ACTIVE

LONE-STAR

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
24,6 k €
+12.8% YoY
Gross margin
136,2 k €
+4.7% YoY
Equity
135,9 k €
-4.3% YoY

What does LONE-STAR do?

LONE-STAR is a Private limited company incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Rotselaar.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.346.203
Incorporation
13/09/2005
Legal form
Private limited company
Registered office
Winkelveldbaan 31
3111 Rotselaar · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering18130Pre-press and pre-media services18130Pre-press and pre-media services22250Manufacture of plastic products+9
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin136,2 k €130,1 k €144,1 k €99,3 k €117 k €120,8 k €104,3 k €89,9 k €42,9 k €44 k €46 k €48,8 k €46,4 k €41,2 k €73 k €-2,6 k €38,5 k €75,7 k €80,1 k €89,7 k €
EBITDA62,9 k €58,2 k €75,5 k €35,3 k €56,9 k €59,4 k €54,3 k €33,9 k €40,1 k €41,4 k €43,5 k €46,2 k €43,8 k €38,4 k €70,3 k €-5,3 k €36,3 k €74,9 k €78,5 k €89,4 k €
Operating result39,4 k €35,8 k €53,4 k €7,7 k €28,6 k €31,5 k €26,5 k €7,1 k €17,8 k €18,1 k €21,9 k €26,6 k €23,1 k €17,8 k €45 k €-27,8 k €13,3 k €50,6 k €55,1 k €75,7 k €
Net result24,6 k €21,8 k €34,9 k €629,7 €14,3 k €16,4 k €11,6 k €-1,5 k €6,2 k €6,9 k €7,9 k €11,7 k €7,4 k €3,8 k €32,4 k €-40 k €-291,2 €25,9 k €30,5 k €48,6 k €
Balance sheet
Equity135,9 k €142 k €131,8 k €96,9 k €102,5 k €95,1 k €86,5 k €74,9 k €76,4 k €131,6 k €135,1 k €137,7 k €136,4 k €139,4 k €146 k €124 k €164 k €164,2 k €148,7 k €118,2 k €
Total assets227,8 k €225,9 k €221,4 k €233,9 k €262,5 k €282,7 k €272,2 k €282,7 k €277,4 k €321,2 k €331,8 k €338 k €344,8 k €351,3 k €379,4 k €362,8 k €405,2 k €411,8 k €422,4 k €260,8 k €
Cash113,5 k €100 k €70,9 k €59,2 k €85,8 k €68,4 k €33,6 k €33,7 k €56,4 k €50,6 k €53,6 k €56,6 k €––55,6 k €36,6 k €36,4 k €35,1 k €50,8 k €68,3 k €
Debts91,8 k €83,9 k €89,6 k €136,9 k €160 k €187,6 k €182,5 k €202,4 k €201 k €189,6 k €196,6 k €200,3 k €208,4 k €211,9 k €233,4 k €238,9 k €241,3 k €247,5 k €273,7 k €142,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Kurt Struyf

Director · since 13 septembre 2005

Active

Ended mandates

Kurt Struyf

Manager · since 13 septembre 2005

Ended
Anoek VAN TROY

Manager

Ended
KURT STRUYF

Manager

Ended
Kurt STUYF

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202629/07/202509/07/202404/07/202319/07/202214/07/2021
General meeting30/06/202630/06/202521/06/202424/06/202325/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202608/07/2026DutchPDF
Micro model31/12/202430/06/202529/07/2025DutchPDF
Micro model31/12/202321/06/202409/07/2024DutchPDF
Micro model31/12/202224/06/202304/07/2023DutchPDF
Micro model31/12/202125/06/202219/07/2022DutchPDF
Micro model31/12/202026/06/202114/07/2021DutchPDF
Micro model31/12/201924/06/202010/07/2020DutchPDF
Micro model31/12/201801/06/201930/07/2019DutchPDF
Micro model31/12/201702/06/201829/06/2018DutchPDF
Micro model31/12/201603/06/201716/06/2017DutchPDF
Abridged model31/12/201504/06/201608/06/2016DutchPDF
Abridged model31/12/201406/06/201530/06/2015DutchPDF
Abridged model31/12/201307/06/201422/07/2014DutchPDF
Abridged model31/12/201201/06/201323/07/2013DutchPDF
Abridged model31/12/201102/06/201222/06/2012DutchPDF
Abridged model31/12/201004/06/201114/06/2011DutchPDF
Abridged model31/12/200905/06/201029/06/2010DutchPDF
Abridged model31/12/200806/06/200901/07/2009DutchPDF
Abridged model31/12/200702/06/200816/06/2008DutchPDF
Abridged modelCorrection31/12/200602/06/200722/08/2007DutchPDF
Abridged model31/12/200602/06/200702/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Kurt Struyf

Director · since 13 septembre 2005

Active

Ended mandates

Kurt Struyf

Manager · since 13 septembre 2005

Ended
Anoek VAN TROY

Manager

Ended
KURT STRUYF

Manager

Ended
Kurt STUYF

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/11/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares02/02/2018
    KAPITAAL - AANDELEN
    PDF
  • Mandates05/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/09/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office17/03/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates26/03/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/10/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524,6 k €↑
  2. 2024
    Annual accounts 202421,8 k €↓
  3. 2023
    Annual accounts 202334,9 k €↑
  4. 2022
    Annual accounts 2022629,7 €↓
  5. 2021
    Annual accounts 202114,3 k €↓
  6. 2020
    Annual accounts 202016,4 k €↑
  7. 2019
    Annual accounts 201911,6 k €↑
  8. 2018
    Annual accounts 2018-1,5 k €↓
  9. 2017
    Annual accounts 20176,2 k €↓
  10. 2016
    Annual accounts 20166,9 k €↓
  11. 2015
    Annual accounts 20157,9 k €↓
  12. 2014
    Annual accounts 201411,7 k €↑
  13. 2013
    Annual accounts 20137,4 k €↑
  14. 2012
    Annual accounts 20123,8 k €↓
  15. 2011
    Annual accounts 201132,4 k €↑
  16. 2010
    Annual accounts 2010-40 k €↓
  17. 2009
    Annual accounts 2009-291,2 €↓
  18. 2008
    Annual accounts 200825,9 k €↓
  19. 2007
    Annual accounts 200730,5 k €↓
  20. 2006
    Annual accounts 200648,6 k €
  21. 13/09/2005
    IncorporationPrivate limited company