ACTIVE

FDO Services

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

102,3 k €

+232.6% YoY

Gross margin

274 k €

+48.1% YoY

Equity

368,7 k €

+38.4% YoY

Workforce

2,7 ETP

-10.0% YoY

What does FDO Services do?

FDO Services is a Private limited company incorporated in 2005. Its main activity is: Removal services. Its registered office is in Herstal. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.866.637

Incorporation

24/10/2005

Legal form

Private limited company

Registered office

Rue Saint-Lambert 63
4040 Herstal · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

2,7 ETP

Activities (NACE)

49420Removal services· main 49420Removal services 53200Other postal and courier activities 53200Other postal and courier activities 64120Monetary intermediation

Joint committees (3)

140
14003
340

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	274 k €	+48.1%	185 k €	+43.7%	128,8 k €	-24.8%	171,1 k €	+75.2%	97,7 k €	+14.5%	85,3 k €	+146%	34,6 k €	-44.9%	62,8 k €	-43.2%	110,5 k €	-20.7%	139,5 k €	+19.7%	116,5 k €	+7.6%	108,3 k €	+16.7%	92,8 k €	+87.3%	49,5 k €	+794%	5,5 k €	-73.8%	21,1 k €	+94.1%	10,9 k €	-16.1%	13 k €	+362%	-5 k €
EBITDA	167,3 k €	+90.0%	88,1 k €	+1769%	4,7 k €	-93.5%	72,9 k €	+126%	32,2 k €	+48.1%	21,7 k €	+312%	-10,3 k €	-149%	20,8 k €	-65.0%	59,3 k €	-28.8%	83,2 k €	+2.3%	81,4 k €	+25.3%	64,9 k €	+19.3%	54,4 k €	+45.0%	37,5 k €	+675%	4,8 k €	-75.5%	19,8 k €	+106%	9,6 k €	+3.6%	9,2 k €	+234%	-6,9 k €
Operating result	134,3 k €	+143%	55,3 k €	+297%	-28,1 k €	-147%	60 k €	+105%	29,2 k €	+48.1%	19,7 k €	+263%	-12,1 k €	-187%	13,9 k €	-69.8%	46 k €	-30.0%	65,8 k €	+12.5%	58,4 k €	+37.0%	42,6 k €	+23.7%	34,5 k €	-8.2%	37,5 k €	+707%	4,6 k €	-22.5%	6 k €	+936%	-718,3 €	+27.9%	-996,5 €	+92.9%	-14 k €
Net result	102,3 k €	+233%	30,8 k €	+185%	-36,3 k €	-185%	42,6 k €	+97.8%	21,5 k €	+70.1%	12,7 k €	+201%	-12,5 k €	-166%	19 k €	-49.7%	37,8 k €	-7.7%	41 k €	+25.0%	32,8 k €	+36.7%	24 k €	+5.3%	22,8 k €	-6.1%	24,3 k €	+187%	8,5 k €	+62.3%	5,2 k €	+673%	675,2 €	+105%	-12,9 k €	+8.9%	-14,2 k €
Balance sheet
Equity	368,7 k €	+38.4%	266,4 k €	+13.1%	235,6 k €	-13.3%	271,9 k €	+18.6%	229,3 k €	+10.4%	207,8 k €	+6.5%	195,1 k €	-6.0%	207,6 k €	+10.1%	188,6 k €	+25.1%	150,7 k €	+37.4%	109,7 k €	+42.7%	76,9 k €	+45.4%	52,9 k €	+75.7%	30,1 k €	+560%	-6,6 k €	+56.4%	-15 k €	+25.8%	-20,2 k €	+3.2%	-20,9 k €	-162%	-8 k €
Total assets	821 k €	+41.0%	582,4 k €	+5.6%	551,7 k €	+1.2%	545,2 k €	+89.6%	287,5 k €	-6.3%	307 k €	+27.2%	241,4 k €	-3.0%	249 k €	-0.4%	250,1 k €	+10.7%	225,9 k €	+10.3%	204,8 k €	+23.1%	166,4 k €	+21.0%	137,5 k €	+142%	56,9 k €	+1410%	3,8 k €	-93.9%	61,6 k €	-10.2%	68,5 k €	+41.7%	48,4 k €	-53.5%	103,9 k €
Cash	118,9 k €	+93.1%	61,6 k €	-42.3%	106,7 k €	-11.6%	120,8 k €	+36.6%	88,4 k €	-0.1%	88,5 k €	+16.8%	75,8 k €	-41.8%	130,2 k €	+16.6%	111,7 k €	-10.1%	124,3 k €	+72.2%	72,2 k €	+68.0%	42,9 k €	+101%	21,4 k €	-15.6%	25,3 k €	+914%	2,5 k €	-85.8%	17,6 k €	+131%	7,6 k €	+121%	3,4 k €	-55.2%	7,7 k €
Debts	450,7 k €	+42.7%	315,8 k €	+0.3%	314,9 k €	+15.9%	271,6 k €	+383%	56,2 k €	-43.3%	99,3 k €	+114%	46,3 k €	+11.9%	41,4 k €	-32.7%	61,6 k €	-18.1%	75,2 k €	-20.9%	95 k €	+6.5%	89,2 k €	+5.9%	84,2 k €	+215%	26,7 k €	+159%	10,3 k €	-86.5%	76,6 k €	-13.7%	88,8 k €	+28.1%	69,3 k €	-38.1%	111,9 k €
Other
Workforce	2,7 ETP	-10.0%	3,0 ETP		–		–		–		2,0 ETP		–		1,2 ETP	-36.8%	1,9 ETP	-17.4%	2,3 ETP	+109%	1,1 ETP	-31.3%	1,6 ETP	+14.3%	1,4 ETP	+250%	0,4 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 4 ended

Active mandates

ABDELALI LAAOUJ

Director

Active

FATNA LAAOUJ

Manager

Active

Mimoun DIHI

Director

Active

Ended mandates

JACQUES BARTHOLOME

Manager · since 06 octobre 2005

Ended

ABDELALI LAAOUJ

Mandate

Ended

ABDELALI LAAOUJ

Manager

Ended

FATNA LAAOUJ

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/12/2025	19/12/2025	15/04/2024	31/08/2022	31/10/2021	01/09/2020
General meeting	19/12/2025	10/12/2025	04/10/2023	01/07/2022	02/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/12/2025	20/12/2025	French	PDF
Abridged modelCorrection	31/12/2023	10/12/2025	19/12/2025	French	PDF
Abridged model	31/12/2023	18/11/2024	18/11/2024	French	PDF
Abridged model	31/12/2022	04/10/2023	15/04/2024	French	PDF
Abridged model	31/12/2021	01/07/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	02/06/2021	31/10/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	01/09/2020	French	PDF
Abridged model	31/12/2018	23/07/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	25/08/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	14/08/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	14/07/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	09/07/2015	31/08/2015	French	PDF
Abridged modelCorrection	31/12/2013	10/12/2014	11/05/2015	French	PDF
Abridged model	31/12/2013	06/07/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	05/07/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	20/07/2012	17/10/2012	French	PDF
Abridged model	31/12/2010	28/03/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 4 ended

Active mandates

ABDELALI LAAOUJ

Director

Active

FATNA LAAOUJ

Manager

Active

Mimoun DIHI

Director

Active

Ended mandates

JACQUES BARTHOLOME

Manager · since 06 octobre 2005

Ended

ABDELALI LAAOUJ

Mandate

Ended

ABDELALI LAAOUJ

Manager

Ended

FATNA LAAOUJ

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/02/2025
DENOMINATION - DIVERS
PDF
Mandates28/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates09/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates02/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates31/12/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates12/09/2011
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024102,3 k €↑
2023
Annual accounts 202330,8 k €↑
2022
Annual accounts 2022-36,3 k €↓
2021
Annual accounts 202142,6 k €↑
2020
Annual accounts 202021,5 k €↑
2019
Annual accounts 201912,7 k €↑
2018
Annual accounts 2018-12,5 k €↓
2017
Annual accounts 201719 k €↓
2016
Annual accounts 201637,8 k €↓
2015
Annual accounts 201541 k €↑
2014
Annual accounts 201432,8 k €↑
2013
Annual accounts 201324 k €↑
2012
Annual accounts 201222,8 k €↓
2011
Annual accounts 201124,3 k €↑
2010
Annual accounts 20108,5 k €↑
2009
Annual accounts 20095,2 k €↑
2008
Annual accounts 2008675,2 €↑
2007
Annual accounts 2007-12,9 k €↑
2006
Annual accounts 2006-14,2 k €
24/10/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FDO Services

Overview

What does FDO Services do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline