GRINGALET
0876.920.976 · rovalta.com · 24/09/2026
ACTIVE
GRINGALET
Financial year 2024 · closed on 31/12/2024
Net result
20,5 k €
+152.4% YoY
Gross margin
-7,7 k €
+80.0% YoY
Equity
2,4 M €
+0.9% YoY
Overview
What does GRINGALET do?
GRINGALET is a Private company with limited liability incorporated in 2005. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.920.976
Incorporation
25/10/2005
Legal form
Private company with limited liability
Registered office
Rue du Bois Impérial 61
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
3 550 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
- 323
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -7,7 k € | +80.0% | -38,3 k € | -20.1% | -31,9 k € | -182% | -11,3 k € | +62.8% | -30,4 k € | +55.5% | -68,2 k € | +16.6% | -81,8 k € | -112% | 683,5 k € | +559% | -149,1 k € | -222% | -46,3 k € | +60.1% | -116,2 k € | -48.5% | -78,3 k € | +47.2% | -148,3 k € | -154% | -58,5 k € | +12.0% | -66,5 k € | -84.7% | -36 k € | -393% | -7,3 k € | +86.3% | -53,4 k € | -214% | -17 k € |
| EBITDA | -11 k € | +71.7% | -39 k € | -3.5% | -37,7 k € | -170% | -14 k € | +81.3% | -74,9 k € | +14.3% | -87,4 k € | +61.0% | -224,2 k € | -142% | 538,4 k € | +275% | -307,1 k € | -184% | -108,2 k € | +54.7% | -239,1 k € | -69.8% | -140,8 k € | +6.5% | -150,7 k € | -148% | -60,8 k € | +11.5% | -68,7 k € | -79.7% | -38,2 k € | -304% | -9,5 k € | +82.9% | -55,4 k € | -207% | -18 k € |
| Operating result | -11 k € | +71.7% | -39 k € | -3.5% | -37,7 k € | -170% | -14 k € | +81.3% | -74,9 k € | +14.3% | -87,4 k € | +61.0% | -224,2 k € | -142% | 538,4 k € | +275% | -307,1 k € | -184% | -108,2 k € | +60.6% | -275 k € | -76.8% | -155,5 k € | -2.6% | -151,6 k € | -146% | -61,7 k € | +12.1% | -70,2 k € | -72.7% | -40,7 k € | -303% | -10,1 k € | +82.2% | -56,9 k € | +50.2% | -114,3 k € |
| Net result | 20,5 k € | +152% | -39,1 k € | -3.5% | -37,8 k € | -167% | -14,2 k € | +81.4% | -76 k € | +18.4% | -93,1 k € | +60.4% | -235,3 k € | -144% | 536,9 k € | +275% | -307,1 k € | -416% | -59,5 k € | +78.4% | -275 k € | -76.7% | -155,7 k € | -33.5% | -116,6 k € | -321% | -27,7 k € | +28.3% | -38,6 k € | -238% | -11,4 k € | -180% | -4,1 k € | +96.2% | -108,5 k € | +5.2% | -114,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,4 M € | +0.9% | 2,4 M € | -1.6% | 2,4 M € | -1.5% | 2,4 M € | -0.6% | 2,5 M € | -3.0% | 2,5 M € | -3.5% | 2,6 M € | -8.2% | 2,9 M € | +23.0% | 2,3 M € | +371% | -861,7 k € | -7.4% | -802,2 k € | -52.2% | -527,1 k € | -41.9% | -371,5 k € | -45.8% | -254,9 k € | -12.2% | -227,1 k € | -20.5% | -188,5 k € | -6.4% | -177,1 k € | -2.4% | -173 k € | -168% | -64,5 k € |
| Total assets | 5,3 M € | +24.7% | 4,3 M € | -1.8% | 4,3 M € | -1.5% | 4,4 M € | +0.8% | 4,4 M € | -0.2% | 4,4 M € | +6.2% | 4,1 M € | +14.5% | 3,6 M € | +28.6% | 2,8 M € | +49.8% | 1,9 M € | +58.7% | 1,2 M € | +20.2% | 978,7 k € | +14.7% | 853,2 k € | -42.8% | 1,5 M € | +5.5% | 1,4 M € | +2.3% | 1,4 M € | +1.7% | 1,4 M € | +78.6% | 761 k € | -10.5% | 850 k € |
| Cash | 23,7 k € | +7.5% | 22,1 k € | -84.1% | 139,2 k € | +127% | 61,3 k € | +35.2% | 45,3 k € | -23.9% | 59,6 k € | +39.6% | 42,7 k € | -36.4% | 67,1 k € | +187% | 23,4 k € | +118% | 10,7 k € | -65.0% | 30,7 k € | +66.8% | 18,4 k € | +12.7% | 16,3 k € | -0.3% | 16,4 k € | +39.7% | 11,7 k € | +19.1% | 9,8 k € | -34.1% | 14,9 k € | -1.1% | 15,1 k € | -86.8% | 114,5 k € |
| Debts | 2,9 M € | +54.8% | 1,9 M € | -2.1% | 1,9 M € | -1.4% | 1,9 M € | +2.7% | 1,9 M € | +3.9% | 1,8 M € | +23.5% | 1,5 M € | +103% | 726 k € | +66.7% | 435,4 k € | -83.9% | 2,7 M € | +38.4% | 2 M € | +29.5% | 1,5 M € | +23.0% | 1,2 M € | -29.9% | 1,7 M € | +6.4% | 1,6 M € | +4.5% | 1,6 M € | +2.2% | 1,5 M € | +64.5% | 934 k € | +2.1% | 914,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,0 ETP | -37.5% | 1,6 ETP | +60.0% | 1,0 ETP | – | – | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 14 ended
Active mandates
Suilaiman ROCHEMONT
ActiveEnded mandates
Sulaiman ROCHEMONT
EndedFRANCOIS MARZORATI
EndedFrançois Marzorati
EndedMARIA DE FATIMA DE LIMA PEREIRA
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/10/2025 | 23/09/2025 | 31/08/2023 | 20/12/2022 | 29/10/2021 | 31/08/2020 |
| General meeting | 25/09/2025 | 17/09/2025 | 26/05/2023 | 27/05/2022 | 28/05/2021 | 26/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 25/09/2025 | 03/10/2025 | French | |
| Micro model | 31/12/2023 | 17/09/2025 | 23/09/2025 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 20/12/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 29/10/2021 | French | |
| Micro model | 31/12/2019 | 26/08/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 11/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 20/07/2018 | French | |
| Micro model | 31/12/2016 | 18/07/2017 | 04/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/09/2016 | 31/10/2016 | French | |
| Abridged model | 31/12/2014 | 24/09/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 02/10/2014 | 24/10/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 29/09/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 14 ended
Active mandates
Suilaiman ROCHEMONT
ActiveEnded mandates
Sulaiman ROCHEMONT
EndedFRANCOIS MARZORATI
EndedFrançois Marzorati
EndedMARIA DE FATIMA DE LIMA PEREIRA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/08/2024DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
- Mandates17/08/2023DEMISSIONS, NOMINATIONS
- Mandates23/09/2019DEMISSIONS, NOMINATIONS
- Mandates03/08/2018DEMISSIONS, NOMINATIONS
- Capital / shares05/01/2017CAPITAL, ACTIONS
- Mandates02/12/2015DEMISSIONS, NOMINATIONS
- Mandates17/11/2014DEMISSIONS, NOMINATIONS
- Mandates31/07/2013DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202420,5 k €↑
- 2023Annual accounts 2023-39,1 k €↓
- 2022Annual accounts 2022-37,8 k €↓
- 2021Annual accounts 2021-14,2 k €↑
- 2020Annual accounts 2020-76 k €↑
- 2019Annual accounts 2019-93,1 k €↑
- 2018Annual accounts 2018-235,3 k €↓
- 2017Annual accounts 2017536,9 k €↑
- 2016Annual accounts 2016-307,1 k €↓
- 2015Annual accounts 2015-59,5 k €↑
- 2014Annual accounts 2014-275 k €↓
- 2013Annual accounts 2013-155,7 k €↓
- 2012Annual accounts 2012-116,6 k €↓
- 2011Annual accounts 2011-27,7 k €↑
- 2010Annual accounts 2010-38,6 k €↓
- 2009Annual accounts 2009-11,4 k €↓
- 2008Annual accounts 2008-4,1 k €↑
- 2007Annual accounts 2007-108,5 k €↑
- 2006Annual accounts 2006-114,5 k €
- 25/10/2005IncorporationPrivate company with limited liability