ACTIVE

DJOSER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,5 M €

+28.2% YoY

Revenue

26,3 M €

+2.3% YoY

Equity

22 M €

+71.9% YoY

Workforce

26,8 ETP

+19.6% YoY

What does DJOSER do?

DJOSER is a Public limited company incorporated in 2005. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Anderlecht. It employs on average 26,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.880.889

Incorporation

24/10/2005

Legal form

Public limited company

Registered office

Boulevard Industriel 30
1070 Anderlecht · BruxellesSee on map

Contributed capital

800 000,00 €

Latest accounts

31/12/2025

Average workforce

26,8 ETP

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 52461Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	26,3 M €	+2.3%	25,7 M €	+1.9%	25,2 M €	+5.4%	23,9 M €	+8.5%	22 M €	+17.1%	18,8 M €	+16.3%	16,2 M €	+14.3%	14,2 M €	+9.5%	12,9 M €	+13.7%	11,4 M €	+7.2%	10,6 M €	+17.1%	9,1 M €	-5.8%	9,6 M €	-7.9%	10,4 M €	+8.2%	9,6 M €		–		–		–		–		–
EBITDA	2,8 M €	+17.2%	2,4 M €	-51.4%	4,8 M €	-12.5%	5,5 M €	+14.9%	4,8 M €	+31.1%	3,7 M €	+9.2%	3,4 M €	+34.7%	2,5 M €	+36.1%	1,8 M €	-7.0%	2 M €	+47.8%	1,3 M €	+134%	570,7 k €	-20.6%	718,5 k €	-32.6%	1,1 M €	-9.2%	1,2 M €	+45.3%	808 k €	-10.0%	897,6 k €	+18.2%	759,5 k €	+48.4%	511,8 k €	+205%	168 k €
Operating result	2,1 M €	+59.4%	1,3 M €	-70.8%	4,5 M €	+0.6%	4,5 M €	+14.2%	3,9 M €	+51.3%	2,6 M €	+6.0%	2,4 M €	+44.1%	1,7 M €	+125%	752 k €	-26.1%	1 M €	+70.6%	596,7 k €	+542%	-135 k €	-707%	22,2 k €	-96.9%	727,9 k €	-13.4%	841 k €	+99.8%	420,9 k €	-14.6%	492,9 k €	+5.5%	467 k €	+98.8%	234,9 k €	+303%	58,2 k €
Net result	1,5 M €	+28.2%	1,2 M €	-67.4%	3,6 M €	+0.4%	3,5 M €	+11.0%	3,2 M €	+54.0%	2,1 M €	+12.8%	1,8 M €	+66.6%	1,1 M €	+122%	497,5 k €	+9.0%	456,4 k €	+81.6%	251,2 k €	+9.8%	228,7 k €	+172%	-319,6 k €	-191%	350 k €	+9.3%	320,1 k €	+27.1%	251,8 k €	-13.6%	291,5 k €	+15.6%	252,3 k €	+201%	83,9 k €	+3027%	2,7 k €
Balance sheet
Equity	22 M €	+71.9%	12,8 M €	+2.5%	12,5 M €	+25.0%	10 M €	+6.4%	9,4 M €	+24.2%	7,6 M €	+11.8%	6,8 M €	+38.8%	4,9 M €	+29.3%	3,8 M €	+13.4%	3,3 M €	+16.2%	2,9 M €	+10.4%	2,6 M €	+58.5%	1,6 M €	-16.7%	2 M €	+21.1%	1,6 M €	+23.9%	1,3 M €	+20.9%	1,1 M €	+35.6%	797,1 k €	+44.2%	552,8 k €	+87.0%	295,7 k €
Total assets	25,7 M €	+39.5%	18,4 M €	+6.2%	17,3 M €	+2.7%	16,9 M €	-3.7%	17,5 M €	+5.5%	16,6 M €	+12.2%	14,8 M €	-4.5%	15,5 M €	+3.6%	14,9 M €	+2.4%	14,6 M €	-11.8%	16,5 M €	-2.2%	16,9 M €	+2.3%	16,5 M €	+5.6%	15,6 M €	+166%	5,9 M €	+20.4%	4,9 M €	+12.0%	4,4 M €	+12.8%	3,9 M €	+13.0%	3,4 M €	+25.3%	2,7 M €
Cash	347,5 k €	+72.4%	201,6 k €	+82.8%	110,3 k €	-2.9%	113,6 k €	-26.9%	155,5 k €	+114%	72,8 k €	-28.5%	101,8 k €	-88.6%	890 k €	+27.4%	698,4 k €	+223%	215,9 k €	-64.6%	609,9 k €	+23.8%	492,5 k €	+237%	146,1 k €	-70.9%	502,2 k €	-30.3%	720,6 k €	+365%	155,1 k €	-56.6%	357,8 k €		–		–		–
Debts	3,7 M €	-33.1%	5,5 M €	+15.6%	4,8 M €	-27.1%	6,6 M €	-16.0%	7,8 M €	-9.5%	8,6 M €	+11.8%	7,7 M €	-23.5%	10,1 M €	-5.8%	10,7 M €	-2.0%	10,9 M €	-20.1%	13,7 M €	-4.4%	14,3 M €	-3.8%	14,9 M €	+9.0%	13,7 M €	+220%	4,3 M €	+19.1%	3,6 M €	+9.0%	3,3 M €	+6.9%	3,1 M €	+10.6%	2,8 M €	+13.8%	2,4 M €
Other
Workforce	26,8 ETP	+19.6%	22,4 ETP	+8.2%	20,7 ETP	-8.8%	22,7 ETP	+7.6%	21,1 ETP	+1.4%	20,8 ETP	+3.0%	20,2 ETP	0.0%	20,2 ETP	+7.4%	18,8 ETP	+19.0%	15,8 ETP	+51.9%	10,4 ETP	+35.1%	7,7 ETP	-36.4%	12,1 ETP	+18.6%	10,2 ETP	+39.7%	7,3 ETP	+9.0%	6,7 ETP	+11.7%	6,0 ETP	0.0%	6,0 ETP	+81.8%	3,3 ETP	+154%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 23 ended

Active mandates

Bernard DEL MARMOL

Mandate

Active

Philippe TRIEST

Mandate

Active

Waldemar JAKUBOWSKI

Mandate

Active

Ended mandates

Philippe TRIEST

Director · since 30 août 2019 · until 03 mai 2023

Ended

Philippe TRIEST

Director · since 30 août 2019 · until 06 mai 2026

Ended

Bernard Del Marmol

Director · since 28 novembre 2016 · until 30 juin 2020

Ended

Bernard DEL MARMOL

Director · since 28 novembre 2016 · until 03 mai 2023

Ended

At this address

Other companies at this address

Company	CBE no.
IMMHOTEP● Active	0839.058.809

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/05/2026	20/05/2025	26/06/2024	13/05/2023	14/05/2022	26/07/2021
General meeting	06/05/2026	02/05/2025	17/05/2024	03/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	06/05/2026	06/05/2026	French	PDF
Full model	31/12/2024	02/05/2025	20/05/2025	French	PDF
Full model	31/12/2023	17/05/2024	26/06/2024	French	PDF
Full model	31/12/2022	03/05/2023	13/05/2023	French	PDF
Full model	31/12/2021	02/05/2022	14/05/2022	French	PDF
Full model	31/12/2020	03/05/2021	26/07/2021	French	PDF
Full model	31/12/2019	04/09/2020	19/10/2020	French	PDF
Full model	31/12/2018	02/05/2019	03/07/2019	French	PDF
Full model	31/12/2017	02/05/2018	21/08/2018	French	PDF
Full model	31/12/2016	26/05/2017	30/09/2017	French	PDF
Full model	31/12/2015	04/05/2016	11/08/2016	French	PDF
Full model	31/12/2014	16/06/2015	13/08/2015	French	PDF
Full model	31/12/2013	07/05/2014	24/07/2014	French	PDF
Full model	31/12/2012	29/05/2013	05/07/2013	French	PDF
Full model	31/12/2011	02/05/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	05/03/2008	02/04/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	11/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 23 ended

Active mandates

Bernard DEL MARMOL

Mandate

Active

Philippe TRIEST

Mandate

Active

Waldemar JAKUBOWSKI

Mandate

Active

Ended mandates

Philippe TRIEST

Director · since 30 août 2019 · until 03 mai 2023

Ended

Philippe TRIEST

Director · since 30 août 2019 · until 06 mai 2026

Ended

Bernard Del Marmol

Director · since 28 novembre 2016 · until 30 juin 2020

Ended

Bernard DEL MARMOL

Director · since 28 novembre 2016 · until 03 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

28/08/2026
—
PDF
Other01/06/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Other05/08/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates17/05/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Capital / shares13/01/2021
CAPITAL, ACTIONS
PDF
Mandates12/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,5 M €↑
2024
Annual accounts 20241,2 M €↓
2023
Annual accounts 20233,6 M €↑
2022
Annual accounts 20223,5 M €↑
2021
Annual accounts 20213,2 M €↑
2020
Annual accounts 20202,1 M €↑
2019
Annual accounts 20191,8 M €↑
2018
Annual accounts 20181,1 M €↑
2017
Annual accounts 2017497,5 k €↑
2016
Annual accounts 2016456,4 k €↑
2015
Annual accounts 2015251,2 k €↑
2014
Annual accounts 2014228,7 k €↑
2013
Annual accounts 2013-319,6 k €↓
2012
Annual accounts 2012350 k €↑
2011
Annual accounts 2011320,1 k €↑
2010
Annual accounts 2010251,8 k €↓
2009
Annual accounts 2009291,5 k €↑
2008
Annual accounts 2008252,3 k €↑
2007
Annual accounts 200783,9 k €↑
2006
Annual accounts 20062,7 k €
24/10/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DJOSER

Overview

What does DJOSER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline