NORMAL SITUATION

DCarnoy

Financial year 2025 · closed on 31/12/2025
Net result
3,5 M €
+270.8% YoY
Gross margin
-15,5 k €
+31.7% YoY
Equity
14,6 M €
+31.1% YoY

Company — Normal situation.

Strike-off: 07 août 2026

What does DCarnoy do?

DCarnoy is a Private limited company incorporated in 2005.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.484.872
Incorporation
05/10/2005
Legal form
Private limited company
Contributed capital
118 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-15,5 k €-22,6 k €-49,3 k €-78 k €-73,2 k €-72,9 k €-79,5 k €444,4 k €566,1 k €501,1 k €471,6 k €462,3 k €358,5 k €342,8 k €334,5 k €321,6 k €291,3 k €227,2 k €138,4 k €169 k €
EBITDA-42,1 k €-42,7 k €-72,4 k €-121 k €-178 k €-156,9 k €-157,3 k €406,9 k €563,5 k €498,6 k €469,2 k €458,9 k €353,5 k €337,8 k €333,3 k €319,5 k €290,7 k €226,7 k €138,2 k €168,6 k €
Operating result-42,1 k €-42,7 k €-72,6 k €-122,7 k €-179,7 k €-164,8 k €-169,4 k €372,7 k €534,4 k €474,1 k €462,6 k €449,8 k €343,5 k €331,6 k €324,5 k €317,6 k €288,6 k €225,4 k €137 k €167,8 k €
Net result3,5 M €936,3 k €360,3 k €8,2 M €-959,9 k €308,6 k €903,3 k €923,4 k €318,6 k €294,1 k €261,9 k €261,8 k €229,3 k €224,5 k €208,1 k €224,6 k €197,3 k €160,3 k €95 k €110,5 k €
Balance sheet
Equity14,6 M €11,1 M €10,2 M €9,9 M €6,9 M €8,6 M €8,3 M €7,4 M €6,5 M €1,2 M €877,9 k €616 k €354,2 k €454,8 k €230,4 k €77,3 k €602,7 k €405,4 k €245,1 k €150,1 k €
Total assets14,6 M €11,1 M €10,7 M €10,4 M €6,9 M €13,7 M €28,3 M €27,4 M €21,8 M €1,2 M €1,1 M €638,5 k €360,5 k €458,5 k €232,4 k €832,5 k €606,7 k €417 k €248,2 k €173,8 k €
Cash83,5 k €234,8 k €242,7 k €159,8 k €1,7 M €616,4 k €1,7 M €580,6 k €13,4 M €744,6 k €1,1 M €606,2 k €305,4 k €411,5 k €190,4 k €219,6 k €596,5 k €45,5 k €205,9 k €146,4 k €
Debts6,9 k €153 €519,2 k €518,9 k €3,2 k €5 M €20 M €20 M €15 M €28,6 k €200,4 k €22,2 k €6 k €3,3 k €2 k €753,8 k €4 k €11,6 k €3,1 k €23,6 k €
Other
Workforce0,1 ETP
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Dominique CARNOY

Director · since 01 janvier 2005

Active

Ended mandates

Dominique CARNOY

Manager · since 01 janvier 2005

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202601/07/202531/07/202420/06/202322/06/202210/08/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202614/07/2026FrenchPDF
Abridged model31/12/202406/06/202501/07/2025FrenchPDF
Abridged model31/12/202307/06/202431/07/2024FrenchPDF
Abridged model31/12/202202/06/202320/06/2023FrenchPDF
Abridged model31/12/202103/06/202222/06/2022FrenchPDF
Abridged model31/12/202004/06/202110/08/2021FrenchPDF
Abridged model31/12/201905/06/202016/07/2020FrenchPDF
Abridged model31/12/201807/06/201930/07/2019FrenchPDF
Abridged model31/12/201701/06/201828/06/2018FrenchPDF
Abridged model31/12/201602/06/201730/06/2017FrenchPDF
Abridged model31/12/201503/06/201613/07/2016FrenchPDF
Abridged model31/12/201405/06/201529/06/2015FrenchPDF
Abridged model31/12/201306/06/201411/07/2014FrenchPDF
Abridged model31/12/201228/03/201309/07/2013FrenchPDF
Abridged model31/12/201101/06/201226/06/2012FrenchPDF
Abridged model31/12/201003/06/201128/07/2011FrenchPDF
Abridged model31/12/200904/06/201028/06/2010FrenchPDF
Abridged model31/12/200805/06/200915/06/2009FrenchPDF
Abridged model31/12/200706/06/200813/08/2008FrenchPDF
Abridged model31/12/200601/06/200713/08/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Dominique CARNOY

Director · since 01 janvier 2005

Active

Ended mandates

Dominique CARNOY

Manager · since 01 janvier 2005

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution10/08/2026
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Mandates24/03/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares16/01/2018
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares10/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other14/10/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,5 M €
  2. 2024
    Annual accounts 2024936,3 k €
  3. 2023
    Annual accounts 2023360,3 k €
  4. 2022
    Annual accounts 20228,2 M €
  5. 2021
    Annual accounts 2021-959,9 k €
  6. 2020
    Annual accounts 2020308,6 k €
  7. 2019
    Annual accounts 2019903,3 k €
  8. 2018
    Annual accounts 2018923,4 k €
  9. 2017
    Annual accounts 2017318,6 k €
  10. 2016
    Annual accounts 2016294,1 k €
  11. 2015
    Annual accounts 2015261,9 k €
  12. 2014
    Annual accounts 2014261,8 k €
  13. 2013
    Annual accounts 2013229,3 k €
  14. 2012
    Annual accounts 2012224,5 k €
  15. 2011
    Annual accounts 2011208,1 k €
  16. 2010
    Annual accounts 2010224,6 k €
  17. 2009
    Annual accounts 2009197,3 k €
  18. 2008
    Annual accounts 2008160,3 k €
  19. 2007
    Annual accounts 200795 k €
  20. 2006
    Annual accounts 2006110,5 k €
  21. 05/10/2005
    IncorporationPrivate limited company