ACTIVE

CAMRACO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-26,6 k €

-116.1% YoY

Gross margin

-20 k €

-108.0% YoY

Equity

240,4 k €

-31.7% YoY

What does CAMRACO do?

CAMRACO is a Private company with limited liability incorporated in 2005. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.539.312

Incorporation

07/10/2005

Legal form

Private company with limited liability

Registered office

Rue Saint-Blaise, Beuzet 8
5030 Gembloux · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-20 k €	-108%	249,5 k €	+393%	50,6 k €	-26.4%	68,8 k €	-9.0%	75,5 k €	+16.0%	65,1 k €	-27.1%	89,4 k €	+35.1%	66,2 k €	+18.6%	55,8 k €	-20.4%	70,1 k €	+2.6%	68,3 k €	+76.3%	38,7 k €	-34.3%	58,9 k €	+92.9%	30,5 k €	-45.9%	56,4 k €	+5.4%	53,6 k €
EBITDA	-21,2 k €	-109%	246,2 k €	+412%	48,1 k €	-21.9%	61,5 k €	-8.2%	67 k €	+6.5%	62,9 k €	-28.0%	87,5 k €	-54.7%	193,2 k €	+251%	55,1 k €	-20.5%	69,3 k €	+2.0%	67,9 k €	+210%	21,9 k €	-53.4%	46,9 k €	+143%	19,3 k €	-53.6%	41,6 k €	-1.8%	42,3 k €
Operating result	-27,9 k €	-112%	239,8 k €	+578%	35,4 k €	-28.7%	49,6 k €	-7.5%	53,6 k €	+12.6%	47,6 k €	-33.9%	72 k €	-59.2%	176,4 k €	+367%	37,8 k €	-28.5%	52,8 k €	+25.2%	42,2 k €	+827%	4,6 k €	-83.3%	27,2 k €	+6106%	-453,6 €	-101%	38,8 k €	-7.3%	41,8 k €
Net result	-26,6 k €	-116%	164,9 k €	+701%	20,6 k €	-31.2%	29,9 k €	+56.7%	19,1 k €	+16.5%	16,4 k €	-52.8%	34,7 k €	-65.5%	100,7 k €	+144%	41,3 k €	-16.9%	49,7 k €	+20.3%	41,3 k €	+505%	6,8 k €	-70.4%	23,1 k €	+267%	6,3 k €	-83.8%	39 k €	+5.1%	37,1 k €
Balance sheet
Equity	240,4 k €	-31.7%	352 k €	+70.7%	206,2 k €	+2.1%	202,1 k €	+139%	84,5 k €	+29.2%	65,4 k €	+33.4%	49 k €	+243%	14,3 k €	-94.5%	259,6 k €	+18.9%	218,3 k €	+29.5%	168,6 k €	+11.5%	151,2 k €	+4.7%	144,4 k €	+19.1%	121,3 k €	+5.5%	115 k €	+51.3%	76 k €
Total assets	321,5 k €	-15.1%	378,6 k €	+27.2%	297,6 k €	-13.4%	343,6 k €	-9.0%	377,5 k €	+0.3%	376,4 k €	+1.0%	372,8 k €	-6.7%	399,8 k €	-40.4%	671,2 k €	+4.0%	645,5 k €	+7.1%	602,8 k €	+2.7%	586,9 k €	+4.1%	563,8 k €	+2.1%	552,1 k €	+126%	244,4 k €	+30.4%	187,5 k €
Cash	124,1 k €	-18.5%	152,2 k €	+3496%	4,2 k €	-38.1%	6,8 k €	+13678640%	0,1 €	-99.3%	6,7 €		–		–		448,9 €		–		11,9 €	-88.4%	102 €	+333%	23,6 €	-96.1%	609,3 €		–		6 k €
Debts	81,2 k €	+205%	26,6 k €	-69.6%	87,4 k €	-36.5%	137,6 k €	-52.4%	289,3 k €	-5.9%	307,4 k €	-4.7%	322,5 k €	-16.3%	385,5 k €	+47.0%	262,2 k €	-6.1%	279,3 k €	-0.7%	281,4 k €	-6.8%	301,8 k €	+1.7%	296,7 k €	-5.7%	314,7 k €	+1510%	19,6 k €	+21.3%	16,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Nathalie CAMPINNE

Director · since 05 octobre 2005

Active

Ended mandates

NATHALIE CAMPINNE

Manager · since 05 octobre 2015

Ended

NATHALIE CAMPINNE

Manager · since 07 octobre 2005

Ended

NATHALIE CAMPINNE

Director · since 05 octobre 2005 · until 05 octobre 2011

Ended

NATHALIE CAMPINNE

Manager · since 05 octobre 2005

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/01/2026	17/01/2025	13/12/2023	12/01/2023	10/12/2021	13/01/2021
General meeting	18/12/2025	12/12/2024	07/12/2023	08/12/2022	09/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	18/12/2025	08/01/2026	French	PDF
Micro model	30/06/2024	12/12/2024	17/01/2025	French	PDF
Micro model	30/06/2023	07/12/2023	13/12/2023	French	PDF
Micro model	30/06/2022	08/12/2022	12/01/2023	French	PDF
Micro model	30/06/2021	09/12/2021	10/12/2021	French	PDF
Micro model	30/06/2020	15/12/2020	13/01/2021	French	PDF
Micro model	30/06/2019	12/12/2019	22/01/2020	French	PDF
Micro model	30/06/2018	13/12/2018	18/01/2019	French	PDF
Micro model	30/06/2017	14/12/2017	15/01/2018	French	PDF
Abridged model	30/06/2016	08/12/2016	21/12/2016	French	PDF
Abridged model	30/06/2015	31/12/2015	29/01/2016	French	PDF
Abridged model	30/06/2014	11/12/2014	14/01/2015	French	PDF
Abridged model	30/06/2013	12/12/2013	10/02/2014	French	PDF
Abridged model	30/06/2012	13/12/2012	11/02/2013	French	PDF
Abridged model	30/06/2011	08/12/2011	06/02/2012	French	PDF
Abridged model	30/06/2010	09/12/2010	18/01/2011	French	PDF
Abridged model	30/06/2009	10/12/2009	11/02/2010	French	PDF
Abridged model	30/06/2008	11/12/2008	06/02/2009	French	PDF
Abridged model	30/06/2007	13/12/2007	02/01/2008	French	PDF
Abridged model	30/06/2006	14/12/2006	29/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Nathalie CAMPINNE

Director · since 05 octobre 2005

Active

Ended mandates

NATHALIE CAMPINNE

Manager · since 05 octobre 2015

Ended

NATHALIE CAMPINNE

Manager · since 07 octobre 2005

Ended

NATHALIE CAMPINNE

Director · since 05 octobre 2005 · until 05 octobre 2011

Ended

NATHALIE CAMPINNE

Manager · since 05 octobre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other18/10/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-26,6 k €↓
2024
Annual accounts 2024164,9 k €↑
2023
Annual accounts 202320,6 k €↓
2022
Annual accounts 202229,9 k €↑
2018
Annual accounts 201819,1 k €↑
2017
Annual accounts 201716,4 k €↓
2016
Annual accounts 201634,7 k €↓
2015
Annual accounts 2015100,7 k €↑
2014
Annual accounts 201441,3 k €↓
2013
Annual accounts 201349,7 k €↑
2012
Annual accounts 201241,3 k €↑
2011
Annual accounts 20116,8 k €↓
2010
Annual accounts 201023,1 k €↑
2009
Annual accounts 20096,3 k €↓
2008
Annual accounts 200839 k €↑
2007
Annual accounts 200737,1 k €
07/10/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CAMRACO

Overview

What does CAMRACO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline