D GRAMME
0876.709.061 · rovalta.com · 23/09/2026
NORMAL SITUATION
D GRAMME
Financial year 2023 · closed on 31/12/2023
Net result
2 k €
+42.7% YoY
Gross margin
6,2 k €
+9.2% YoY
Equity
-51,8 k €
+3.8% YoY
Company — Normal situation.
Overview
What does D GRAMME do?
D GRAMME is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.709.061
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2023
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 6,2 k € | +9.2% | 5,7 k € | +510% | -1,4 k € | -107% | 20,8 k € | +1.8% | 20,5 k € | +347% | 4,6 k € | +8.5% | 4,2 k € | -75.9% | 17,5 k € | +21365% | -82,3 € | -102% | 3,5 k € | -82.7% | 20,2 k € | -29.6% | 28,7 k € | -11.5% | 32,4 k € | +33.0% | 24,4 k € | +27.0% | 19,2 k € | -11.5% | 21,7 k € | +1159% | -2,1 k € | -104% | 50,9 k € |
| EBITDA | 5,3 k € | +5.2% | 5,1 k € | +317% | -2,3 k € | -112% | 20,2 k € | +1.9% | 19,8 k € | +421% | 3,8 k € | +5.2% | 3,6 k € | -78.0% | 16,4 k € | +1001% | -1,8 k € | -277% | 1 k € | -94.0% | 17,3 k € | -35.0% | 26,6 k € | -11.8% | 30,1 k € | +35.3% | 22,3 k € | +30.0% | 17,1 k € | -12.6% | 19,6 k € | +593% | -4 k € | -108% | 47,6 k € |
| Operating result | 2,5 k € | +27.1% | 2 k € | +147% | -4,2 k € | -124% | 17,4 k € | +16.1% | 15 k € | +300% | -7,5 k € | -17.3% | -6,4 k € | -198% | 6,5 k € | +153% | -12,2 k € | -63.9% | -7,5 k € | -165% | 11,6 k € | -26.8% | 15,8 k € | +264% | -9,6 k € | +36.8% | -15,2 k € | +23.5% | -19,9 k € | -11.7% | -17,8 k € | +48.6% | -34,7 k € | -199% | 35 k € |
| Net result | 2 k € | +42.7% | 1,4 k € | +130% | -4,7 k € | -128% | 16,8 k € | +16.8% | 14,4 k € | +273% | -8,3 k € | -17.2% | -7,1 k € | -251% | 4,7 k € | -57.5% | 11,1 k € | +293% | -5,7 k € | -153% | 10,9 k € | -31.6% | 15,9 k € | +232% | -12,1 k € | +43.3% | -21,3 k € | +28.0% | -29,5 k € | -6.3% | -27,8 k € | +29.6% | -39,5 k € | -291% | 20,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -51,8 k € | +3.8% | -53,8 k € | +2.6% | -55,3 k € | -9.3% | -50,6 k € | +25.0% | -67,4 k € | +17.6% | -81,8 k € | -11.3% | -73,5 k € | -10.7% | -66,4 k € | +6.6% | -71,1 k € | +13.5% | -82,2 k € | -7.5% | -76,4 k € | +12.4% | -87,3 k € | +15.4% | -103,2 k € | -13.2% | -91,1 k € | -30.4% | -69,9 k € | -73.1% | -40,4 k € | -220% | -12,6 k € | -147% | 26,9 k € |
| Total assets | 8,5 k € | -21.2% | 10,8 k € | -29.2% | 15,3 k € | -28.5% | 21,4 k € | +46.4% | 14,6 k € | +4.9% | 13,9 k € | -37.3% | 22,2 k € | -34.7% | 34 k € | -32.4% | 50,3 k € | +11.6% | 45,1 k € | +28.6% | 35,1 k € | +35.3% | 25,9 k € | -43.1% | 45,6 k € | -28.3% | 63,6 k € | -41.9% | 109,5 k € | -21.7% | 139,9 k € | -4.3% | 146,2 k € | +97.7% | 74 k € |
| Cash | 2,6 k € | +176% | 943,3 € | +14640% | 6,4 € | -99.7% | 2,3 k € | +35226% | 6,4 € | +0.2% | 6,4 € | +0.2% | 6,4 € | -98.7% | 489,3 € | -96.7% | 15 k € | +59876% | 25 € | -94.0% | 419,8 € | +130% | 182,6 € | +35.9% | 134,4 € | +32.2% | 101,7 € | +55.7% | 65,3 € | -81.3% | 350,1 € | -94.3% | 6,2 k € | -63.2% | 16,8 k € |
| Debts | 60,3 k € | -6.7% | 64,7 k € | -8.1% | 70,4 k € | -2.2% | 72 k € | -12.3% | 82 k € | -14.3% | 95,7 k € | +0.0% | 95,7 k € | -4.7% | 100,4 k € | -17.3% | 121,4 k € | -4.6% | 127,2 k € | +14.2% | 111,4 k € | -1.5% | 113,2 k € | -23.9% | 148,8 k € | -3.8% | 154,6 k € | -13.7% | 179,3 k € | -0.5% | 180,2 k € | +13.6% | 158,7 k € | +237% | 47,1 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 3 ended
Active mandates
Nadia VANHAREN
ActiveDenis GRAMME
ActiveEnded mandates
Nadia VANHAREN
EndedDenis GRAMME
EndedDenis GRAMME
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/08/2024 | 18/07/2023 | 30/08/2022 | 24/08/2021 | 29/09/2020 | 04/06/2019 |
| General meeting | 28/06/2024 | 30/06/2023 | 30/06/2022 | 28/05/2021 | 29/05/2020 | 31/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 28/06/2024 | 13/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 18/07/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 24/08/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 29/09/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 04/06/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 27/07/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 07/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 27/07/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 24/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 22/07/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 29/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 26/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 12/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 10/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 27/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 23/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 03/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 3 ended
Active mandates
Nadia VANHAREN
ActiveDenis GRAMME
ActiveEnded mandates
Nadia VANHAREN
EndedDenis GRAMME
EndedDenis GRAMME
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20232 k €↑
- 2022Annual accounts 20221,4 k €↑
- 2021Annual accounts 2021-4,7 k €↓
- 2020Annual accounts 202016,8 k €↑
- 2019Annual accounts 201914,4 k €↑
- 2018Annual accounts 2018-8,3 k €↓
- 2017Annual accounts 2017-7,1 k €↓
- 2016Annual accounts 20164,7 k €↓
- 2015Annual accounts 201511,1 k €↑
- 2014Annual accounts 2014-5,7 k €↓
- 2013Annual accounts 201310,9 k €↓
- 2012Annual accounts 201215,9 k €↑
- 2011Annual accounts 2011-12,1 k €↑
- 2010Annual accounts 2010-21,3 k €↑
- 2009Annual accounts 2009-29,5 k €↓
- 2008Annual accounts 2008-27,8 k €↑
- 2007Annual accounts 2007-39,5 k €↓
- 2006Annual accounts 200620,7 k €