ACTIVE

DanVic

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

88,5 k €

-16.8% YoY

Gross margin

134 k €

-15.4% YoY

Equity

830,6 k €

+11.9% YoY

What does DanVic do?

DanVic is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Keerbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.939.089

Incorporation

26/10/2005

Legal form

Private limited company

Registered office

Kraaiven 15
3140 Keerbergen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	134 k €	-15.4%	158,5 k €	-36.5%	249,5 k €	+11.5%	223,8 k €	+14.3%	195,8 k €	+172%	72 k €	-40.7%	121,4 k €	+83.3%	66,2 k €	+391%	13,5 k €	-49.6%	26,7 k €	-9.0%	29,4 k €	-26.8%	40,2 k €	-71.7%	141,8 k €	+30.9%	108,3 k €	+167%	40,5 k €	-0.6%	40,7 k €	-12.1%	46,3 k €	+27.1%	36,4 k €	-24.1%	48 k €	+2.6%	46,8 k €
EBITDA	133,1 k €	-15.4%	157,4 k €	-36.6%	248,1 k €	+11.2%	223,2 k €	+16.6%	191,4 k €	+169%	71,2 k €	-41.0%	120,7 k €	+85.6%	65 k €	+399%	13 k €	-48.9%	25,5 k €	-9.5%	28,1 k €	-25.1%	37,6 k €	-72.9%	138,9 k €	+40.0%	99,2 k €	+166%	37,3 k €	+0.2%	37,2 k €	-18.2%	45,6 k €	+29.0%	35,3 k €	-24.3%	46,6 k €	+2.7%	45,4 k €
Operating result	120,7 k €	-16.7%	145 k €	-34.1%	219,9 k €	+12.7%	195,1 k €	+17.5%	166 k €	+267%	45,2 k €	-52.0%	94,2 k €	+71.5%	55 k €	+1818%	2,9 k €	-80.1%	14,4 k €	-0.7%	14,5 k €	-25.2%	19,4 k €	-83.9%	120,4 k €	+69.3%	71,1 k €	+557%	10,8 k €	-35.2%	16,7 k €	+42.7%	11,7 k €	-26.0%	15,8 k €	-41.3%	27 k €	+35.1%	19,9 k €
Net result	88,5 k €	-16.8%	106,4 k €	-33.0%	158,8 k €	-17.7%	193 k €	+38.7%	139,1 k €	+1416%	9,2 k €	-92.5%	122,6 k €	+33.2%	92 k €	+214%	29,3 k €	-21.3%	37,2 k €	+419%	7,2 k €	-3.1%	7,4 k €	-90.7%	79,3 k €	+31.2%	60,4 k €	+5008%	-1,2 k €	-114%	8,9 k €	+30.4%	6,9 k €	-26.2%	9,3 k €	-52.0%	19,4 k €	+79.0%	10,8 k €
Balance sheet
Equity	830,6 k €	+11.9%	742,1 k €	+13.2%	655,7 k €	+16.7%	562 k €	+29.5%	434 k €	+47.2%	294,9 k €	-23.5%	385,7 k €	+44.4%	267,1 k €	+47.1%	181,6 k €	+19.2%	152,3 k €	+32.4%	115,1 k €	+6.7%	107,9 k €	+7.4%	100,5 k €	+144%	41,2 k €	+135%	17,5 k €	-59.7%	43,5 k €	+23.0%	35,4 k €	+6.2%	33,3 k €	+34.2%	24,8 k €	+52.9%	16,2 k €
Total assets	887,4 k €	+7.6%	824,6 k €	+2.6%	803,9 k €	+7.5%	748,1 k €	+30.0%	575,3 k €	+12.6%	511 k €	-5.6%	541,4 k €	+43.3%	377,7 k €	+33.6%	282,6 k €	+7.7%	262,4 k €	+15.6%	226,9 k €	-23.9%	298 k €	-15.9%	354,6 k €	+35.5%	261,8 k €	+4.8%	249,8 k €	+22.9%	203,3 k €	-11.2%	229 k €	+89.7%	120,7 k €	-8.3%	131,6 k €	-2.1%	134,5 k €
Cash	130,8 k €	-34.0%	198,1 k €	-42.2%	342,8 k €	-2.8%	352,7 k €	+40.8%	250,6 k €	-10.7%	280,6 k €	+10.5%	253,9 k €	+98.8%	127,7 k €	+82.6%	69,9 k €	+52.4%	45,9 k €	+18.4%	38,8 k €	-51.8%	80,5 k €	+37.6%	58,5 k €	+36.9%	42,7 k €	+44.1%	29,7 k €	-44.4%	53,3 k €	-6.3%	56,9 k €	+82.8%	31,1 k €	-18.9%	38,4 k €	+85.9%	20,6 k €
Debts	56,8 k €	-31.2%	82,5 k €	-44.4%	148,2 k €	-20.4%	186,1 k €	+31.7%	141,3 k €	-34.6%	216,1 k €	+38.8%	155,7 k €	+40.8%	110,6 k €	+9.4%	101 k €	-8.2%	110,1 k €	-1.6%	111,8 k €	-41.2%	190,1 k €	-25.2%	254,1 k €	+15.2%	220,6 k €	-4.9%	232 k €	+45.2%	159,8 k €	-14.8%	187,5 k €	+115%	87,4 k €	-18.2%	106,8 k €	-9.7%	118,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Vicky Marissen

Director · since 01 octobre 2008

Active

Danny Kempeneers

Director · since 01 juin 2008

Active

Ended mandates

Vicky MARISSEN

Manager · since 01 octobre 2008

Ended

Danny KEMPENEERS

Manager · since 01 juin 2008

Ended

Vicky Marissen

Manager · since 13 octobre 2005

Ended

Danny Kempeneers

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	02/06/2025	31/05/2024	02/06/2023	30/06/2022	01/07/2021
General meeting	27/05/2026	28/05/2025	29/05/2024	31/05/2023	29/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/05/2026	02/06/2026	Dutch	PDF
Micro model	31/12/2024	28/05/2025	02/06/2025	Dutch	PDF
Micro model	31/12/2023	29/05/2024	31/05/2024	Dutch	PDF
Micro model	31/12/2022	31/05/2023	02/06/2023	Dutch	PDF
Micro model	31/12/2021	29/06/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	01/07/2021	Dutch	PDF
Micro model	31/12/2019	24/06/2020	25/06/2020	Dutch	PDF
Micro model	31/12/2018	26/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	27/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	28/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	29/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	24/06/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	26/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	29/06/2011	12/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	06/08/2010	Dutch	PDF
Abridged model	31/12/2008	24/06/2009	03/07/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	25/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Vicky Marissen

Director · since 01 octobre 2008

Active

Danny Kempeneers

Director · since 01 juin 2008

Active

Ended mandates

Vicky MARISSEN

Manager · since 01 octobre 2008

Ended

Danny KEMPENEERS

Manager · since 01 juin 2008

Ended

Vicky Marissen

Manager · since 13 octobre 2005

Ended

Danny Kempeneers

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/08/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office25/09/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/10/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/05/2008
ONTSLAGEN - BENOEMINGEN
PDF
Other18/08/2006
DIVERSEN
PDF
Other08/11/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202588,5 k €↓
2024
Annual accounts 2024106,4 k €↓
2023
Annual accounts 2023158,8 k €↓
2022
Annual accounts 2022193 k €↑
2022
Name changeDanVic
2021
Annual accounts 2021139,1 k €↑
2021
Name changeDanvic Eu & Legal Consulting
2020
Annual accounts 20209,2 k €↓
2019
Annual accounts 2019122,6 k €↑
2018
Annual accounts 201892 k €↑
2017
Annual accounts 201729,3 k €↓
2016
Annual accounts 201637,2 k €↑
2015
Annual accounts 20157,2 k €↓
2014
Annual accounts 20147,4 k €↓
2013
Annual accounts 201379,3 k €↑
2012
Annual accounts 201260,4 k €↑
2011
Annual accounts 2011-1,2 k €↓
2010
Annual accounts 20108,9 k €↑
2009
Annual accounts 20096,9 k €↓
2008
Annual accounts 20089,3 k €↓
2007
Annual accounts 200719,4 k €↑
2006
Annual accounts 200610,8 k €
26/10/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DanVic

Overview

What does DanVic do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline