MEDI NADIA
0876.932.161 · rovalta.com · 24/09/2026
ACTIVE
MEDI NADIA
Financial year 2025 · closed on 31/12/2025
Net result
118,5 k €
+24.6% YoY
Gross margin
137,3 k €
+26.1% YoY
Equity
904,4 k €
+15.1% YoY
Overview
What does MEDI NADIA do?
MEDI NADIA is a Private limited company incorporated in 2005. Its registered office is in Ath.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.932.161
Incorporation
26/10/2005
Legal form
Private limited company
Registered office
Rue Delmée 24
7800 Ath · WallonieSee on map
7800 Ath · WallonieSee on map
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 137,3 k € | +26.1% | 108,9 k € | +38.7% | 78,5 k € | +19.6% | 65,7 k € | +36.8% | 48 k € | -37.5% | 76,9 k € | +12.6% | 68,3 k € | +2.3% | 66,7 k € | -22.5% | 86 k € | +43.4% | 60 k € | -15.2% | 70,7 k € | -27.9% | 98,1 k € | +89.6% | 51,8 k € | +6.3% | 48,7 k € | +23.1% | 39,6 k € | -10.5% | 44,2 k € | +3.0% | 42,9 k € | -6.9% | 46,1 k € | +27.3% | 36,2 k € | +20.0% | 30,2 k € |
| EBITDA | 136,7 k € | +26.2% | 108,4 k € | +38.9% | 78 k € | +20.7% | 64,6 k € | +41.8% | 45,6 k € | -39.8% | 75,8 k € | +11.9% | 67,7 k € | +1.5% | 66,7 k € | -11.0% | 74,9 k € | +26.0% | 59,5 k € | -12.8% | 68,2 k € | -23.6% | 89,3 k € | +76.4% | 50,6 k € | +7.2% | 47,3 k € | +24.4% | 38 k € | -10.3% | 42,3 k € | +0.7% | 42 k € | -8.8% | 46,1 k € | +30.3% | 35,4 k € | +17.2% | 30,2 k € |
| Operating result | 136,7 k € | +26.2% | 108,4 k € | +38.9% | 78 k € | +20.7% | 64,6 k € | +41.8% | 45,6 k € | -35.3% | 70,5 k € | +16.2% | 60,7 k € | +1.7% | 59,7 k € | -12.1% | 67,9 k € | +37.0% | 49,5 k € | -5.0% | 52,2 k € | -36.8% | 82,5 k € | +86.5% | 44,3 k € | +10.1% | 40,2 k € | +31.1% | 30,7 k € | -25.5% | 41,1 k € | +31.5% | 31,3 k € | -11.9% | 35,5 k € | +43.3% | 24,8 k € | +24.9% | 19,9 k € |
| Net result | 118,5 k € | +24.6% | 95,1 k € | +62.0% | 58,7 k € | +13.8% | 51,6 k € | -4.8% | 54,2 k € | -12.7% | 62,1 k € | +47.6% | 42,1 k € | +14.9% | 36,6 k € | -37.9% | 59 k € | +108% | 28,4 k € | -27.9% | 39,4 k € | -47.1% | 74,6 k € | +48.0% | 50,4 k € | +54.0% | 32,7 k € | +76.1% | 18,6 k € | -28.5% | 26 k € | +15.7% | 22,5 k € | -36.3% | 35,3 k € | +381% | 7,3 k € | -35.9% | 11,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 904,4 k € | +15.1% | 785,9 k € | +13.8% | 690,8 k € | +7.2% | 644,6 k € | +8.7% | 593 k € | +10.1% | 538,8 k € | +13.0% | 476,7 k € | +9.7% | 434,6 k € | +9.2% | 398 k € | +17.4% | 339 k € | +9.1% | 310,6 k € | +6.7% | 291,2 k € | +34.4% | 216,7 k € | +30.3% | 166,3 k € | +24.5% | 133,6 k € | +16.2% | 115 k € | +29.2% | 89 k € | +33.8% | 66,5 k € | +113% | 31,3 k € | +30.6% | 23,9 k € |
| Total assets | 904,4 k € | +15.1% | 785,9 k € | +13.4% | 692,8 k € | +7.3% | 645,8 k € | +8.8% | 593,8 k € | +9.8% | 540,6 k € | +12.0% | 482,5 k € | +7.1% | 450,3 k € | +4.7% | 430,2 k € | +18.1% | 364,2 k € | +2.9% | 354 k € | +19.1% | 297,3 k € | +29.3% | 230 k € | +22.7% | 187,4 k € | +16.0% | 161,6 k € | +37.7% | 117,4 k € | +30.0% | 90,3 k € | +19.8% | 75,3 k € | +57.5% | 47,8 k € | -1.1% | 48,4 k € |
| Cash | 360,6 k € | +33.2% | 270,6 k € | +50.3% | 180 k € | +55.3% | 115,9 k € | +137% | 48,8 k € | -84.4% | 312,7 k € | +22.1% | 256,1 k € | +17.0% | 218,8 k € | +19.3% | 183,4 k € | +41.7% | 129,5 k € | +42.9% | 90,6 k € | +50.0% | 60,4 k € | +607% | 8,5 k € | +66.9% | 5,1 k € | -67.8% | 15,9 k € | +58.2% | 10,1 k € | -34.7% | 15,4 k € | -15.0% | 18,1 k € | +174% | 6,6 k € | -28.8% | 9,3 k € |
| Debts | – | – | 2 k € | +65.0% | 1,2 k € | +47.5% | 822,3 € | -53.6% | 1,8 k € | -69.4% | 5,8 k € | -63.1% | 15,7 k € | -51.2% | 32,2 k € | +27.8% | 25,2 k € | -42.0% | 43,4 k € | +610% | 6,1 k € | -54.3% | 13,4 k € | -36.7% | 21,1 k € | -24.7% | 28 k € | +1088% | 2,4 k € | +84.1% | 1,3 k € | -85.4% | 8,8 k € | -46.9% | 16,6 k € | -32.2% | 24,4 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/09/2026 | 13/10/2025 | 28/09/2024 | 29/09/2023 | 02/08/2022 | 26/08/2021 |
| General meeting | 15/08/2026 | 30/08/2025 | 30/08/2024 | 01/09/2023 | 30/06/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/08/2026 | 07/09/2026 | French | |
| Micro model | 31/12/2024 | 30/08/2025 | 13/10/2025 | French | |
| Micro model | 31/12/2023 | 30/08/2024 | 28/09/2024 | French | |
| Micro model | 31/12/2022 | 01/09/2023 | 29/09/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 02/08/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 26/08/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 30/11/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 30/10/2019 | French | |
| Abridged model | 31/12/2017 | 31/05/2018 | 28/09/2018 | French | |
| Abridged model | 31/12/2016 | 31/05/2017 | 30/09/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 31/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 31/05/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 12/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 31/05/2011 | 12/08/2011 | French | |
| Abridged model | 31/12/2009 | 31/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 01/06/2009 | 06/08/2009 | French | |
| Abridged model | 31/12/2007 | 31/05/2008 | 18/08/2008 | French | |
| Abridged model | 31/12/2006 | 31/05/2007 | 20/11/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025118,5 k €↑
- 2024Annual accounts 202495,1 k €↑
- 2023Annual accounts 202358,7 k €↑
- 2022Annual accounts 202251,6 k €↓
- 2022Name changeMEDI NADIA SPRL OUI
- 2021Annual accounts 202154,2 k €↓
- 2021Name changeMEDI NADIA SPRL
- 2020Annual accounts 202062,1 k €↑
- 2019Annual accounts 201942,1 k €↑
- 2018Annual accounts 201836,6 k €↓
- 2017Annual accounts 201759 k €↑
- 2016Annual accounts 201628,4 k €↓
- 2015Annual accounts 201539,4 k €↓
- 2014Annual accounts 201474,6 k €↑
- 2013Annual accounts 201350,4 k €↑
- 2012Annual accounts 201232,7 k €↑
- 2011Annual accounts 201118,6 k €↓
- 2010Annual accounts 201026 k €↑
- 2009Annual accounts 200922,5 k €↓
- 2008Annual accounts 200835,3 k €↑
- 2007Annual accounts 20077,3 k €↓
- 2006Annual accounts 200611,4 k €
- 26/10/2005IncorporationPrivate limited company