - BENOEMINGEN
- Registered office30/05/2008MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202520 k €↑
- 2024Annual accounts 202416,7 k €↓
- 2023Annual accounts 202326,2 k €↓
- 2022Annual accounts 202279,3 k €↑
- 2020Annual accounts 202029,8 k €↓
- 2019Annual accounts 201937,3 k €↑
- 2018Annual accounts 201818 k €↑
- 2017Annual accounts 201717,9 k €↑
- 2016Annual accounts 2016-21,8 k €↓
- 2015Annual accounts 20158,9 k €↑
- 2014Annual accounts 20146,4 k €↓
- 2012Annual accounts 201222,7 k €↑
- 2011Annual accounts 201111,7 k €↑
- 2010Annual accounts 2010-6,5 k €↑
- 2009Annual accounts 2009-9,3 k €↓
- 2008Annual accounts 20082,2 k €↑
- 2007Annual accounts 2007-1,4 k €↑
- 2006Annual accounts 2006-14 k €
- 28/09/2005IncorporationPrivate limited company