SAHRAJA
0876.963.736 · rovalta.com · 24/09/2026
ACTIVE
SAHRAJA
Financial year 2024 · closed on 31/12/2024
Net result
212,3 €
+101.1% YoY
Gross margin
274,3 €
+102.7% YoY
Equity
22,6 k €
+0.9% YoY
Overview
What does SAHRAJA do?
SAHRAJA is a Private company with limited liability incorporated in 2005. Its registered office is in Gembloux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.963.736
Incorporation
27/10/2005
Legal form
Private company with limited liability
Registered office
Grand'Rue 29
5030 Gembloux · WallonieSee on map
5030 Gembloux · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 274,3 € | +103% | -10,1 k € | -34.7% | -7,5 k € | -125% | 29,6 k € | +562% | 4,5 k € | +16.6% | 3,8 k € | -45.2% | 7 k € | -28.7% | 9,8 k € | -3.7% | 10,2 k € | -43.3% | 18 k € | +1156% | 1,4 k € | -76.3% | 6 k € | -74.4% | 23,6 k € | +121% | 10,7 k € | -25.7% | 14,4 k € | +297% | 3,6 k € | +902% | -452,6 € |
| EBITDA | 212,3 € | +102% | -11,9 k € | -41.1% | -8,4 k € | -139% | 21,9 k € | +468% | 3,9 k € | +24.1% | 3,1 k € | -50.8% | 6,3 k € | -30.2% | 9 k € | +1.2% | 8,9 k € | -49.4% | 17,6 k € | +275% | -10,1 k € | -374% | 3,7 k € | -67.8% | 11,4 k € | +141% | 4,8 k € | -58.0% | 11,3 k € | +212% | 3,6 k € | +902% | -452,6 € |
| Operating result | 212,3 € | +101% | -15,1 k € | -37.3% | -11 k € | -155% | 19,9 k € | +418% | 3,9 k € | +53.7% | 2,5 k € | -25.4% | 3,4 k € | -32.8% | 5 k € | +13.8% | 4,4 k € | -70.7% | 15 k € | +214% | -13,1 k € | -918% | 1,6 k € | -82.2% | 9 k € | +251% | 2,6 k € | -73.8% | 9,8 k € | +192% | 3,4 k € | +841% | -452,6 € |
| Net result | 212,3 € | +101% | -19,1 k € | -33.7% | -14,3 k € | -185% | 16,9 k € | +378% | 3,5 k € | +98.9% | 1,8 k € | +6.8% | 1,7 k € | -66.4% | 5 k € | +16.6% | 4,3 k € | -53.9% | 9,2 k € | +160% | -15,4 k € | -5374% | -282,1 € | -114% | 1,9 k € | -64.8% | 5,5 k € | -23.5% | 7,2 k € | +121% | 3,3 k € | +766% | -491,2 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 22,6 k € | +0.9% | 22,4 k € | -46.1% | 41,5 k € | -25.6% | 55,8 k € | +43.5% | 38,9 k € | -12.2% | 44,3 k € | +4.2% | 42,5 k € | +4.1% | 40,9 k € | +13.8% | 35,9 k € | +13.4% | 31,6 k € | +490% | 5,4 k € | -74.2% | 20,8 k € | -1.3% | 21,1 k € | -38.2% | 34,1 k € | +52.3% | 22,4 k € | +47.6% | 15,2 k € | +27.5% | 11,9 k € |
| Total assets | 24,5 k € | +1.1% | 24,3 k € | -43.3% | 42,8 k € | -45.6% | 78,7 k € | -16.2% | 93,8 k € | +56.7% | 59,9 k € | -28.6% | 83,9 k € | -1.1% | 84,8 k € | +40.2% | 60,5 k € | -2.6% | 62,1 k € | +81.9% | 34,2 k € | -28.0% | 47,5 k € | +23.0% | 38,6 k € | +0.3% | 38,4 k € | +32.4% | 29 k € | -23.5% | 37,9 k € | +207% | 12,3 k € |
| Cash | 5,8 k € | 0.0% | 5,8 k € | -55.2% | 13 k € | -68.6% | 41,3 k € | -44.0% | 73,8 k € | +94.6% | 37,9 k € | -37.7% | 60,8 k € | -5.3% | 64,2 k € | +134% | 27,4 k € | -21.3% | 34,9 k € | +138% | 14,7 k € | -52.9% | 31,2 k € | +16.4% | 26,8 k € | +28.4% | 20,9 k € | +152% | 8,3 k € | -15.2% | 9,7 k € | +14.6% | 8,5 k € |
| Debts | 2 k € | +3.3% | 1,9 k € | +48.3% | 1,3 k € | -94.4% | 22,9 k € | -58.4% | 54,9 k € | +253% | 15,6 k € | -62.4% | 41,3 k € | -5.9% | 43,9 k € | +78.6% | 24,6 k € | -19.4% | 30,5 k € | +5.9% | 28,8 k € | +8.0% | 26,7 k € | +52.4% | 17,5 k € | +306% | 4,3 k € | -34.9% | 6,6 k € | -70.9% | 22,7 k € | +5102% | 437,3 € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Ali El Harrouyi
ActiveEnded mandates
Mohamed Es-Sahraoui
EndedMOHAMED ES-SAHRAOUI
EndedSalim Ahkim
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MS CAR SERVICES● Active | 0670.568.621 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 30/08/2024 | 29/08/2023 | 16/08/2022 | 31/08/2021 | 31/12/2019 |
| General meeting | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 | 29/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/05/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 29/08/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 16/08/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2018 | 29/06/2019 | 31/12/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 22/06/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 28/06/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 18/06/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 03/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 10/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 13/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Ali El Harrouyi
ActiveEnded mandates
Mohamed Es-Sahraoui
EndedMOHAMED ES-SAHRAOUI
EndedSalim Ahkim
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024212,3 €↑
- 2023Annual accounts 2023-19,1 k €↓
- 2022Annual accounts 2022-14,3 k €↓
- 2021Annual accounts 202116,9 k €↑
- 2020Annual accounts 20203,5 k €↑
- 2018Annual accounts 20181,8 k €↑
- 2017Annual accounts 20171,7 k €↓
- 2016Annual accounts 20165 k €↑
- 2015Annual accounts 20154,3 k €↓
- 2014Annual accounts 20149,2 k €↑
- 2012Annual accounts 2012-15,4 k €↓
- 2011Annual accounts 2011-282,1 €↓
- 2010Annual accounts 20101,9 k €↓
- 2009Annual accounts 20095,5 k €↓
- 2008Annual accounts 20087,2 k €↑
- 2007Annual accounts 20073,3 k €↑
- 2006Annual accounts 2006-491,2 €
- 27/10/2005IncorporationPrivate company with limited liability