ACTIVE

MEDANEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

69,7 k €

-22.6% YoY

Gross margin

195,2 k €

+7.3% YoY

Equity

274,9 k €

-25.2% YoY

What does MEDANEST do?

MEDANEST is a Private limited company incorporated in 2005. Its registered office is in Theux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.012.038

Incorporation

31/10/2005

Legal form

Private limited company

Registered office

Becco Village 50
4910 Theux · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	195,2 k €	+7.3%	182 k €	+3.0%	176,6 k €	-10.4%	197,1 k €	+58.4%	124,5 k €	+59.5%	78 k €	-13.0%	89,7 k €	+214%	28,5 k €	+72.5%	16,5 k €	-12.1%	18,8 k €	-87.2%	146,5 k €	-29.6%	208 k €	+50.7%	138,1 k €	-10.1%	153,6 k €	+21.4%	126,5 k €	+44.7%	87,4 k €	+55.1%	56,4 k €	-20.7%	71 k €	-43.2%	125 k €
EBITDA	192,4 k €	+7.2%	179,6 k €	+2.4%	175,3 k €	-10.8%	196,5 k €	+60.5%	122,4 k €	+66.4%	73,6 k €	-14.4%	85,9 k €	+215%	27,3 k €	+77.5%	15,4 k €	+25.5%	12,2 k €	-91.4%	142,4 k €	-29.5%	202,1 k €	+49.8%	134,8 k €	-10.0%	149,8 k €	+19.3%	125,6 k €	+47.1%	85,4 k €	+52.3%	56,1 k €	-20.7%	70,8 k €	-42.9%	123,9 k €
Operating result	163,2 k €	-11.9%	185,2 k €	+1.2%	183,1 k €	+51.2%	121,1 k €	-51.1%	247,7 k €	+265%	67,8 k €	-16.0%	80,8 k €	+256%	22,7 k €	+104%	11,1 k €	+38.4%	8 k €	-94.2%	139,3 k €	-13.7%	161,5 k €	+80.1%	89,7 k €	-15.1%	105,6 k €	+28.5%	82,2 k €	+39.4%	59 k €	+20.0%	49,1 k €	-28.7%	68,9 k €	-43.4%	121,8 k €
Net result	69,7 k €	-22.6%	90 k €	+5.3%	85,5 k €	+25.4%	68,2 k €	-27.4%	93,9 k €	+82.3%	51,5 k €	-18.5%	63,2 k €	+338%	14,4 k €	+5.6%	13,7 k €	+55.8%	8,8 k €	+116%	-55,9 k €	-151%	109,7 k €	+180%	39,2 k €	-41.4%	66,9 k €	+76.9%	37,8 k €	+5.7%	35,8 k €	-21.0%	45,3 k €	-25.4%	60,7 k €	-27.6%	83,9 k €
Balance sheet
Equity	274,9 k €	-25.2%	367,3 k €	+32.5%	277,3 k €	+44.6%	191,8 k €	+55.1%	123,6 k €	+16.8%	105,8 k €	+94.8%	54,3 k €	+4601%	1,2 k €	-99.3%	166,7 k €	+8.9%	153,1 k €	+6.1%	144,3 k €	-27.9%	200,2 k €	-25.0%	267,1 k €	+17.2%	227,9 k €	+8.0%	210,9 k €	+21.8%	173,1 k €	+26.0%	137,3 k €	+12.5%	122 k €	+60.0%	76,3 k €
Total assets	439,2 k €	-5.2%	463,3 k €	+7.7%	430 k €	+30.6%	329,4 k €	+91.3%	172,2 k €	-9.1%	189,4 k €	+26.6%	149,6 k €	+37.1%	109,2 k €	-40.4%	183,1 k €	+14.7%	159,7 k €	-12.8%	183,1 k €	-80.9%	956,6 k €	-2.0%	976,6 k €	-3.0%	1 M €	-2.5%	1 M €	+56.0%	661,5 k €	+223%	205 k €	+1.9%	201,1 k €	+49.3%	134,7 k €
Cash	60,1 k €	+30.5%	46,1 k €	-38.7%	75,2 k €	+12.2%	67,1 k €	+280%	17,7 k €	+778%	2 k €	-68.2%	6,3 k €	+63.7%	3,9 k €	-81.4%	20,7 k €	-27.9%	28,7 k €	-56.3%	65,8 k €	+97.8%	33,2 k €	+98.5%	16,8 k €	+123%	7,5 k €	+13.3%	6,6 k €	-86.0%	47,5 k €	-7.3%	51,2 k €	-29.0%	72,1 k €	+105%	35,2 k €
Debts	90,6 k €	+96.3%	46,2 k €	-50.2%	92,7 k €	+39.3%	66,5 k €	+37.0%	48,6 k €	-41.9%	83,6 k €	-12.3%	95,3 k €	-11.8%	108 k €	+559%	16,4 k €	+148%	6,6 k €	-83.0%	38,8 k €	-94.9%	756,4 k €	+6.6%	709,6 k €	-8.9%	778,5 k €	-5.1%	820,7 k €	+68.0%	488,4 k €	+622%	67,6 k €	-14.3%	79 k €	+35.2%	58,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Nicolas Libens

Director · since 31 octobre 2005

Active

Ended mandates

Nicolas Libens

Director · since 31 octobre 2005 · until 31 octobre 2035

Ended

Nicolas LIBENS

Manager · since 31 octobre 2005 · until 31 octobre 2035

Ended

Nicolas LIBENS

Manager · since 31 octobre 2005

Ended

Nicolas LIBENS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	08/08/2025	23/08/2024	06/06/2023	29/06/2022	04/08/2021
General meeting	01/06/2026	30/06/2025	25/06/2024	05/06/2023	06/06/2022	20/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	16/06/2026	French	PDF
Micro model	31/12/2024	30/06/2025	08/08/2025	French	PDF
Micro model	31/12/2023	25/06/2024	23/08/2024	French	PDF
Micro model	31/12/2022	05/06/2023	06/06/2023	French	PDF
Micro model	31/12/2021	06/06/2022	29/06/2022	French	PDF
Micro model	31/12/2020	20/07/2021	04/08/2021	French	PDF
Micro model	31/12/2019	01/06/2020	10/06/2020	French	PDF
Micro model	31/12/2018	03/06/2019	19/06/2019	French	PDF
Micro model	31/12/2017	04/06/2018	27/09/2018	French	PDF
Micro model	31/12/2016	05/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	22/12/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	07/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Nicolas Libens

Director · since 31 octobre 2005

Active

Ended mandates

Nicolas Libens

Director · since 31 octobre 2005 · until 31 octobre 2035

Ended

Nicolas LIBENS

Manager · since 31 octobre 2005 · until 31 octobre 2035

Ended

Nicolas LIBENS

Manager · since 31 octobre 2005

Ended

Nicolas LIBENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/01/2018
CAPITAL, ACTIONS
PDF
Registered office20/10/2016
SIEGE SOCIAL
PDF
Capital / shares31/12/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office20/09/2010
SIEGE SOCIAL
PDF
Other05/11/2008
OBJET - DIVERS
PDF
Registered office06/11/2006
SIEGE SOCIAL
PDF
Other09/11/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202569,7 k €↓
2024
Annual accounts 202490 k €↑
2023
Annual accounts 202385,5 k €↑
2022
Annual accounts 202268,2 k €↓
2021
Annual accounts 202193,9 k €↑
2019
Annual accounts 201951,5 k €↓
2018
Annual accounts 201863,2 k €↑
2017
Annual accounts 201714,4 k €↑
2016
Annual accounts 201613,7 k €↑
2015
Annual accounts 20158,8 k €↑
2014
Annual accounts 2014-55,9 k €↓
2013
Annual accounts 2013109,7 k €↑
2012
Annual accounts 201239,2 k €↓
2011
Annual accounts 201166,9 k €↑
2010
Annual accounts 201037,8 k €↑
2009
Annual accounts 200935,8 k €↓
2008
Annual accounts 200845,3 k €↓
2007
Annual accounts 200760,7 k €↓
2006
Annual accounts 200683,9 k €
31/10/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDANEST

Overview

What does MEDANEST do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline