ACTIVE

SWALLOW TECH

Export PDF

Financial year 2024 · closed on 31/07/2024

Net result

1,1 k €

-47.9% YoY

Gross margin

687,8 k €

+10.7% YoY

Equity

332,8 k €

+0.3% YoY

What does SWALLOW TECH do?

SWALLOW TECH is a Private limited company incorporated in 2005. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.014.810

Incorporation

31/10/2005

Legal form

Private limited company

Registered office

Chaussée de Bruxelles 378 box 3
1410 Waterloo · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/07/2024

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	687,8 k €	+10.7%	621,4 k €	-11.9%	705,1 k €	+3.0%	684,2 k €	+6.7%	641,5 k €	+5.1%	610,4 k €	+3.6%	589 k €	-0.6%	592,6 k €	+0.8%	587,8 k €	-2.2%	601,1 k €	-0.3%	602,6 k €	+4.8%	575 k €	-4.4%	601,3 k €	+7.8%	557,6 k €	-9.2%	614,3 k €	+17.2%	524,3 k €	+21.8%	430,6 k €	-10.4%	480,4 k €
EBITDA	63,1 k €	-6.2%	67,2 k €	-38.7%	109,6 k €	+73.4%	63,2 k €	-6.7%	67,7 k €	+18.5%	57,2 k €	+5.3%	54,3 k €	-12.3%	61,9 k €	+3.1%	60 k €	-15.8%	71,3 k €	-3.9%	74,2 k €	+38.3%	53,6 k €	-36.8%	84,9 k €	+52.9%	55,5 k €	-35.3%	85,8 k €	+60.0%	53,6 k €	+417%	10,4 k €	-22.2%	13,3 k €
Operating result	60,9 k €	-7.9%	66 k €	-36.4%	103,8 k €	+80.6%	57,5 k €	-7.4%	62,1 k €	+19.5%	52 k €	+3.9%	50 k €	-19.2%	61,9 k €	+4.0%	59,5 k €	-15.9%	70,7 k €	-3.7%	73,5 k €	+38.4%	53,1 k €	-37.0%	84,3 k €	+67.2%	50,4 k €	-36.4%	79,2 k €	+69.0%	46,9 k €	+1221%	3,5 k €	-65.7%	10,4 k €
Net result	1,1 k €	-47.9%	2 k €	-94.8%	39,3 k €	+663%	-7 k €	-257%	4,4 k €	-1.9%	4,5 k €	+1127%	-441 €	-103%	15,6 k €	+7348%	208,9 €	-99.5%	43,9 k €	+13.4%	38,8 k €	+59.4%	24,3 k €	-56.5%	55,8 k €	+256%	15,7 k €	-62.7%	42,1 k €	+48.7%	28,3 k €	+61563%	-46,1 €	-101%	6,2 k €
Balance sheet
Equity	332,8 k €	+0.3%	331,7 k €	+0.6%	329,7 k €	+13.5%	290,4 k €	-0.9%	293 k €	+1.5%	288,5 k €	+1.6%	284 k €	-0.2%	284,4 k €	+5.8%	268,9 k €	+0.1%	268,7 k €	+19.5%	224,7 k €	+20.8%	186 k €	+15.0%	161,7 k €	+52.8%	105,8 k €	+17.4%	90,1 k €	+87.7%	48 k €	+144%	19,7 k €	-0.2%	19,7 k €
Total assets	477,8 k €	-2.6%	490,6 k €	+15.5%	425 k €	+4.2%	407,6 k €	+6.6%	382,4 k €	-5.4%	404,3 k €	+10.0%	367,5 k €	+11.1%	330,8 k €	+0.1%	330,6 k €	+1.1%	326,9 k €	+19.4%	273,9 k €	+4.2%	262,8 k €	-56.5%	604,5 k €	+42.3%	424,9 k €	+14.2%	372,1 k €	+137%	156,8 k €	+76.9%	88,6 k €	-20.7%	111,8 k €
Cash	191,6 k €	+19.1%	160,8 k €	+12.0%	143,5 k €	+18.5%	121,1 k €	+133%	52,1 k €	-14.7%	61 k €	+14.2%	53,4 k €	-49.0%	104,8 k €	+76.6%	59,4 k €	-13.4%	68,6 k €	+94.2%	35,3 k €	+41.4%	25 k €	-95.0%	500,8 k €	+88.5%	265,7 k €	+10.1%	241,3 k €	+306%	59,5 k €	+1634%	3,4 k €	-7.8%	3,7 k €
Debts	145,1 k €	+17.7%	123,2 k €	+32.5%	93 k €	-20.7%	117,3 k €	+31.2%	89,4 k €	-22.8%	115,8 k €	+38.7%	83,5 k €	+80.3%	46,3 k €	-24.9%	61,7 k €	+5.9%	58,3 k €	+18.6%	49,1 k €	-36.1%	76,8 k €	-82.6%	442,9 k €	+38.8%	319,1 k €	+13.2%	282 k €	+159%	108,7 k €	+57.8%	68,9 k €	-25.1%	92,1 k €
Other
Workforce	–		–		6,3 ETP	-12.5%	7,2 ETP	+9.1%	6,6 ETP		–		–		6,6 ETP	-1.5%	6,7 ETP	0.0%	6,7 ETP	-1.5%	6,8 ETP	0.0%	6,8 ETP	-2.9%	7,0 ETP	+1.4%	6,9 ETP	-4.2%	7,2 ETP	+7.5%	6,7 ETP	+9.8%	6,1 ETP	-10.3%	6,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/07/2024 · 1 active · 4 ended

