ACTIVE

MARLO

Financial year 2025 · closed on 31/12/2025
Net result
-4,5 k €
-372.1% YoY
Revenue
33,7 k €
Equity
-29,7 k €
-17.7% YoY

What does MARLO do?

MARLO is a Private company with limited liability incorporated in 2005. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.646.705
Incorporation
12/10/2005
Legal form
Private company with limited liability
Registered office
Route du Condroz 151
4031 Liège · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue33,7 k €38,2 k €64,9 k €64,8 k €59,7 k €
EBITDA19,9 k €24,5 k €31,8 k €41,9 k €30,5 k €39,6 k €13,7 k €35,7 k €48,1 k €65,6 k €65,3 k €43,8 k €44,9 k €54,6 k €45 k €56,9 k €56,9 k €58,4 k €57,2 k €51,8 k €
Operating result5,5 k €10,1 k €16,2 k €26,2 k €14,9 k €15,9 k €-12,5 k €-5,9 k €17,4 k €40 k €38,7 k €17,2 k €24 k €33,7 k €23,8 k €20,9 k €22,8 k €24,9 k €23,6 k €3,8 k €
Net result-4,5 k €1,6 k €5,6 k €14,3 k €-986,3 €383,4 €-27,2 k €-21,4 k €2,3 k €23,3 k €-25 k €-2,5 k €5,6 k €12,9 k €1,9 k €-1,9 k €351,2 €1,5 k €-493 €-21,9 k €
Balance sheet
Equity-29,7 k €-25,3 k €-26,9 k €-32,5 k €-46,8 k €-45,8 k €-46,2 k €-19 k €2,4 k €82,2 €-23,2 k €1,8 k €4,2 k €-1,4 k €-14,3 k €-16,2 k €-14,3 k €-14,7 k €-16,2 k €-15,7 k €
Total assets475,7 k €449,9 k €457,9 k €464,9 k €471,8 k €485,9 k €472,9 k €447,3 k €526,3 k €542,7 k €580,6 k €665,6 k €675,9 k €713 k €779,9 k €824,5 k €867,5 k €884,1 k €924,3 k €972,2 k €
Cash16,7 k €4,2 k €1,5 k €5,7 k €15,7 k €1,6 k €710,8 €246,9 €4,1 k €54,6 €27,1 k €1,3 k €516 €48,3 k €
Debts505,4 k €470,5 k €484,8 k €497,4 k €518,6 k €531,7 k €519,1 k €464,6 k €488,6 k €533,7 k €597,4 k €652,9 k €662,6 k €709,3 k €783,8 k €830,1 k €870,6 k €890,6 k €931,1 k €976,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Nancy Bontemps

Director · since 19 juillet 2018

Active

Ended mandates

ALEXANDRA COETSIERS

Associate

Ended
Nancy BONTEMPS

Mandate

Ended
STEPHAN JENNEN

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Jardins secretsActive
0668.615.357
S.C.S. BONTEMPSActive
0545.948.266
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202604/08/202530/07/202402/02/202402/02/202402/02/2024
General meeting05/07/202605/07/202530/06/202415/06/202315/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/07/202631/07/2026FrenchPDF
Micro model31/12/202405/07/202504/08/2025FrenchPDF
Micro model31/12/202330/06/202430/07/2024FrenchPDF
Micro model31/12/202215/06/202302/02/2024FrenchPDF
Micro model31/12/202115/06/202202/02/2024FrenchPDF
Micro model31/12/202015/06/202102/02/2024FrenchPDF
Micro model31/12/201915/06/202002/02/2024FrenchPDF
Micro model31/12/201828/06/201922/09/2019FrenchPDF
Abridged model31/12/201715/06/201824/06/2018FrenchPDF
Abridged model31/12/201620/08/201722/08/2017FrenchPDF
Abridged model31/12/201523/08/201627/08/2016FrenchPDF
Abridged model31/12/201417/08/201517/08/2015FrenchPDF
Abridged model31/12/201325/09/201426/09/2014FrenchPDF
Abridged model31/12/201222/08/201322/08/2013FrenchPDF
Abridged model31/12/201127/09/201227/09/2012FrenchPDF
Abridged model31/12/201020/09/201120/09/2011FrenchPDF
Abridged model31/12/200926/07/201026/07/2010FrenchPDF
Abridged model31/12/200828/09/200928/09/2009FrenchPDF
Abridged model31/12/200723/09/200825/09/2008FrenchPDF
Abridged model31/12/200627/09/200727/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Nancy Bontemps

Director · since 19 juillet 2018

Active

Ended mandates

ALEXANDRA COETSIERS

Associate

Ended
Nancy BONTEMPS

Mandate

Ended
STEPHAN JENNEN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/08/2018
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other24/10/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-4,5 k €
  2. 2024
    Annual accounts 20241,6 k €
  3. 2023
    Annual accounts 20235,6 k €
  4. 2022
    Annual accounts 202214,3 k €
  5. 2021
    Annual accounts 2021-986,3 €
  6. 2020
    Annual accounts 2020383,4 €
  7. 2019
    Annual accounts 2019-27,2 k €
  8. 2018
    Annual accounts 2018-21,4 k €
  9. 2017
    Annual accounts 20172,3 k €
  10. 2016
    Annual accounts 201623,3 k €
  11. 2015
    Annual accounts 2015-25 k €
  12. 2014
    Annual accounts 2014-2,5 k €
  13. 2013
    Annual accounts 20135,6 k €
  14. 2012
    Annual accounts 201212,9 k €
  15. 2011
    Annual accounts 20111,9 k €
  16. 2010
    Annual accounts 2010-1,9 k €
  17. 2009
    Annual accounts 2009351,2 €
  18. 2008
    Annual accounts 20081,5 k €
  19. 2007
    Annual accounts 2007-493 €
  20. 2006
    Annual accounts 2006-21,9 k €
  21. 12/10/2005
    IncorporationPrivate company with limited liability