ACTIVE

BRIO-TOP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

603,6 k €

+26.1% YoY

Gross margin

389,8 k €

+30.3% YoY

Equity

6,4 M €

+10.4% YoY

What does BRIO-TOP do?

BRIO-TOP is a Private limited company incorporated in 2005. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.487.347

Incorporation

26/09/2005

Legal form

Private limited company

Registered office

Avenue Vésale 14
1300 Wavre · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

74855Other professional, scientific and technical activities· main 82100Office administrative and support activities 82110Combined office administrative service activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	389,8 k €	+30.3%	299,2 k €	-54.1%	651,6 k €	+47.0%	443,1 k €	+17.9%	375,9 k €	+9.3%	343,9 k €	+2.3%	336,2 k €	-18.8%	414,2 k €	-0.1%	414,4 k €	-7.7%	449,2 k €	+26.2%	355,9 k €	-17.4%	431,1 k €	+65.0%	261,3 k €	-5.7%	277,2 k €	+13.5%	244,2 k €	+42.8%	171 k €	+39.6%	122,5 k €	-0.2%	122,7 k €	+2.9%	119,3 k €	-28.6%	167,1 k €
EBITDA	379,1 k €	+32.1%	287 k €	-54.7%	633,5 k €	+46.8%	431,4 k €	+18.1%	365,4 k €	+25.3%	291,7 k €	-10.0%	324 k €	-19.6%	403 k €	-0.5%	404,8 k €	-8.0%	440,1 k €	+26.6%	347,5 k €	-17.5%	421,2 k €	+65.7%	254,2 k €	-0.4%	255,2 k €	+6.8%	238,9 k €	+45.5%	164,2 k €	+42.3%	115,4 k €	-3.7%	119,9 k €	+5.0%	114,1 k €	-31.0%	165,4 k €
Operating result	298,8 k €	+44.8%	206,4 k €	-62.5%	549,9 k €	+69.0%	325,4 k €	+12.5%	289,3 k €	+28.5%	225,1 k €	-14.8%	264 k €	-23.2%	343,7 k €	-0.4%	344,9 k €	-9.3%	380,1 k €	+32.3%	287,3 k €	-20.2%	360,1 k €	+88.3%	191,3 k €	-1.3%	193,8 k €	+21.8%	159,2 k €	+142%	65,7 k €	-4.5%	68,8 k €	-27.8%	95,3 k €	-7.4%	103 k €	-37.6%	165,1 k €
Net result	603,6 k €	+26.1%	478,6 k €	-42.0%	825,3 k €	+26.1%	654,7 k €	+51.3%	432,6 k €	+232%	130,4 k €	-76.8%	561,4 k €	-22.7%	726,6 k €	+33.4%	544,6 k €	+8.8%	500,6 k €	+213%	159,8 k €	-15.6%	189,4 k €	+67.9%	112,8 k €	-0.9%	113,8 k €	+58.7%	71,7 k €	+208%	23,3 k €	-61.3%	60,1 k €	+16.4%	51,7 k €	-20.7%	65,2 k €	-43.2%	114,7 k €
Balance sheet
Equity	6,4 M €	+10.4%	5,8 M €	+9.0%	5,3 M €	+18.4%	4,5 M €	+17.1%	3,8 M €	+12.8%	3,4 M €	+4.0%	3,3 M €	+20.8%	2,7 M €	+36.8%	2 M €	+38.2%	1,4 M €	+54.0%	926,9 k €	+14.6%	808,7 k €	+30.6%	619,4 k €	+22.3%	506,6 k €	+29.0%	392,8 k €	+22.3%	321,1 k €	+7.8%	297,8 k €	+25.3%	237,7 k €	+27.8%	186,1 k €	+53.9%	120,9 k €
Total assets	10,2 M €	+4.6%	9,7 M €	-1.2%	9,9 M €	+1.9%	9,7 M €	+4.7%	9,2 M €	+15.4%	8 M €	+1.9%	7,9 M €	+2.0%	7,7 M €	-1.3%	7,8 M €	-0.7%	7,9 M €	+53.9%	5,1 M €	+113%	2,4 M €	-2.3%	2,5 M €	+66.1%	1,5 M €	+8.3%	1,4 M €	+3.1%	1,3 M €	+47.3%	899,1 k €	+21.5%	739,7 k €	+8.1%	684,6 k €	+223%	211,9 k €
Cash	747,9 k €	+169%	277,5 k €	-18.6%	341 k €	-41.7%	584,8 k €	-6.8%	627,4 k €	+220%	196,2 k €	+472%	34,3 k €	-78.6%	160,1 k €	-14.1%	186,4 k €	+36.0%	137 k €	+45.5%	94,2 k €	+81.4%	51,9 k €	-7.9%	56,4 k €	-48.5%	109,4 k €	-8.4%	119,5 k €	+479%	20,6 k €	-82.4%	117,5 k €	-4.5%	123 k €	+302%	30,6 k €	-74.4%	119,3 k €
Debts	3,8 M €	-3.9%	4 M €	-13.0%	4,6 M €	-12.3%	5,2 M €	-4.1%	5,4 M €	+17.3%	4,6 M €	+0.4%	4,6 M €	-8.1%	5 M €	-14.1%	5,8 M €	-9.2%	6,4 M €	+53.8%	4,2 M €	+163%	1,6 M €	-13.5%	1,8 M €	+88.9%	971,1 k €	-0.2%	973,2 k €	-2.9%	1 M €	+67.1%	599,7 k €	+19.7%	501,2 k €	+1.3%	494,7 k €	+444%	91 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Eyal STERN

