ACTIVE

ELTISOTI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

140,4 k €

+187.5% YoY

Gross margin

674,7 k €

+44.8% YoY

Equity

404,4 k €

+51.8% YoY

What does ELTISOTI do?

ELTISOTI is a Private limited company incorporated in 2005. Its main activity is: Hotels and similar accommodation. Its registered office is in Blankenberge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.631.461

Incorporation

12/10/2005

Legal form

Private limited company

Registered office

Vissersstraat 18
8370 Blankenberge · FlandreSee on map

Contributed capital

145 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

55100Hotels and similar accommodation· main 55100Hotels and similar accommodation 55101Hotels and similar accommodation 55302Camping grounds, recreational vehicle parks and trailer parks 55522Accommodation 56102Restaurants and mobile food service activities+6

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	674,7 k €	+44.8%	465,9 k €	+102%	230,7 k €	-16.9%	277,6 k €	+19.5%	232,4 k €	+222%	72,3 k €	-39.3%	119 k €	+10.1%	108,1 k €	+46.6%	73,7 k €	-47.5%	140,6 k €	-10.8%	157,6 k €	+14.3%	137,8 k €	-19.2%	170,6 k €	+64.2%	103,9 k €	-0.1%	104 k €	-21.7%	132,9 k €	-28.3%	185,3 k €	+30.5%	142 k €	+2.4%	138,6 k €	-15.7%	164,4 k €
EBITDA	448,9 k €	+52.9%	293,6 k €	+164%	111,1 k €	-41.4%	189,6 k €	+2.5%	185 k €	+373%	39,1 k €	-57.6%	92,2 k €	-11.2%	103,9 k €	+99.6%	52,1 k €	-56.4%	119,5 k €	+0.2%	119,2 k €	+23.0%	97 k €	-19.1%	119,8 k €	+131%	52 k €	-16.4%	62,2 k €	-35.1%	95,8 k €	-8.2%	104,4 k €	+53.6%	68 k €	-5.1%	71,7 k €	+12.0%	64 k €
Operating result	242,9 k €	+127%	106,9 k €	+218%	33,7 k €	+35.2%	24,9 k €	-79.3%	120,3 k €	+500%	-30,1 k €	-217%	25,6 k €	-40.7%	43,3 k €	+487%	7,4 k €	-89.9%	72,7 k €	+33.9%	54,3 k €	+110%	25,9 k €	-46.6%	48,4 k €	+403%	-16 k €	-11.1%	-14,4 k €	-215%	12,5 k €	-21.6%	15,9 k €	+164%	-25 k €	-247%	-7,2 k €	+28.8%	-10,1 k €
Net result	140,4 k €	+187%	48,8 k €	+10909%	443,7 €	-77.7%	2 k €	-97.8%	92,3 k €	+323%	-41,4 k €	-448%	11,9 k €	-60.4%	30,1 k €	+804%	-4,3 k €	-107%	64,3 k €	+59.0%	40,4 k €	+369%	8,6 k €	-70.0%	28,7 k €	+174%	-39 k €	-23.8%	-31,5 k €	-1135%	-2,5 k €	+21.8%	-3,3 k €	+93.7%	-51,8 k €	-90.4%	-27,2 k €	+5.3%	-28,7 k €
Balance sheet
Equity	404,4 k €	+51.8%	266,4 k €	+21.1%	220 k €	-0.9%	222 k €	-0.2%	222,4 k €	+67.8%	132,5 k €	-24.9%	176,4 k €	+5.8%	166,8 k €	+20.0%	139 k €	-4.7%	145,8 k €	+72.9%	84,4 k €	+79.9%	46,9 k €	+13.2%	41,4 k €	+158%	16,1 k €	-72.6%	58,6 k €	+211%	18,8 k €	-25.9%	25,4 k €	-22.9%	33 k €	-63.1%	89,3 k €	+116%	41,3 k €
Total assets	2,4 M €	-7.8%	2,6 M €	+77.9%	1,5 M €	+14.2%	1,3 M €	+100%	635,7 k €	-7.2%	685 k €	+3.0%	665,1 k €	-1.1%	672,7 k €	+14.5%	587,4 k €	+7.4%	546,9 k €	-3.5%	566,8 k €	-3.9%	589,7 k €	-11.2%	664,3 k €	+2.6%	647,5 k €	-9.1%	712,1 k €	+33.9%	531,7 k €	-14.2%	619,9 k €	-18.1%	756,6 k €	-12.3%	862,8 k €	+40.4%	614,7 k €
Cash	264,6 k €	+191%	90,8 k €	-17.7%	110,4 k €	+104%	54,1 k €	-41.6%	92,5 k €	+31.1%	70,6 k €	+249%	20,2 k €	-46.6%	37,9 k €	-0.4%	38 k €	-26.4%	51,7 k €	+26.9%	40,7 k €	+148%	16,5 k €	-52.7%	34,8 k €	+106%	16,9 k €	-79.3%	81,7 k €	+1445%	5,3 k €	-35.2%	8,2 k €	+186%	2,9 k €	-29.3%	4 k €	-97.8%	180,8 k €
Debts	2 M €	-14.6%	2,3 M €	+88.7%	1,2 M €	+17.6%	1 M €	+158%	403,4 k €	-25.5%	541,8 k €	+13.5%	477,2 k €	-3.3%	493,3 k €	+13.4%	435 k €	+12.4%	386,8 k €	-17.2%	467,1 k €	-11.3%	526,6 k €	-13.0%	605,6 k €	-1.2%	613,1 k €	-3.3%	634 k €	+28.8%	492,1 k €	-14.0%	572,4 k €	-18.2%	700,1 k €	-6.4%	748,4 k €	+30.6%	573 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,2 ETP	+20.0%	1,0 ETP	-41.2%	1,7 ETP	-15.0%	2,0 ETP	+53.8%	1,3 ETP	-18.8%	1,6 ETP	-57.9%	3,8 ETP	-22.4%	4,9 ETP	+11.4%	4,4 ETP	+2.3%	4,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Inge Depoorter

Director

Active

Ended mandates

BED & BREAKFAST

Manager · since 01 août 2012 · 0462.715.932

Represented by David Vanhove

Ended

Inge Depoorter

Manager · since 01 août 2012

Ended

Karolien Godderis

Manager · since 17 octobre 2005

Ended

Lieven Vanneste

Manager · since 17 octobre 2005

Ended

At this address

Other companies at this address

Company	CBE no.
ASIAMANIA● Active	0471.473.547
BED & BREAKFAST● Active	0462.715.932

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	23/08/2025	29/07/2024	28/07/2023	04/07/2022	30/07/2021
General meeting	26/06/2026	18/08/2025	30/06/2024	30/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	13/07/2026	Dutch	PDF
Micro model	31/12/2024	18/08/2025	23/08/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	29/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	04/07/2022	Dutch	PDF
Micro model	31/12/2020	11/06/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	12/06/2020	15/09/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	24/07/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	06/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	23/06/2016	Dutch	PDF
Abridged model	31/12/2014	31/07/2015	29/08/2015	Dutch	PDF
Abridged model	31/12/2013	04/07/2014	04/08/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	03/08/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	07/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	06/07/2009	Dutch	PDF
Abridged model	31/12/2007	04/07/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Inge Depoorter

Director

Active

Ended mandates

BED & BREAKFAST

Manager · since 01 août 2012 · 0462.715.932

Represented by David Vanhove

Ended

Inge Depoorter

Manager · since 01 août 2012

Ended

Karolien Godderis

Manager · since 17 octobre 2005

Ended

Lieven Vanneste

Manager · since 17 octobre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/12/2011
KAPITAAL - AANDELEN
PDF
Mandates06/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other24/10/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025140,4 k €↑
2024
Annual accounts 202448,8 k €↑
2023
Annual accounts 2023443,7 €↓
2022
Annual accounts 20222 k €↓
2021
Annual accounts 202192,3 k €↑
2020
Annual accounts 2020-41,4 k €↓
2019
Annual accounts 201911,9 k €↓
2018
Annual accounts 201830,1 k €↑
2017
Annual accounts 2017-4,3 k €↓
2016
Annual accounts 201664,3 k €↑
2015
Annual accounts 201540,4 k €↑
2014
Annual accounts 20148,6 k €↓
2013
Annual accounts 201328,7 k €↑
2012
Annual accounts 2012-39 k €↓
2011
Annual accounts 2011-31,5 k €↓
2010
Annual accounts 2010-2,5 k €↑
2009
Annual accounts 2009-3,3 k €↑
2008
Annual accounts 2008-51,8 k €↓
2007
Annual accounts 2007-27,2 k €↑
2006
Annual accounts 2006-28,7 k €
12/10/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELTISOTI

Overview

What does ELTISOTI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline