ACTIVE

X 3 SYS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34,9 k €

-62.5% YoY

Gross margin

105,4 k €

-37.0% YoY

Equity

559,1 k €

-4.0% YoY

What does X 3 SYS do?

X 3 SYS is a Private limited company incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Nieuwerkerken (Limb.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.883.958

Incorporation

24/10/2005

Legal form

Private limited company

Registered office

Mierhoopweg 87
3850 Nieuwerkerken (Limb.) · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 63100Data processing, hosting and related activities; web portals 63110Data processing, hosting and related activities 72400Scientific research and development

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	105,4 k €	-37.0%	167,4 k €	-43.9%	298,6 k €	+79.4%	166,4 k €	+22.8%	135,6 k €	+3.1%	131,5 k €	+144%	53,8 k €	-38.4%	87,4 k €	+9.8%	79,6 k €	-29.5%	112,8 k €	+30.9%	86,2 k €	-5.3%	91,1 k €	+9.6%	83,1 k €	-15.3%	98,2 k €	+6.9%	91,8 k €	-9.3%	101,2 k €	+4.2%	97,1 k €	+59.3%	61 k €	+15.9%	52,6 k €	-14.3%	61,4 k €
EBITDA	103 k €	-38.2%	166,6 k €	-43.8%	296,5 k €	+79.1%	165,6 k €	+44.2%	114,8 k €	-11.2%	129,3 k €	+142%	53,4 k €	-38.0%	86,1 k €	+10.7%	77,8 k €	-30.5%	111,9 k €	+31.0%	85,4 k €	-6.1%	91 k €	+12.3%	81 k €	-16.5%	97 k €	+6.7%	90,9 k €	-8.9%	99,9 k €	+4.1%	95,9 k €	+92.5%	49,8 k €	+48.1%	33,6 k €	-44.2%	60,3 k €
Operating result	52,4 k €	-59.4%	129 k €	-54.7%	284,6 k €	+111%	135,2 k €	+55.1%	87,2 k €	-12.8%	100 k €	+244%	29,1 k €	-54.9%	64,4 k €	+141%	26,7 k €	-58.4%	64,2 k €	+11.6%	57,6 k €	-8.5%	62,9 k €	+17.0%	53,8 k €	-28.6%	75,3 k €	+3.6%	72,7 k €	-11.9%	82,4 k €	+2.7%	80,3 k €	+134%	34,2 k €	+847%	3,6 k €	-93.1%	52,5 k €
Net result	34,9 k €	-62.5%	93,3 k €	-52.2%	195,2 k €	+110%	92,8 k €	+56.8%	59,2 k €	-12.6%	67,7 k €	+307%	16,6 k €	-60.5%	42,1 k €	+229%	12,8 k €	-60.2%	32,2 k €	+16.5%	27,6 k €	-19.7%	34,4 k €	-4.5%	36 k €	-18.1%	44 k €	+13.6%	38,7 k €	-12.5%	44,2 k €	+2.6%	43,1 k €	+181%	15,4 k €	+1390%	-1,2 k €	-103%	35,9 k €
Balance sheet
Equity	559,1 k €	-4.0%	582,7 k €	+19.1%	489,4 k €	+30.8%	374,3 k €	+33.0%	281,4 k €	-14.2%	328 k €	+26.0%	260,3 k €	+6.8%	243,7 k €	-32.0%	358,2 k €	+3.7%	345,4 k €	+10.3%	313,2 k €	+9.7%	285,5 k €	+13.7%	251,2 k €	+8.0%	232,5 k €	+23.3%	188,6 k €	+25.8%	149,9 k €	+41.9%	105,6 k €	+69.0%	62,5 k €	+32.6%	47,2 k €	-2.5%	48,3 k €
Total assets	805,3 k €	+29.3%	622,7 k €	+9.5%	568,7 k €	+7.4%	529,4 k €	+12.0%	472,7 k €	-7.5%	511,2 k €	+25.4%	407,8 k €	+4.6%	389,9 k €	-20.7%	491,9 k €	-2.5%	504,5 k €	-4.3%	527 k €	+0.1%	526,6 k €	+6.9%	492,3 k €	-0.0%	492,5 k €	+17.3%	419,9 k €	+6.9%	392,6 k €	+3.9%	377,9 k €	+4.3%	362,2 k €	+48.1%	244,5 k €	+140%	102 k €
Cash	336,5 k €	+102%	166,9 k €	+63.6%	102 k €	-2.1%	104,2 k €	+34.5%	77,5 k €	-18.7%	95,3 k €	-34.6%	145,7 k €	+101%	72,4 k €	-53.6%	155,8 k €	-15.6%	184,6 k €	+80.6%	102,2 k €	-8.2%	111,4 k €	+5.9%	105,1 k €	-14.0%	122,2 k €	+66.3%	73,5 k €	+17.1%	62,8 k €	+10.8%	56,6 k €	+35.1%	41,9 k €	+174%	15,3 k €	-13.0%	17,6 k €
Debts	246,2 k €	+515%	40 k €	-49.5%	79,2 k €	-48.9%	155,2 k €	-18.9%	191,2 k €	+4.4%	183,2 k €	+24.2%	147,5 k €	+0.8%	146,2 k €	+9.3%	133,8 k €	-16.0%	159,2 k €	-25.6%	213,9 k €	-11.3%	241 k €	-0.1%	241,2 k €	-7.2%	260 k €	+12.4%	231,3 k €	-4.7%	242,7 k €	-10.8%	272,2 k €	-9.2%	299,7 k €	+51.8%	197,4 k €	+268%	53,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frank JACOBS

Director · since 13 octobre 2005

Active

Ended mandates

Frank JACOBS

Manager · since 13 octobre 2005

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	29/05/2025	17/06/2024	18/06/2023	18/06/2022	24/06/2021
General meeting	30/06/2026	23/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	27/08/2026	Dutch	PDF
Micro model	31/12/2024	23/05/2025	29/05/2025	Dutch	PDF
Micro model	31/12/2023	24/05/2024	17/06/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	18/06/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	18/06/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	24/06/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	18/06/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	21/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	23/06/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	17/06/2015	11/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	15/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	18/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	29/05/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	12/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frank JACOBS

Director · since 13 octobre 2005

Active

Ended mandates

Frank JACOBS

Manager · since 13 octobre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/11/2019
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/06/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares15/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office08/06/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other03/11/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,9 k €↓
2024
Annual accounts 202493,3 k €↓
2023
Annual accounts 2023195,2 k €↑
2022
Annual accounts 202292,8 k €↑
2021
Annual accounts 202159,2 k €↓
2020
Annual accounts 202067,7 k €↑
2019
Annual accounts 201916,6 k €↓
2018
Annual accounts 201842,1 k €↑
2017
Annual accounts 201712,8 k €↓
2016
Annual accounts 201632,2 k €↑
2015
Annual accounts 201527,6 k €↓
2014
Annual accounts 201434,4 k €↓
2013
Annual accounts 201336 k €↓
2012
Annual accounts 201244 k €↑
2011
Annual accounts 201138,7 k €↓
2010
Annual accounts 201044,2 k €↑
2009
Annual accounts 200943,1 k €↑
2008
Annual accounts 200815,4 k €↑
2007
Annual accounts 2007-1,2 k €↓
2006
Annual accounts 200635,9 k €
24/10/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

X 3 SYS

Overview

What does X 3 SYS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline