PANACHE DIFFUSION
0876.337.095 · rovalta.com · 21/09/2026
ACTIVE
PANACHE DIFFUSION
Financial year 2025 · closed on 31/03/2025
Net result
-58,2 k €
+26.4% YoY
Gross margin
4,9 k €
+249.8% YoY
Equity
-703,3 k €
-9.0% YoY
Overview
What does PANACHE DIFFUSION do?
PANACHE DIFFUSION is a Private limited company incorporated in 2005. Its main activity is: Performing arts. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.337.095
Incorporation
29/09/2005
Legal form
Private limited company
Registered office
Avenue Coghen 76
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
62 500,00 €
Latest accounts
31/03/2025
Activities (NACE)
Contacts
4 public details availableLog in to view
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 4,9 k € | +250% | -3,3 k € | +96.9% | -104,1 k € | -174% | 141,2 k € | +3851% | -3,8 k € | -104% | 107,5 k € | +642% | -19,8 k € | -125% | 80,3 k € | +313% | -37,6 k € | -135% | 109,1 k € | +101% | 54,3 k € | +301% | 13,6 k € | -77.0% | 59,0 k € | -27.8% | 81,7 k € | -12.2% | 93,0 k € | +24.0% | 75,0 k € | +244% | 21,8 k € |
| EBITDA | -57,6 k € | +26.7% | -78,6 k € | +46.3% | -146,3 k € | -1622% | 9,6 k € | +138% | -25,0 k € | -148% | 52,1 k € | +149% | -105,8 k € | -501% | -17,6 k € | +85.7% | -122,7 k € | -354% | -27,0 k € | -258% | -7,5 k € | +88.3% | -64,5 k € | -165% | -24,4 k € | -4128% | 604,9 € | -98.5% | 40,5 k € | +480% | -10,6 k € | +79.7% | -52,5 k € |
| Operating result | -57,6 k € | +26.7% | -78,6 k € | +46.3% | -146,3 k € | -1622% | 9,6 k € | +138% | -25,0 k € | -148% | 51,9 k € | +149% | -106,3 k € | -375% | -22,4 k € | +82.5% | -127,5 k € | -331% | -29,6 k € | -182% | -10,5 k € | +84.5% | -67,6 k € | -151% | -27,0 k € | -1258% | -2,0 k € | -106% | 33,4 k € | +314% | -15,6 k € | +72.8% | -57,4 k € |
| Net result | -58,2 k € | +26.4% | -79,0 k € | +46.1% | -146,8 k € | -1760% | 8,8 k € | +135% | -25,3 k € | -150% | 50,8 k € | +148% | -106,0 k € | -345% | -23,8 k € | +81.2% | -127,1 k € | -341% | -28,8 k € | -214% | -9,2 k € | +86.5% | -67,9 k € | -152% | -27,0 k € | -1067% | -2,3 k € | -103% | 78,0 k € | +588% | -16,0 k € | +72.3% | -57,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -703,3 k € | -9.0% | -645,1 k € | -14.0% | -566,1 k € | -35.0% | -419,3 k € | +2.1% | -428,2 k € | -6.3% | -402,9 k € | +11.2% | -453,7 k € | -30.5% | -347,6 k € | -7.4% | -323,8 k € | -64.6% | -196,8 k € | -17.2% | -167,9 k € | -5.8% | -158,8 k € | -74.7% | -90,9 k € | -42.2% | -63,9 k € | -29.8% | -49,2 k € | +61.3% | -127,3 k € | -14.4% | -111,3 k € |
| Total assets | 46,1 k € | -36.3% | 72,3 k € | +3.8% | 69,6 k € | -50.5% | 140,8 k € | -3.7% | 146,3 k € | -27.8% | 202,5 k € | -36.6% | 319,6 k € | -38.4% | 519,0 k € | +55.2% | 334,3 k € | -34.3% | 509,1 k € | -3.6% | 528,2 k € | +489% | 89,7 k € | +6.5% | 84,2 k € | -54.2% | 184,1 k € | +65.4% | 111,3 k € | +127% | 49,1 k € | -63.5% | 134,3 k € |
| Cash | 33,8 k € | -38.5% | 55,0 k € | -2.3% | 56,3 k € | -45.8% | 103,8 k € | -20.9% | 131,3 k € | +49.4% | 87,9 k € | -60.6% | 222,8 k € | -25.1% | 297,5 k € | +6.2% | 280,1 k € | -32.3% | 413,8 k € | -9.5% | 457,4 k € | +2684% | 16,4 k € | -37.2% | 26,2 k € | -69.5% | 85,8 k € | +96.8% | 43,6 k € | +379% | 9,1 k € | -88.5% | 78,9 k € |
| Debts | 749,4 k € | +4.5% | 717,4 k € | +13.3% | 633,1 k € | +13.0% | 560,2 k € | -1.7% | 569,9 k € | -1.3% | 577,7 k € | -24.6% | 766,6 k € | -9.8% | 849,6 k € | +29.1% | 658,1 k € | -5.8% | 698,2 k € | +1.2% | 690,2 k € | +194% | 234,4 k € | +33.9% | 175,0 k € | -17.0% | 210,9 k € | +31.3% | 160,6 k € | -9.0% | 176,4 k € | -28.2% | 245,6 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | +200% | 1,0 ETP | 0.0% | 1,0 ETP | -50.0% | 2,0 ETP | 0.0% | 2,0 ETP | -50.0% | 4,0 ETP | |||||||||
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active
Active mandates
ALAIN LEEMPOEL
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Alter Ego● Liquidation | 0457.203.956 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/10/2025 | 08/10/2024 | 31/08/2023 | 03/11/2022 | 25/10/2021 | 28/10/2020 |
| General meeting | 30/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 | 01/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 30/06/2025 | 01/10/2025 | French | |
| Micro model | 31/03/2024 | 28/06/2024 | 08/10/2024 | French | |
| Micro model | 31/03/2023 | 30/06/2023 | 31/08/2023 | French | |
| Micro model | 31/03/2022 | 24/06/2022 | 03/11/2022 | French | |
| Micro model | 31/03/2021 | 25/06/2021 | 25/10/2021 | French | |
| Micro model | 31/03/2020 | 01/08/2020 | 28/10/2020 | French | |
| Micro model | 31/03/2019 | 28/06/2019 | 26/08/2020 | French | |
| Micro model | 31/03/2018 | 29/06/2018 | 30/10/2018 | French | |
| Micro model | 31/03/2017 | 24/06/2017 | 05/12/2017 | French | |
| Abridged model | 31/03/2016 | 25/06/2016 | 23/09/2016 | French | |
| Abridged model | 31/03/2015 | 26/06/2015 | 01/10/2015 | French | |
| Abridged model | 31/03/2014 | 27/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/03/2013 | 28/06/2013 | 29/10/2013 | French | |
| Abridged model | 31/03/2012 | 29/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/03/2010 | 25/06/2010 | 25/11/2010 | French | |
| Abridged model | 31/03/2009 | 29/04/2009 | 17/11/2009 | French | |
| Abridged model | 31/03/2008 | 14/05/2008 | 29/08/2008 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active
Active mandates
ALAIN LEEMPOEL
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-58,2 k €↑
- 2024Annual accounts 2024-79,0 k €↑
- 2023Annual accounts 2023-146,8 k €↓
- 2022Annual accounts 20228,8 k €↑
- 2021Annual accounts 2021-25,3 k €↓
- 2020Annual accounts 202050,8 k €↑
- 2019Annual accounts 2019-106,0 k €↓
- 2018Annual accounts 2018-23,8 k €↑
- 2017Annual accounts 2017-127,1 k €↓
- 2016Annual accounts 2016-28,8 k €↓
- 2015Annual accounts 2015-9,2 k €↑
- 2014Annual accounts 2014-67,9 k €↓
- 2013Annual accounts 2013-27,0 k €↓
- 2012Annual accounts 2012-2,3 k €↓
- 2010Annual accounts 201078,0 k €↑
- 2009Annual accounts 2009-16,0 k €↑
- 2008Annual accounts 2008-57,7 k €
- 29/09/2005IncorporationPrivate limited company