RECUPLAST
0876.779.832 · rovalta.com · 23/09/2026
ACTIVE
RECUPLAST (SRL)
Financial year 2025 · closed on 31/12/2025
Net result
182,4 k €
-37.3% YoY
Gross margin
488,8 k €
-15.3% YoY
Equity
1,8 M €
+2.9% YoY
Workforce
2,0 ETP
+42.9% YoY
Overview
What does RECUPLAST do?
RECUPLAST is a Private limited company incorporated in 2005. Its registered office is in Comines-Warneton. It employs on average 2,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.779.832
Incorporation
19/10/2005
Legal form
Private limited company
Registered office
Rue du Textile(COM) 10
7780 Comines-Warneton · WallonieSee on map
7780 Comines-Warneton · WallonieSee on map
Contributed capital
21 327,03 €
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Joint committees (4)
- 116
- 1160
- 207
- 2070
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 488,8 k € | -15.3% | 577,1 k € | +56.7% | 368,3 k € | -32.1% | 542,2 k € | -7.3% | 584,6 k € | -18.6% | 718,3 k € | +52.8% | 470 k € | -14.0% | 546,2 k € | +10.8% | 492,9 k € | +29.0% | 382,2 k € | +16.4% | 328,2 k € | +70.0% | 193,1 k € | -31.1% | 280,2 k € | +27.4% | 219,9 k € | -3.9% | 228,9 k € | +3.0% | 222,1 k € | +9.1% | 203,7 k € | +11.5% | 182,6 k € | -35.8% | 284,5 k € |
| EBITDA | 364 k € | -26.3% | 493,7 k € | +97.4% | 250,1 k € | -42.2% | 432,9 k € | -10.8% | 485,3 k € | -15.0% | 571 k € | +55.7% | 366,7 k € | -16.7% | 440,3 k € | +18.3% | 372,1 k € | +22.7% | 303,2 k € | +19.8% | 253,1 k € | +115% | 117,6 k € | -46.8% | 221,2 k € | +27.5% | 173,4 k € | +14.2% | 151,9 k € | -2.5% | 155,7 k € | +11.4% | 139,8 k € | +16.4% | 120 k € | -49.5% | 237,5 k € |
| Operating result | 260,2 k € | -40.8% | 439,4 k € | +364% | 94,6 k € | -63.3% | 257,5 k € | +20.5% | 213,7 k € | +38.0% | 154,9 k € | +86.6% | 83 k € | +84.7% | 45 k € | -44.1% | 80,4 k € | +33.4% | 60,2 k € | +441% | 11,1 k € | -37.1% | 17,7 k € | -87.3% | 139,1 k € | +56.8% | 88,7 k € | +11.4% | 79,6 k € | -28.8% | 111,8 k € | +38.3% | 80,8 k € | +6.4% | 76 k € | -54.8% | 168 k € |
| Net result | 182,4 k € | -37.3% | 291 k € | +294% | 73,9 k € | -69.6% | 243 k € | +48.1% | 164,1 k € | -2.5% | 168,3 k € | +69.0% | 99,6 k € | +107% | 48 k € | -57.6% | 113,3 k € | +140% | 47,1 k € | +146% | 19,1 k € | -23.4% | 25 k € | -81.8% | 137,6 k € | +113% | 64,5 k € | -2.9% | 66,4 k € | -12.1% | 75,6 k € | +3.4% | 73 k € | +46.2% | 50 k € | -58.4% | 120,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,8 M € | +2.9% | 1,7 M € | +12.7% | 1,5 M € | +4.3% | 1,5 M € | +14.6% | 1,3 M € | +11.8% | 1,1 M € | +20.7% | 949,4 k € | +5.3% | 902 k € | +17.8% | 765,7 k € | +4.3% | 733,9 k € | +18.4% | 620,1 k € | +1.4% | 611,6 k € | +2.2% | 598,3 k € | +48.8% | 402 k € | +19.1% | 337,5 k € | +24.5% | 271,1 k € | +31.9% | 205,6 k € | +55.1% | 132,5 k € | +60.6% | 82,5 k € |
| Total assets | 2,3 M € | +4.4% | 2,2 M € | +35.8% | 1,6 M € | +0.5% | 1,6 M € | +10.6% | 1,5 M € | -12.9% | 1,7 M € | +30.5% | 1,3 M € | -13.3% | 1,5 M € | +18.4% | 1,3 M € | +3.6% | 1,2 M € | +14.8% | 1,1 M € | +50.7% | 704 k € | -14.0% | 819 k € | +22.9% | 666,3 k € | +11.5% | 597,8 k € | +45.8% | 410,1 k € | -10.8% | 459,6 k € | +8.4% | 423,9 k € | +4.2% | 406,8 k € |
| Cash | 66,2 k € | -89.4% | 627,3 k € | +288% | 161,5 k € | -48.6% | 314,4 k € | -18.3% | 384,6 k € | +421% | 73,8 k € | -55.9% | 167,5 k € | +92.7% | 87 k € | +8.3% | 80,3 k € | -48.5% | 156 k € | +89.2% | 82,5 k € | -35.4% | 127,7 k € | +84.5% | 69,2 k € | +69.6% | 40,8 k € | -1.1% | 41,3 k € | -45.5% | 75,7 k € | -21.3% | 96,2 k € | -34.7% | 147,3 k € | +151% | 58,7 k € |
| Debts | 545,8 k € | +9.3% | 499,5 k € | +378% | 104,5 k € | -33.4% | 156,9 k € | -10.4% | 175,1 k € | -65.5% | 507,3 k € | +59.5% | 318 k € | -41.2% | 541 k € | +17.6% | 460,1 k € | -4.6% | 482,1 k € | +10.8% | 435,2 k € | +387% | 89,4 k € | -57.5% | 210,6 k € | -13.6% | 243,8 k € | -1.6% | 247,8 k € | +92.1% | 128,9 k € | -45.4% | 236 k € | -16.6% | 283,1 k € | -9.8% | 313,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 2,0 ETP | +42.9% | 1,4 ETP | -30.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | -33.3% | 3,0 ETP | +7.1% | 2,8 ETP | -6.7% | 3,0 ETP | 0.0% | 3,0 ETP | +42.9% | 2,1 ETP | +5.0% | 2,0 ETP | 0.0% | 2,0 ETP | +11.1% | 1,8 ETP | +12.5% | 1,6 ETP | -20.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 11 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/07/2026 | 09/07/2025 | 29/08/2024 | 10/08/2023 | 30/08/2022 | 28/07/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 17/07/2026 | French | |
| Abridged model | 31/12/2024 | 27/06/2025 | 09/07/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 10/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 24/06/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 25/06/2021 | 28/07/2021 | French | |
| Abridged model | 31/12/2019 | 26/06/2020 | 30/09/2020 | French | |
| Abridged model | 30/09/2018 | 08/03/2019 | 30/04/2019 | French | |
| Abridged model | 30/09/2017 | 09/03/2018 | 09/04/2018 | French | |
| Abridged model | 30/09/2016 | 10/03/2017 | 31/03/2017 | French | |
| Abridged model | 30/09/2015 | 11/03/2016 | 30/03/2016 | French | |
| Abridged model | 30/09/2014 | 13/03/2015 | 02/04/2015 | French | |
| Abridged model | 30/09/2013 | 14/03/2014 | 30/04/2014 | French | |
| Abridged model | 30/09/2012 | 08/03/2013 | 23/04/2013 | French | |
| Abridged model | 30/09/2011 | 09/03/2012 | 26/04/2012 | French | |
| Abridged model | 30/09/2010 | 11/03/2011 | 31/05/2011 | French | |
| Abridged model | 30/09/2009 | 12/03/2010 | 30/04/2010 | French | |
| Abridged model | 30/09/2008 | 13/03/2009 | 23/04/2009 | French | |
| Abridged model | 30/09/2007 | 14/03/2008 | 28/04/2008 | French | |
| Abridged model | 30/09/2006 | 09/03/2007 | 25/04/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 11 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring30/10/2025CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring09/07/2025RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates05/03/2020DEMISSIONS, NOMINATIONS
- Other22/10/2019ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates03/11/2009DEMISSIONS, NOMINATIONS
- Other28/10/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025182,4 k €↓
- 2024Annual accounts 2024291 k €↑
- 2023Annual accounts 202373,9 k €↓
- 2022Annual accounts 2022243 k €↑
- 2021Annual accounts 2021164,1 k €↓
- 2019Annual accounts 2019168,3 k €↑
- 2018Annual accounts 201899,6 k €↑
- 2017Annual accounts 201748 k €↓
- 2016Annual accounts 2016113,3 k €↑
- 2015Annual accounts 201547,1 k €↑
- 2014Annual accounts 201419,1 k €↓
- 2013Annual accounts 201325 k €↓
- 2012Annual accounts 2012137,6 k €↑
- 2011Annual accounts 201164,5 k €↓
- 2010Annual accounts 201066,4 k €↓
- 2009Annual accounts 200975,6 k €↑
- 2008Annual accounts 200873 k €↑
- 2007Annual accounts 200750 k €↓
- 2006Annual accounts 2006120,1 k €
- 19/10/2005IncorporationPrivate limited company