PHILIPPE BRUNEEL AGENCIES
0876.418.259 · rovalta.com · 24/09/2026
NORMAL SITUATION
PHILIPPE BRUNEEL AGENCIES
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result
25,8 k €
+19,2 %over 1 yearGross margin
34,4 k €
-2,0 %over 1 yearEquity
361,8 k €
+0,0 %over 1 yearOverview
Identity
Source · BCE/KBOPHILIPPE BRUNEEL AGENCIES is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0876.418.259
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 18 filingsTrend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 34,4 k € | -2.0% | 35,1 k € | -51.0% | 71,6 k € | +102% | 35,5 k € | -42.4% | 61,6 k € |
| EBITDA | 33,6 k € | +0.9% | 33,3 k € | -52.8% | 70,6 k € | +110% | 33,6 k € | -43.2% | 59,2 k € |
| Operating result | 28,2 k € | +7.8% | 26,2 k € | -58.5% | 63 k € | +145% | 25,7 k € | -49.3% | 50,7 k € |
| Net result | 25,8 k € | +19.2% | 21,7 k € | -62.6% | 58 k € | +150% | 23,2 k € | -29.1% | 32,8 k € |
| Balance sheet | |||||||||
| Equity | 361,8 k € | +0.0% | 361,7 k € | +0.1% | 361,5 k € | +0.8% | 358,5 k € | +6.9% | 335,2 k € |
| Total assets | 504,2 k € | -1.8% | 513,6 k € | -9.8% | 569,6 k € | +3.0% | 553 k € | +2.9% | 537,3 k € |
| Cash | 5,7 k € | +98.8% | 2,9 k € | -75.5% | 11,7 k € | +128% | 5,2 k € | +636% | 700,6 € |
| Debts | 45,1 k € | -17.5% | 54,7 k € | -50.7% | 110,9 k € | +14.0% | 97,3 k € | -7.1% | 104,8 k € |
Board of directors
Source · NBB, accounts to 31/12/20232 active · 7 ended
Active mandates
Sabina JANART
ActiveActive
Ended mandates
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2024 | 09/10/2023 | 31/08/2022 | 31/08/2021 | 02/10/2020 | 12/10/2019 |
| General meeting | 27/09/2024 | 06/10/2023 | 05/07/2022 | 05/08/2021 | 29/09/2020 | 08/10/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 27/09/2024 | 30/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 06/10/2023 | 09/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 05/07/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/08/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/09/2020 | 02/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 08/10/2019 | 12/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 24/08/2018 | 29/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 24/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 27/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 27/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/06/2013 | 25/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 13/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/05/2011 | 17/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 16/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 30/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 18/07/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20232 active · 7 ended
Active mandates
Sabina JANART
ActiveActive
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring05/04/2024ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring17/10/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates18/01/2023ONTSLAGEN - BENOEMINGEN
- Mandates17/06/2022ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202325,8 k €↑
- 2022Annual accounts 202221,7 k €↓
- 2021Annual accounts 202158 k €↑
- 2020Annual accounts 202023,2 k €↓
- 2019Annual accounts 201932,8 k €↓
- 2018Annual accounts 201865,8 k €↓
- 2017Annual accounts 201780,7 k €↑
- 2016Annual accounts 201652,9 k €↓
- 2015Annual accounts 201560,1 k €↓
- 2014Annual accounts 201462,7 k €↑
- 2013Annual accounts 2013-5,6 k €↓
- 2012Annual accounts 2012105,3 k €↑
- 2011Annual accounts 20118,6 k €↓
- 2010Annual accounts 201031,8 k €↑
- 2009Annual accounts 200922,5 k €↑
- 2008Annual accounts 2008-19,5 k €↓
- 2007Annual accounts 200718,1 k €↓
- 2006Annual accounts 200623 k €