Director

Active

Lior STERN

Director

Active

Nimrod STERN

Director

Active

Ofer STERN

Managing director

Active

Ended mandates

Eyal STERN

Director · since 15 avril 2020 · until 15 avril 2026

Ended

Lior STERN

Director · since 15 avril 2020 · until 15 avril 2026

Ended

Nimrod STERN

Director · since 15 avril 2020 · until 15 avril 2026

Ended

Ofer STERN

Managing director · since 15 avril 2020 · until 15 avril 2026

Ended

At this address

Other companies at this address

Company	CBE no.
AGRO TOP PRODUITS● Active	0458.733.190
DELITIV● Active	0887.585.533
DELI TOP● Active	0459.528.392
SEIYA● Active	0757.795.276
STALE PROPERTIES● Active	0454.242.189

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	02/07/2025	01/08/2024	28/06/2023	01/07/2022	29/06/2021
General meeting	09/06/2026	10/06/2025	02/07/2024	13/06/2023	22/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	23/07/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	02/07/2024	01/08/2024	French	PDF
Abridged model	31/12/2022	13/06/2023	28/06/2023	French	PDF
Abridged model	31/12/2021	22/06/2022	01/07/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	21/09/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	27/09/2016	French	PDF
Abridged modelCorrection	31/12/2014	09/06/2015	22/09/2015	French	PDF
Abridged model	31/12/2014	09/06/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	09/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Eyal STERN

Director

Active

Lior STERN

Director

Active

Nimrod STERN

Director

Active

Ofer STERN

Managing director

Active

Ended mandates

Eyal STERN

Director · since 15 avril 2020 · until 15 avril 2026

Ended

Lior STERN

Director · since 15 avril 2020 · until 15 avril 2026

Ended

Nimrod STERN

Director · since 15 avril 2020 · until 15 avril 2026

Ended

Ofer STERN

Managing director · since 15 avril 2020 · until 15 avril 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates23/04/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates24/08/2015
DEMISSIONS, NOMINATIONS
PDF
Other14/10/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025603,6 k €↑
2024
Annual accounts 2024478,6 k €↓
2023
Annual accounts 2023825,3 k €↑
2022
Annual accounts 2022654,7 k €↑
2021
Annual accounts 2021432,6 k €↑
2020
Annual accounts 2020130,4 k €↓
2019
Annual accounts 2019561,4 k €↓
2018
Annual accounts 2018726,6 k €↑
2017
Annual accounts 2017544,6 k €↑
2016
Annual accounts 2016500,6 k €↑
2015
Annual accounts 2015159,8 k €↓
2014
Annual accounts 2014189,4 k €↑
2013
Annual accounts 2013112,8 k €↓
2012
Annual accounts 2012113,8 k €↑
2011
Annual accounts 201171,7 k €↑
2010
Annual accounts 201023,3 k €↓
2009
Annual accounts 200960,1 k €↑
2008
Annual accounts 200851,7 k €↓
2007
Annual accounts 200765,2 k €↓
2006
Annual accounts 2006114,7 k €
26/09/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRIO-TOP

Overview

What does BRIO-TOP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline