ACTIVE

S.A.M. BVBA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,8 k €

-13.9% YoY

Gross margin

79,2 k €

+2.9% YoY

Equity

381,1 k €

-0.8% YoY

What does S.A.M. BVBA do?

S.A.M. BVBA is a Private company with limited liability incorporated in 2005. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.659.868

Incorporation

13/10/2005

Legal form

Private company with limited liability

Registered office

Fondatiedreef 8
2970 Schilde · FlandreSee on map

Contributed capital

130 000,00 €

Latest accounts

31/12/2025

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	79,2 k €	+2.9%	76,9 k €	+21.8%	63,1 k €	+23.1%	51,3 k €	+44.0%	35,6 k €	-48.0%	68,5 k €	+4.6%	65,5 k €	-5.2%	69 k €	-42.3%	119,6 k €	-43.3%	210,9 k €	-15.4%	249,3 k €	+24.1%	200,9 k €	-11.8%	227,8 k €	-4.2%	237,8 k €	+55.4%	153 k €	+246%	44,2 k €	+14.2%	38,8 k €	+40.3%	27,6 k €
EBITDA	78,1 k €	+188%	-88,4 k €	-242%	62,1 k €	+23.1%	50,4 k €	+49.2%	33,8 k €	-46.6%	63,2 k €	+2.1%	61,9 k €	-3.7%	64,3 k €	-42.6%	112,1 k €	-2.1%	114,5 k €	-25.6%	154 k €	+32.2%	116,4 k €	+30.5%	89,2 k €	-32.5%	132,2 k €	+135%	56,3 k €	+401%	-18,7 k €	-160%	31 k €	+34.9%	23 k €
Operating result	49 k €	+142%	-117,8 k €	-460%	32,7 k €	+53.0%	21,4 k €	+101%	10,7 k €	-66.9%	32,2 k €	+3.0%	31,3 k €	-16.5%	37,5 k €	-51.2%	76,8 k €	-9.4%	84,8 k €	-32.5%	125,7 k €	+40.2%	89,7 k €	+75.0%	51,2 k €	-45.3%	93,6 k €	+316%	22,5 k €	+146%	-48,5 k €	-381%	17,2 k €	+142%	7,1 k €
Net result	35,8 k €	-13.9%	41,6 k €	+64.9%	25,2 k €	+83.1%	13,8 k €	-32.9%	20,5 k €	+18.8%	17,3 k €	+4.5%	16,5 k €	-17.0%	19,9 k €	-79.9%	99,2 k €	+175%	36 k €	-40.1%	60,1 k €	+80.7%	33,2 k €	+166%	12,5 k €	-76.7%	53,8 k €	+373%	-19,7 k €	+70.8%	-67,4 k €	-831%	9,2 k €	+416%	-2,9 k €
Balance sheet
Equity	381,1 k €	-0.8%	384,3 k €	-0.9%	387,7 k €	-0.6%	390 k €	+1.0%	386,2 k €	+18.3%	326,6 k €	-0.0%	326,6 k €	+0.8%	324,1 k €	+6.6%	304,2 k €	+110%	145 k €	+26.1%	115 k €	+87.2%	61,4 k €	+111%	29,1 k €	+447%	-8,4 k €	+86.5%	-62,2 k €	-46.3%	-42,5 k €	-440%	12,5 k €	+281%	3,3 k €
Total assets	1,3 M €	-3.4%	1,3 M €	+38.9%	960,3 k €	-2.7%	986,7 k €	-3.0%	1 M €	-4.4%	1,1 M €	+2.4%	1 M €	-6.2%	1,1 M €	+1.1%	1,1 M €	+4.2%	1 M €	-1.4%	1,1 M €	+44.0%	738,8 k €	-18.0%	900,9 k €	+10.6%	814,5 k €	-1.8%	829,3 k €	-2.8%	853,3 k €	+190%	294,2 k €	-3.2%	303,8 k €
Cash	607,8 €	-85.6%	4,2 k €	+267%	1,2 k €	+17.4%	983,9 €	-48.8%	1,9 k €	+92.3%	1 k €	-3.2%	1 k €	-16.8%	1,2 k €	-26.7%	1,7 k €	-93.9%	27,8 k €	+56.6%	17,7 k €	-41.9%	30,5 k €	+129%	13,3 k €	+4323%	301,6 €	-63.3%	823 €	-70.4%	2,8 k €	-54.7%	6,1 k €	-7.5%	6,6 k €
Debts	889,2 k €	-4.4%	929,7 k €	+68.8%	550,7 k €	-3.9%	573 k €	-5.3%	605,2 k €	-14.2%	705,7 k €	+4.0%	678,4 k €	-9.3%	747,7 k €	-0.5%	751,5 k €	-16.9%	904,8 k €	-4.7%	949,2 k €	+40.1%	677,4 k €	-22.3%	871,7 k €	+5.9%	822,9 k €	-7.7%	891,5 k €	-0.5%	895,8 k €	+218%	281,7 k €	-6.3%	300,5 k €
Other
Workforce	–		–		–		–		–		–		0,0 ETP		0,0 ETP		–		2,1 ETP	-8.7%	2,3 ETP	+35.3%	1,7 ETP	-52.8%	3,6 ETP	+2.9%	3,5 ETP	+2.9%	3,4 ETP	0.0%	3,4 ETP	+240%	1,0 ETP	+233%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

MATHILEX

Director · 0607.907.512

Represented by Massart KEVIN

Active

Ended mandates

MATHILEX

Manager · since 31 mars 2015 · 0607.907.512

Represented by Kevin Massart

Ended

MATHILEX

Director · since 31 mars 2015 · 0607.907.512

Represented by Kevin Massart

Ended

MATHILEX

Director · since 31 mars 2015 · 0607.907.512

Represented by Kevin MASSART

Ended

MATHILEX

Manager · since 31 mars 2015 · 0607.907.512

Represented by Kevin Massart

Ended

At this address

Other companies at this address

Company	CBE no.
ALL DOGFOOD SHOP● Active	0436.229.784
MATHILEX● Active	0607.907.512

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	07/07/2025	24/06/2024	17/08/2023	02/07/2022	27/07/2021
General meeting	05/06/2026	10/06/2025	07/06/2024	28/07/2023	03/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	25/06/2026	Dutch	PDF
Abridged model	31/12/2024	10/06/2025	07/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	24/06/2024	Dutch	PDF
Abridged model	31/12/2022	28/07/2023	17/08/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	02/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	27/07/2021	Dutch	PDF
Abridged model	31/12/2019	03/07/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	02/09/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	01/07/2016	13/07/2016	Dutch	PDF
Abridged model	31/12/2014	10/07/2015	18/07/2015	Dutch	PDF
Abridged model	31/12/2013	28/05/2014	03/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	22/05/2013	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	08/03/2011	15/03/2011	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	25/05/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/09/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	26/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

MATHILEX

Director · 0607.907.512

Represented by Massart KEVIN

Active

Ended mandates

MATHILEX

Manager · since 31 mars 2015 · 0607.907.512

Represented by Kevin Massart

Ended

MATHILEX

Director · since 31 mars 2015 · 0607.907.512

Represented by Kevin Massart

Ended

MATHILEX

Director · since 31 mars 2015 · 0607.907.512

Represented by Kevin MASSART

Ended

MATHILEX

Manager · since 31 mars 2015 · 0607.907.512

Represented by Kevin Massart

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office14/12/2018
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring18/05/2015
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring04/02/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates27/11/2012
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/07/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/06/2011
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/02/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/12/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,8 k €↓
2024
Annual accounts 202441,6 k €↑
2023
Annual accounts 202325,2 k €↑
2022
Annual accounts 202213,8 k €↓
2021
Annual accounts 202120,5 k €↑
2018
Annual accounts 201817,3 k €↑
2017
Annual accounts 201716,5 k €↓
2016
Annual accounts 201619,9 k €↓
2015
Annual accounts 201599,2 k €↑
2014
Annual accounts 201436 k €↓
2014
Name changeS.A.M.
2013
Annual accounts 201360,1 k €↑
2012
Annual accounts 201233,2 k €↑
2011
Annual accounts 201112,5 k €↓
2010
Annual accounts 201053,8 k €↑
2009
Annual accounts 2009-19,7 k €↑
2008
Annual accounts 2008-67,4 k €↓
2007
Annual accounts 20079,2 k €↑
2006
Annual accounts 2006-2,9 k €
2006
Name changeEXCLUSIVE PET COMFORT
13/10/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S.A.M. BVBA

Overview

What does S.A.M. BVBA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline