ACTIVE

KINERGIQUE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-8,9 k €
-258.5% YoY
Revenue
61,7 k €
+3.9% YoY
Equity
9,5 k €
-48.3% YoY

What does KINERGIQUE do?

KINERGIQUE is a Private company with limited liability incorporated in 2005. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Sint-Genesius-Rode.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.549.903
Incorporation
07/10/2005
Legal form
Private company with limited liability
Registered office
Rue de l'Eglise 43
1640 Sint-Genesius-Rode · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
47639Retail sale of music and video recordings in specialised stores· main47640Retail sale of sporting equipment in specialised stores52482Warehousing and support activities for transportation46423Wholesale of clothing and footwear46423Wholesale of clothing and footwear47716Retail sale of clothing in specialised stores+3
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue61,7 k €59,4 k €––––––––––––––––––
EBITDA843,4 €12 k €5,2 k €3 k €-892,6 €-8,7 k €15,9 k €19 k €13 k €5,8 k €13,1 k €6 k €6 k €-1,6 k €-2,8 k €10,7 k €332,9 €-10,9 k €-3,2 k €-2,2 k €
Operating result-8,1 k €6,9 k €2,1 k €339,8 €-3,4 k €-15,3 k €9,3 k €12,7 k €5,1 k €677,5 €11,4 k €4,2 k €6 k €-2,5 k €-4,1 k €10,2 k €-1,1 k €-11,4 k €-4,3 k €-2,5 k €
Net result-8,9 k €5,6 k €1,7 k €94,4 €-4 k €-15,7 k €6,8 k €8,4 k €3,1 k €495 €7,8 k €2,8 k €4,2 k €-2,3 k €-4,3 k €9,9 k €1,7 k €-11,7 k €-5,6 k €-2,6 k €
Balance sheet
Equity9,5 k €18,4 k €12,8 k €11,1 k €11 k €15,1 k €30,8 k €27,5 k €21,9 k €18,9 k €18,4 k €10,5 k €7,8 k €3,6 k €5,9 k €10,3 k €389,1 €-1,3 k €10,4 k €16 k €
Total assets40,7 k €53,4 k €35 k €33,7 k €34,8 k €39,3 k €41,5 k €40,2 k €33,3 k €35,6 k €23,4 k €14,7 k €10,4 k €6,5 k €7,5 k €13 k €24,6 k €41,5 k €55,9 k €44,3 k €
Cash27,2 k €29,9 k €29,5 k €27 k €24,3 k €31,5 k €27,3 k €28 k €15,1 k €10,6 k €17,4 k €5 k €6 k €91,7 €1,4 k €2,2 k €11,2 k €6,9 k €12,8 k €7,2 k €
Debts31,2 k €35 k €22,3 k €22,5 k €23,8 k €24,3 k €10,7 k €12,7 k €11,3 k €16,8 k €5 k €4,1 k €2,7 k €2,9 k €1,6 k €2,7 k €24,2 k €42,8 k €45,5 k €28,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Eugénie DEKEYSER

Director · since 01 mars 2017

Active
Thibault CORNILIE

Director

Active

Ended mandates

Eugénie DEKEYSER

Manager · since 01 mars 2017

Ended
Thibault CORNILIE

Manager · since 26 avril 2013

Ended
Eugenie Dekeyzer

Manager · since 01 janvier 2009

Ended
Jerome Dekeyser

Manager · since 26 septembre 2005 · until 01 janvier 2009

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202624/07/202504/07/202424/07/202324/08/202231/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202615/07/2026DutchPDF
Micro model31/12/202427/06/202524/07/2025DutchPDF
Micro model31/12/202328/06/202404/07/2024DutchPDF
Micro model31/12/202230/06/202324/07/2023DutchPDF
Micro model31/12/202124/06/202224/08/2022DutchPDF
Micro model31/12/202025/06/202131/08/2021DutchPDF
Micro model31/12/201926/06/202024/08/2020DutchPDF
Micro model31/12/201828/06/201901/07/2019DutchPDF
Micro model31/12/201729/06/201827/08/2018DutchPDF
Micro model31/12/201630/06/201730/08/2017DutchPDF
Abridged model31/12/201526/06/201611/08/2016DutchPDF
Abridged model31/12/201426/06/201528/08/2015DutchPDF
Abridged model31/12/201327/06/201429/08/2014DutchPDF
Abridged model31/12/201228/06/201329/10/2013DutchPDF
Abridged model31/12/201129/06/201223/07/2012DutchPDF
Abridged model31/12/201024/06/201119/07/2011DutchPDF
Abridged model31/12/200925/06/201026/07/2010DutchPDF
Abridged model31/12/200826/06/200927/07/2009DutchPDF
Abridged model31/12/200727/06/200820/10/2008DutchPDF
Abridged model31/12/200629/06/200713/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Eugénie DEKEYSER

Director · since 01 mars 2017

Active
Thibault CORNILIE

Director

Active

Ended mandates

Eugénie DEKEYSER

Manager · since 01 mars 2017

Ended
Thibault CORNILIE

Manager · since 26 avril 2013

Ended
Eugenie Dekeyzer

Manager · since 01 janvier 2009

Ended
Jerome Dekeyser

Manager · since 26 septembre 2005 · until 01 janvier 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-8,9 k €↓
  2. 2024
    Annual accounts 20245,6 k €↑
  3. 2023
    Annual accounts 20231,7 k €↑
  4. 2022
    Annual accounts 202294,4 €↑
  5. 2021
    Annual accounts 2021-4 k €↑
  6. 2020
    Annual accounts 2020-15,7 k €↓
  7. 2019
    Annual accounts 20196,8 k €↓
  8. 2018
    Annual accounts 20188,4 k €↑
  9. 2017
    Annual accounts 20173,1 k €↑
  10. 2016
    Annual accounts 2016495 €↓
  11. 2015
    Annual accounts 20157,8 k €↑
  12. 2014
    Annual accounts 20142,8 k €↓
  13. 2013
    Annual accounts 20134,2 k €↑
  14. 2012
    Annual accounts 2012-2,3 k €↑
  15. 2012
    Name changeKINERGIQUE
  16. 2011
    Annual accounts 2011-4,3 k €↓
  17. 2010
    Annual accounts 20109,9 k €↑
  18. 2009
    Annual accounts 20091,7 k €↑
  19. 2008
    Annual accounts 2008-11,7 k €↓
  20. 2007
    Annual accounts 2007-5,6 k €↓
  21. 2006
    Annual accounts 2006-2,6 k €
  22. 2006
    Name changeJAY SPORTS
  23. 07/10/2005
    IncorporationPrivate company with limited liability