FERON GAUTIER
0876.351.943 · rovalta.com · 24/09/2026
ACTIVE
FERON GAUTIER
Financial year 2024 · closed on 31/12/2024
Net result
88,7 k €
+31.0% YoY
Gross margin
147,9 k €
+21.4% YoY
Equity
585,5 k €
+7.7% YoY
Overview
What does FERON GAUTIER do?
FERON GAUTIER is a Private company with limited liability incorporated in 2005. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Ath.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.351.943
Incorporation
29/09/2005
Legal form
Private company with limited liability
Registered office
Chemin du Landat(Mai) 2
7812 Ath · WallonieSee on map
7812 Ath · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 147,9 k € | +21.4% | 121,9 k € | +18.8% | 102,6 k € | -32.1% | 151,1 k € | +80.1% | 83,9 k € | +5.7% | 79,4 k € | -18.8% | 97,8 k € | +9.1% | 89,6 k € | +76.2% | 50,9 k € | +0.1% | 50,8 k € | -22.3% | 65,4 k € | -15.4% | 77,3 k € | -23.0% | 100,5 k € | -14.9% | 118 k € | +14.6% | 103 k € | +15.0% | 89,6 k € | +19.5% | 75 k € | +2.3% | 73,3 k € | +5.0% | 69,8 k € |
| EBITDA | 146,4 k € | +21.6% | 120,3 k € | +19.0% | 101,2 k € | -31.3% | 147,3 k € | +77.9% | 82,8 k € | +5.7% | 78,4 k € | -19.0% | 96,7 k € | +9.2% | 88,6 k € | +77.8% | 49,8 k € | +2.3% | 48,7 k € | -24.6% | 64,6 k € | -15.6% | 76,5 k € | -23.2% | 99,7 k € | -11.3% | 112,4 k € | +15.7% | 97,1 k € | +9.7% | 88,6 k € | +20.0% | 73,8 k € | +2.1% | 72,2 k € | +5.6% | 68,4 k € |
| Operating result | 122,2 k € | +25.1% | 97,7 k € | +23.0% | 79,4 k € | -41.2% | 135,2 k € | +70.0% | 79,5 k € | +22.5% | 64,9 k € | -22.2% | 83,4 k € | +11.1% | 75,1 k € | +104% | 36,8 k € | -2.0% | 37,6 k € | -36.1% | 58,8 k € | -16.9% | 70,7 k € | -24.2% | 93,3 k € | -12.3% | 106,4 k € | +17.7% | 90,4 k € | +5.5% | 85,7 k € | +22.5% | 70 k € | +1.1% | 69,2 k € | +4.3% | 66,4 k € |
| Net result | 88,7 k € | +31.0% | 67,7 k € | +17.6% | 57,6 k € | -41.6% | 98,6 k € | +71.4% | 57,5 k € | +23.4% | 46,6 k € | -21.2% | 59,1 k € | +26.3% | 46,8 k € | +121% | 21,2 k € | -14.0% | 24,6 k € | -38.1% | 39,8 k € | -26.3% | 54 k € | -18.3% | 66,1 k € | -26.7% | 90,2 k € | +19.4% | 75,5 k € | +4.1% | 72,6 k € | +30.5% | 55,6 k € | -1.9% | 56,7 k € | -4.4% | 59,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 585,5 k € | +7.7% | 543,4 k € | +1.6% | 534,9 k € | -1.7% | 544,1 k € | +22.1% | 445,5 k € | +14.8% | 388 k € | +13.6% | 341,4 k € | +20.9% | 282,3 k € | -24.3% | 372,8 k € | +6.0% | 351,7 k € | +7.5% | 327 k € | +13.9% | 287,2 k € | +15.6% | 248,5 k € | +36.3% | 182,4 k € | +0.1% | 182,2 k € | +27.7% | 142,6 k € | +42.6% | 100,1 k € | +38.2% | 72,4 k € | +65.6% | 43,7 k € |
| Total assets | 623,3 k € | +8.6% | 574,1 k € | -2.2% | 586,8 k € | -0.0% | 586,9 k € | +23.8% | 474 k € | +14.7% | 413,2 k € | +12.0% | 368,9 k € | +7.6% | 342,8 k € | -14.0% | 398,6 k € | +5.5% | 377,8 k € | +6.2% | 355,7 k € | +12.4% | 316,4 k € | +11.4% | 284,1 k € | +27.2% | 223,3 k € | +1.2% | 220,6 k € | +18.5% | 186,1 k € | +47.7% | 126 k € | +35.5% | 93 k € | +82.3% | 51 k € |
| Cash | 130 k € | +17.8% | 110,3 k € | -2.0% | 112,6 k € | +19.8% | 94 k € | -11.7% | 106,4 k € | -7.8% | 115,4 k € | +45.3% | 79,4 k € | +83.2% | 43,4 k € | -29.1% | 61,1 k € | -21.3% | 77,7 k € | -43.1% | 136,5 k € | +43.0% | 95,5 k € | -22.9% | 123,8 k € | +22.3% | 101,2 k € | -48.4% | 196,1 k € | +8.8% | 180,3 k € | +54.2% | 117 k € | +34.2% | 87,2 k € | +83.3% | 47,6 k € |
| Debts | 12,9 k € | +122% | 5,8 k € | -78.5% | 27 k € | +50.9% | 17,9 k € | +487% | 3,1 k € | +870% | 315 € | -87.9% | 2,6 k € | -92.7% | 35,6 k € | +4188% | 830 € | +59.3% | 521 € | -86.3% | 3,8 k € | -11.8% | 4,3 k € | -59.8% | 10,7 k € | -33.1% | 16 k € | -12.6% | 18,3 k € | -35.0% | 28,2 k € | +82.3% | 15,5 k € | +18.3% | 13,1 k € | +79.2% | 7,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
GAUTIER FERON
ActiveFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/10/2025 | 30/08/2024 | 07/10/2023 | 05/12/2022 | 28/09/2021 | 27/10/2020 |
| General meeting | 30/09/2025 | 30/08/2024 | 06/10/2023 | 01/06/2022 | 01/06/2021 | 01/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/09/2025 | 05/10/2025 | French | |
| Abridged model | 31/12/2023 | 30/08/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 06/10/2023 | 07/10/2023 | French | |
| Abridged model | 31/12/2021 | 01/06/2022 | 05/12/2022 | French | |
| Abridged model | 31/12/2020 | 01/06/2021 | 28/09/2021 | French | |
| Abridged model | 31/12/2019 | 01/06/2020 | 27/10/2020 | French | |
| Abridged model | 31/12/2018 | 01/06/2019 | 16/08/2019 | French | |
| Abridged model | 31/12/2017 | 01/06/2018 | 02/07/2018 | French | |
| Abridged model | 31/12/2016 | 01/06/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 01/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 01/06/2014 | 04/07/2014 | French | |
| Abridged model | 31/12/2012 | 01/06/2013 | 13/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 04/07/2012 | French | |
| Abridged model | 31/12/2010 | 01/06/2011 | 23/07/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 05/07/2010 | French | |
| Abridged model | 31/12/2008 | 01/06/2009 | 25/06/2009 | French | |
| Abridged model | 31/12/2007 | 01/06/2008 | 10/07/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 28/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
GAUTIER FERON
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202488,7 k €↑
- 2023Annual accounts 202367,7 k €↑
- 2022Annual accounts 202257,6 k €↓
- 2021Annual accounts 202198,6 k €↑
- 2020Annual accounts 202057,5 k €↑
- 2019Annual accounts 201946,6 k €↓
- 2018Annual accounts 201859,1 k €↑
- 2017Annual accounts 201746,8 k €↑
- 2016Annual accounts 201621,2 k €↓
- 2015Annual accounts 201524,6 k €↓
- 2014Annual accounts 201439,8 k €↓
- 2013Annual accounts 201354 k €↓
- 2012Annual accounts 201266,1 k €↓
- 2011Annual accounts 201190,2 k €↑
- 2010Annual accounts 201075,5 k €↑
- 2009Annual accounts 200972,6 k €↑
- 2008Annual accounts 200855,6 k €↓
- 2007Annual accounts 200756,7 k €↓
- 2006Annual accounts 200659,3 k €
- 29/09/2005IncorporationPrivate company with limited liability