ACTIVE

I-TV SHOWS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
94,8 k €
+146,7 %over 1 year
Gross margin
170,3 k €
+198,9 %over 1 year
Equity
272,6 k €
-0,1 %over 1 year
Workforce
0,0 ETP

Identity

Source · BCE/KBO

I-TV SHOWS is a Private limited company incorporated in 2005. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Ath.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.340.461
Incorporation
29/09/2005
Legal form
Private limited company
Registered office
Chemin du Castillon(ISI) 15
7822 Ath · WallonieSee on map
Contributed capital
8 060,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin170,3 k €57 k €85,4 k €49,4 k €48,7 k €
EBITDA131,5 k €53,3 k €75,6 k €49,1 k €48,3 k €
Operating result131,4 k €52,9 k €66,3 k €38,8 k €36,9 k €
Net result94,8 k €38,4 k €46,1 k €31,9 k €26,1 k €
Balance sheet
Equity272,6 k €272,8 k €272,4 k €272,3 k €260,9 k €
Total assets604,2 k €599,3 k €518 k €498,9 k €693,3 k €
Cash394,3 k €155 k €187,1 k €92 k €168,9 k €
Debts311,6 k €305,1 k €231,9 k €202,3 k €400,1 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

NEVER ENDING STORY

Director · 0705.814.065

Represented by DEBATTY XAVIER

Active

Ended mandates

Boris PORTNOY-KISCHINEVZKY

Manager

Ended
Everlasting Group

Manager · 0862.821.037

Represented by Xavier Debatty

Ended
EVERLASTING GROUP

Manager · 0862.821.037

Ended
EVERLASTING GROUP SPRL

Manager · 0862.821.037

Ended

Other companies at this address

Chemin du Castillon(ISI) 15 7822 Ath
CompanyCBE no.
LIFEMEDIA● Active
0806.954.975

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202623/06/202503/06/202411/09/202331/08/202201/07/2021
General meeting28/05/202619/06/202530/05/202425/05/202326/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/05/202619/06/2026FrenchPDF
Abridged model31/12/202419/06/202523/06/2025FrenchPDF
Abridged model31/12/202330/05/202403/06/2024FrenchPDF
Abridged model31/12/202225/05/202311/09/2023FrenchPDF
Abridged model31/12/202126/05/202231/08/2022FrenchPDF
Abridged model31/12/202027/05/202101/07/2021FrenchPDF
Abridged model31/12/201922/06/202023/06/2020FrenchPDF
Abridged model31/12/201830/05/201927/08/2019FrenchPDF
Abridged model31/12/201731/05/201803/07/2018FrenchPDF
Abridged model31/12/201626/05/201727/09/2017FrenchPDF
Abridged model31/12/201526/05/201609/08/2016FrenchPDF
Abridged model31/12/201411/08/201524/08/2015FrenchPDF
Abridged model31/12/201317/06/201417/07/2014FrenchPDF
Abridged model30/09/201207/03/201321/03/2013FrenchPDF
Abridged model30/09/201101/03/201216/04/2012FrenchPDF
Abridged model30/09/201003/03/201128/04/2011FrenchPDF
Abridged model30/09/200904/03/201027/04/2010FrenchPDF
Abridged model30/09/200805/03/200931/03/2009FrenchPDF
Abridged model30/09/200728/04/200828/04/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

NEVER ENDING STORY

Director · 0705.814.065

Represented by DEBATTY XAVIER

Active

Ended mandates

Boris PORTNOY-KISCHINEVZKY

Manager

Ended
Everlasting Group

Manager · 0862.821.037

Represented by Xavier Debatty

Ended
EVERLASTING GROUP

Manager · 0862.821.037

Ended
EVERLASTING GROUP SPRL

Manager · 0862.821.037

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office03/04/2025
    SIEGE SOCIAL
    PDF
  • Mandates22/07/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/03/2021
    SIEGE SOCIAL
    PDF
  • Mandates26/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/08/2017
    SIEGE SOCIAL
    PDF
  • Mandates22/03/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other25/10/2013
    ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office27/09/2011
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202594,8 k €↑
  2. 2024
    Annual accounts 202438,4 k €↓
  3. 2023
    Annual accounts 202346,1 k €↑
  4. 2022
    Annual accounts 202231,9 k €↑
  5. 2021
    Annual accounts 202126,1 k €↓
  6. 2020
    Annual accounts 202098,1 k €↑
  7. 2019
    Annual accounts 201949,8 k €↑
  8. 2018
    Annual accounts 201824,6 k €↓
  9. 2017
    Annual accounts 201726,9 k €↓
  10. 2016
    Annual accounts 201638,9 k €↓
  11. 2015
    Annual accounts 201596,5 k €↑
  12. 2014
    Annual accounts 20144,6 k €↑
  13. 2013
    Annual accounts 2013-51,2 k €↓
  14. 2012
    Annual accounts 2012459,6 k €↑
  15. 2011
    Annual accounts 2011454,7 k €↓
  16. 2010
    Annual accounts 2010668,8 k €↑
  17. 2009
    Annual accounts 2009235,2 k €↓
  18. 2008
    Annual accounts 2008472,8 k €↓
  19. 2007
    Annual accounts 2007923 k €
  20. 29/09/2005
    IncorporationPrivate limited company