Active mandates

Antony WASZKIEWICZ

Managing director · since 31 octobre 2005

Active

Ended mandates

Antony WASZKIEWICZ

Managing director

Ended

Antony WASZKIEWICZ

Manager

Ended

Hatony WASZKIEWICZ

Director

Ended

Tony WASZKIEWICZ

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AD. EVENT● Active	1017.029.261
L'ACCENT CATALAN● Bankrupt	0823.378.956

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/08/2023	01/08/2022	01/08/2021	01/08/2020	01/08/2019	01/08/2018
Closing of the financial year	31/07/2024	31/07/2023	31/07/2022	31/07/2021	31/07/2020	31/07/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/02/2025	12/01/2024	13/12/2022	15/12/2021	10/12/2020	28/11/2019
General meeting	18/10/2024	20/10/2023	21/10/2022	15/10/2021	16/10/2020	18/10/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/07/2024	18/10/2024	04/02/2025	French	PDF
Micro model	31/07/2023	20/10/2023	12/01/2024	French	PDF
Abridged model	31/07/2022	21/10/2022	13/12/2022	French	PDF
Abridged model	31/07/2021	15/10/2021	15/12/2021	French	PDF
Abridged model	31/07/2020	16/10/2020	10/12/2020	French	PDF
Micro model	31/07/2019	18/10/2019	28/11/2019	French	PDF
Micro model	31/07/2018	19/10/2018	28/11/2018	French	PDF
Abridged model	31/07/2017	20/10/2017	27/11/2017	French	PDF
Abridged model	31/07/2016	30/11/2016	29/12/2016	French	PDF
Abridged model	31/07/2015	16/10/2015	23/11/2015	French	PDF
Abridged model	31/07/2014	23/12/2014	14/01/2015	French	PDF
Abridged model	31/07/2013	18/10/2013	26/12/2013	French	PDF
Abridged model	31/07/2012	18/01/2013	08/02/2013	French	PDF
Abridged model	31/07/2011	26/01/2012	30/03/2012	French	PDF
Abridged model	31/07/2010	27/01/2011	14/02/2011	French	PDF
Abridged model	31/07/2009	16/12/2009	04/01/2010	French	PDF
Abridged model	31/07/2008	18/12/2008	21/01/2009	French	PDF
Abridged model	31/07/2007	17/12/2007	11/01/2008	French	PDF
Abridged model	31/07/2006	26/01/2007	26/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/07/2024 · 1 active · 4 ended

Active mandates

Antony WASZKIEWICZ

Managing director · since 31 octobre 2005

Active

Ended mandates

Antony WASZKIEWICZ

Managing director

Ended

Antony WASZKIEWICZ

Manager

Ended

Hatony WASZKIEWICZ

Director

Ended

Tony WASZKIEWICZ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/05/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office08/05/2006
SIEGE SOCIAL
PDF
Other09/11/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,1 k €↓
2023
Annual accounts 20232 k €↓
2022
Annual accounts 202239,3 k €↑
2021
Annual accounts 2021-7 k €↓
2020
Annual accounts 20204,4 k €↓
2019
Annual accounts 20194,5 k €↑
2018
Annual accounts 2018-441 €↓
2017
Annual accounts 201715,6 k €↑
2016
Annual accounts 2016208,9 €↓
2015
Annual accounts 201543,9 k €↑
2014
Annual accounts 201438,8 k €↑
2013
Annual accounts 201324,3 k €↓
2012
Annual accounts 201255,8 k €↑
2011
Annual accounts 201115,7 k €↓
2010
Annual accounts 201042,1 k €↑
2009
Annual accounts 200928,3 k €↑
2008
Annual accounts 2008-46,1 €↓
2007
Annual accounts 20076,2 k €
31/10/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SWALLOW TECH

Overview

What does SWALLOW TECH do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline