ACTIVE

EQUIPRO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-66,1 k €

+84.3% YoY

Gross margin

51,4 k €

+428.4% YoY

Equity

-205,3 k €

-47.4% YoY

What does EQUIPRO do?

EQUIPRO is a Private company with limited liability incorporated in 2005. Its registered office is in Binche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.864.657

Incorporation

24/10/2005

Legal form

Private company with limited liability

Registered office

Rue du Chant du Rossignol(WAU) 1
7131 Binche · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

30/09/2025

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	51,4 k €	+428%	-15,7 k €	-123%	67,3 k €	-46.7%	126,3 k €	+1.0%	125,1 k €	+42.9%	87,5 k €	+97.2%	44,4 k €	-54.7%	97,9 k €	+84.9%	53 k €	+28.0%	41,4 k €	-23.9%	54,4 k €	+23.1%	44,2 k €	-16.8%	53,1 k €	+47.3%	36,1 k €	+47.4%	24,5 k €	-6.5%	26,1 k €	-5.8%	27,7 k €	+3.7%	26,8 k €	+162%	10,2 k €
EBITDA	-45,1 k €	-21.0%	-37,3 k €	-156%	66,4 k €	-46.8%	124,8 k €	+0.1%	124,6 k €	+45.2%	85,8 k €	+121%	38,8 k €	-60.2%	97,5 k €	+92.4%	50,7 k €	+32.7%	38,2 k €	-27.6%	52,8 k €	+24.7%	42,3 k €	-19.7%	52,7 k €	+47.5%	35,7 k €	+48.1%	24,1 k €	-6.5%	25,8 k €	-5.8%	27,4 k €	+2.4%	26,8 k €	+162%	10,2 k €
Operating result	500,8 €	+100%	-117,7 k €	-431%	35,6 k €	-62.1%	94 k €	+0.1%	93,9 k €	+66.0%	56,6 k €	+750%	-8,7 k €	-110%	84,6 k €	+123%	38 k €	+24.9%	30,4 k €	-31.8%	44,5 k €	+30.7%	34,1 k €	-22.9%	44,2 k €	+63.5%	27 k €	+50.1%	18 k €	-10.6%	20,1 k €	-9.9%	22,3 k €	+3.0%	21,7 k €	+182%	7,7 k €
Net result	-66,1 k €	+84.3%	-420,7 k €	-1366%	33,2 k €	-63.8%	91,7 k €	+62.3%	56,5 k €	+105%	27,6 k €	+668%	-4,8 k €	-113%	38,6 k €	+124%	17,2 k €	+10.5%	15,6 k €	-48.3%	30,2 k €	+23.4%	24,5 k €	-13.0%	28,1 k €	+38.2%	20,4 k €	+36.1%	15 k €	-9.9%	16,6 k €	-14.9%	19,5 k €	-9.9%	21,7 k €	+176%	7,9 k €
Balance sheet
Equity	-205,3 k €	-47.4%	-139,3 k €	-143%	325,7 k €	+11.4%	292,5 k €	+45.6%	200,8 k €	+39.1%	144,4 k €	+23.6%	116,8 k €	-4.0%	121,7 k €	+46.4%	83,1 k €	+75.7%	47,3 k €	+5.8%	44,7 k €	+5.2%	42,5 k €	-7.7%	46 k €	+0.3%	45,9 k €	+13.2%	40,6 k €	-0.1%	40,6 k €	+11.2%	36,5 k €	+15.9%	31,5 k €	+13.1%	27,9 k €
Total assets	522 k €	-5.0%	549,6 k €	-55.7%	1,2 M €	+5.8%	1,2 M €	+4.9%	1,1 M €	+6.1%	1,1 M €	+2.0%	1 M €	+184%	364,5 k €	+11.6%	326,6 k €	+140%	136 k €	-20.4%	170,9 k €	-0.6%	171,9 k €	-3.7%	178,6 k €	+9.4%	163,2 k €	+85.2%	88,1 k €	-3.0%	90,8 k €	-16.4%	108,6 k €	+8.0%	100,6 k €	+7.9%	93,2 k €
Cash	125,1 €		–		21,2 k €		–		1,9 k €	+289%	476,2 €	-85.1%	3,2 k €	+1603155%	0,2 €	-100.0%	5,8 k €		–		–		–		–		–		–		–		2,5 k €	+531%	392,3 €	-49.8%	782 €
Debts	726,5 k €	+5.6%	688,2 k €	-24.9%	916,1 k €	+4.1%	880,4 k €	-4.0%	917,4 k €	+0.9%	909,2 k €	-0.8%	916,8 k €	+278%	242,8 k €	-0.3%	243,5 k €	+176%	88,3 k €	-29.8%	125,7 k €	-2.2%	128,6 k €	-2.2%	131,4 k €	+12.9%	116,3 k €	+147%	47,1 k €	-5.3%	49,8 k €	-31.0%	72,1 k €	+4.5%	69 k €	+5.7%	65,3 k €

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

PHILIPPE CAYPHAS

Director

Active

Ended mandates

Philippe CAYPHAS

Mandate

Ended

PHILIPPE CAYPHAS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	23/10/2025	29/04/2024	29/04/2024	10/02/2023	09/03/2022
General meeting	31/03/2026	17/10/2025	07/02/2024	07/02/2023	07/02/2023	11/02/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	30/04/2026	French	PDF
Abridged model	30/09/2024	17/10/2025	23/10/2025	French	PDF
Micro model	30/09/2023	07/02/2024	29/04/2024	French	PDF
Micro model	30/09/2022	07/02/2023	29/04/2024	French	PDF
Abridged model	30/09/2021	07/02/2023	10/02/2023	French	PDF
Abridged model	30/09/2020	11/02/2022	09/03/2022	French	PDF
Abridged model	30/09/2019	29/04/2020	12/06/2020	French	PDF
Abridged model	30/09/2018	12/03/2019	30/04/2019	French	PDF
Abridged model	30/09/2017	13/03/2018	04/05/2018	French	PDF
Abridged model	30/09/2016	14/03/2017	09/05/2017	French	PDF
Abridged model	30/09/2015	08/03/2016	31/03/2016	French	PDF
Abridged model	30/09/2014	10/03/2015	11/05/2015	French	PDF
Abridged model	30/09/2013	11/03/2014	29/04/2014	French	PDF
Abridged model	30/09/2012	12/03/2013	06/05/2013	French	PDF
Abridged model	30/09/2011	13/03/2012	08/05/2012	French	PDF
Abridged model	30/09/2010	08/03/2011	29/03/2011	French	PDF
Abridged model	30/09/2009	09/03/2010	25/03/2010	French	PDF
Abridged model	30/09/2008	10/03/2009	23/03/2009	French	PDF
Abridged model	30/09/2007	11/03/2008	26/03/2008	French	PDF
Abridged model	30/09/2006	13/03/2007	12/04/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

PHILIPPE CAYPHAS

Director

Active

Ended mandates

Philippe CAYPHAS

Mandate

Ended

PHILIPPE CAYPHAS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other03/11/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-66,1 k €↑
2024
Annual accounts 2024-420,7 k €↓
2023
Annual accounts 202333,2 k €↓
2022
Annual accounts 202291,7 k €↑
2021
Annual accounts 202156,5 k €↑
2020
Annual accounts 202027,6 k €↑
2019
Annual accounts 2019-4,8 k €↓
2018
Annual accounts 201838,6 k €↑
2017
Annual accounts 201717,2 k €↑
2015
Annual accounts 201515,6 k €↓
2014
Annual accounts 201430,2 k €↑
2013
Annual accounts 201324,5 k €↓
2012
Annual accounts 201228,1 k €↑
2011
Annual accounts 201120,4 k €↑
2010
Annual accounts 201015 k €↓
2009
Annual accounts 200916,6 k €↓
2008
Annual accounts 200819,5 k €↓
2007
Annual accounts 200721,7 k €↑
2006
Annual accounts 20067,9 k €
24/10/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EQUIPRO

Overview

What does EQUIPRO do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline