ADITCO
0876.482.892 · rovalta.com · 23/09/2026
NORMAL SITUATION
ADITCO
Financial year 2025 · closed on 31/03/2025
Net result
-3,9 k €
+88.6% YoY
Gross margin
-3,2 k €
+88.4% YoY
Equity
307,7 k €
-1.2% YoY
Company — Normal situation.
Overview
What does ADITCO do?
ADITCO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.482.892
Legal form
Public limited company
Contributed capital
68 200,00 €
Latest accounts
31/03/2025
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -3,2 k € | +88.4% | -27,2 k € | -101% | 4,2 M € | +205% | 1,4 M € | -6.5% | 1,5 M € | -4.6% | 1,5 M € | +38.6% | 1,1 M € | +17.8% | 941,1 k € | -0.3% | 944,2 k € | +3.1% | 915,5 k € | +129% | 399,6 k € | +23.4% | 323,7 k € | -0.4% | 325,1 k € | +26.4% | 257,3 k € | +9.8% | 234,2 k € | +90.6% | 122,9 k € | -4.8% | 129,1 k € | +677% | -22,4 k € | -820% | -2,4 k € |
| EBITDA | -3,2 k € | +89.8% | -30,9 k € | -101% | 3 M € | +640% | 402,6 k € | -8.8% | 441,3 k € | -39.3% | 726,9 k € | +322% | 172,2 k € | -22.5% | 222,1 k € | -25.5% | 298,1 k € | -32.6% | 442,4 k € | +356% | 97 k € | +105% | 47,3 k € | -31.1% | 68,7 k € | +109% | 32,9 k € | +42.9% | 23 k € | -13.2% | 26,6 k € | -77.2% | 116,5 k € | +594% | -23,6 k € | -828% | -2,5 k € |
| Operating result | -3,2 k € | +89.8% | -30,9 k € | -101% | 2,9 M € | +933% | 285,3 k € | -21.9% | 365,1 k € | -46.4% | 681,1 k € | +564% | 102,6 k € | -32.4% | 151,7 k € | -39.6% | 251,4 k € | -36.3% | 394,4 k € | +438% | 73,3 k € | +96.1% | 37,4 k € | -32.9% | 55,7 k € | +218% | 17,5 k € | +135% | 7,5 k € | -21.1% | 9,5 k € | -90.9% | 104,3 k € | +454% | -29,5 k € | -838% | -3,1 k € |
| Net result | -3,9 k € | +88.6% | -34 k € | -102% | 2,2 M € | +763% | 259 k € | -19.0% | 319,9 k € | -36.7% | 505,6 k € | +862% | 52,6 k € | -37.4% | 84 k € | -47.9% | 161,2 k € | -42.3% | 279,2 k € | +527% | 44,5 k € | +195% | 15,1 k € | -41.5% | 25,8 k € | +294% | 6,5 k € | +507% | -1,6 k € | -158% | 2,8 k € | -96.6% | 82,3 k € | +360% | -31,7 k € | -3185% | -963,9 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 307,7 k € | -1.2% | 311,5 k € | -9.8% | 345,5 k € | +1.6% | 340,1 k € | -60.3% | 857,1 k € | -15.8% | 1 M € | +89.4% | 537,7 k € | +5.4% | 510,1 k € | +19.7% | 426,1 k € | +35.4% | 314,7 k € | +95.4% | 161 k € | +38.2% | 116,5 k € | +14.9% | 101,4 k € | +6.9% | 94,8 k € | -6.8% | 101,8 k € | -1.6% | 103,4 k € | +2.8% | 100,6 k € | +448% | 18,3 k € | -63.3% | 50 k € |
| Total assets | 308,4 k € | -1.0% | 311,5 k € | -92.9% | 4,4 M € | +126% | 1,9 M € | -0.9% | 2 M € | -0.3% | 2 M € | +33.2% | 1,5 M € | -4.2% | 1,5 M € | +44.4% | 1,1 M € | +1.5% | 1 M € | +131% | 452,4 k € | +41.9% | 318,9 k € | -8.3% | 347,9 k € | +31.7% | 264,2 k € | +0.7% | 262,4 k € | -27.1% | 359,8 k € | +15.8% | 310,8 k € | +229% | 94,6 k € | +64.6% | 57,4 k € |
| Cash | 301,8 k € | +20.4% | 250,6 k € | +82.1% | 137,6 k € | -72.0% | 490,6 k € | -21.9% | 628,1 k € | -40.0% | 1 M € | +192% | 358,1 k € | +11.4% | 321,3 k € | +28.7% | 249,6 k € | -27.4% | 344 k € | +233% | 103,1 k € | +286% | 26,7 k € | -40.1% | 44,6 k € | -2.1% | 45,6 k € | +346% | 10,2 k € | -47.1% | 19,3 k € | -71.1% | 66,9 k € | +903% | 6,7 k € | +11.3% | 6 k € |
| Debts | 785,3 € | – | 4 M € | +157% | 1,6 M € | +48.3% | 1,1 M € | +13.8% | 930,2 k € | -0.1% | 931,5 k € | -8.2% | 1 M € | +62.5% | 624 k € | -11.0% | 701,1 k € | +168% | 261,6 k € | +29.3% | 202,4 k € | -17.5% | 245,3 k € | +45.4% | 168,7 k € | +5.1% | 160,5 k € | -37.4% | 256,4 k € | +22.0% | 210,1 k € | +176% | 76,2 k € | +924% | 7,4 k € | ||
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 15,7 ETP | -16.9% | 18,9 ETP | -11.3% | 21,3 ETP | +12.1% | 19,0 ETP | -6.9% | 20,4 ETP | +26.7% | 16,1 ETP | +8.8% | 14,8 ETP | +22.3% | 12,1 ETP | +59.2% | 7,6 ETP | +18.7% | 6,4 ETP | +3.2% | 6,2 ETP | +10.7% | 5,6 ETP | -6.7% | 6,0 ETP | +114% | 2,8 ETP | -6.7% | 3,0 ETP | – | – | ||||
Governance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 25 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/07/2020 |
| Closing of the financial year | 31/03/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 6 months |
| Filing date | 23/05/2025 | 28/03/2025 | 10/07/2024 | 19/07/2023 | 15/07/2022 | 06/07/2021 |
| General meeting | 31/03/2025 | 24/02/2025 | 08/06/2024 | 10/06/2023 | 11/06/2022 | 12/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2025 | 31/03/2025 | 23/05/2025 | Dutch | |
| Abridged model | 31/12/2024 | 24/02/2025 | 28/03/2025 | Dutch | |
| Abridged model | 31/12/2023 | 08/06/2024 | 10/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 10/06/2023 | 19/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 11/06/2022 | 15/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 12/06/2021 | 06/07/2021 | Dutch | |
| Abridged model | 30/06/2020 | 12/12/2020 | 22/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 14/12/2019 | 14/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 29/12/2018 | 09/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 23/12/2017 | 12/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 10/12/2016 | 22/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 12/12/2015 | 18/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 28/12/2014 | 15/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 14/12/2013 | 20/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 04/02/2013 | 14/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 13/02/2012 | 14/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 23/02/2011 | 09/03/2011 | Dutch | |
| Abridged modelCorrection | 30/06/2009 | 26/02/2010 | 05/03/2010 | Dutch | |
| Abridged model | 30/06/2009 | 08/02/2010 | 10/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 12/02/2009 | 13/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 08/12/2007 | 15/01/2008 | Dutch | |
| Abridged model | 30/06/2006 | 02/02/2007 | 14/02/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution28/04/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates25/07/2022ONTSLAGEN - BENOEMINGEN
- Restructuring11/02/2021DOEL - ALGEMENE VERGADERING - BOEKJAAR - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring10/02/2021KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-3,9 k €↑
- 2024Annual accounts 2024-34 k €↓
- 2023Annual accounts 20232,2 M €↑
- 2022Annual accounts 2022259 k €↓
- 2021Annual accounts 2021319,9 k €↓
- 2020Annual accounts 2020505,6 k €↑
- 2019Annual accounts 201952,6 k €↓
- 2018Annual accounts 201884 k €↓
- 2017Annual accounts 2017161,2 k €↓
- 2016Annual accounts 2016279,2 k €↑
- 2015Annual accounts 201544,5 k €↑
- 2014Annual accounts 201415,1 k €↓
- 2013Annual accounts 201325,8 k €↑
- 2012Annual accounts 20126,5 k €↑
- 2011Annual accounts 2011-1,6 k €↓
- 2010Annual accounts 20102,8 k €↓
- 2009Annual accounts 200982,3 k €↑
- 2008Annual accounts 2008-31,7 k €↓
- 2007Annual accounts 2007-963,9 €