ACTIVE

GRIMES

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-9,7 k €

-385.0% YoY

Gross margin

5,3 k €

-66.9% YoY

Equity

59,9 k €

-13.9% YoY

What does GRIMES do?

GRIMES is a Private limited company incorporated in 2005. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Stekene.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.048.264

Incorporation

03/11/2005

Legal form

Private limited company

Registered office

Polderstraat(STE) 19/A
9190 Stekene · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/03/2025

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers 64200Activities of holding companies 64210Activities of holding companies

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	5,3 k €	-66.9%	15,9 k €	-90.0%	158,6 k €	+180%	56,6 k €	+1371%	3,8 k €	-88.6%	33,6 k €	+3.1%	32,6 k €	+15.3%	28,3 k €	+91.6%	14,8 k €	-52.3%	31 k €	+171%	11,4 k €	-66.3%	33,9 k €	+71.6%	19,8 k €	-90.4%	206,6 k €	+236%	61,5 k €	+206%	20,1 k €	+41.8%	14,2 k €	+4.8%	13,5 k €	-16.8%	16,3 k €
EBITDA	3,6 k €	-74.2%	14,1 k €	-90.9%	154,8 k €	+190%	53,3 k €	+3357%	-1,6 k €	-105%	31,2 k €	+23.1%	25,3 k €	+9.9%	23,1 k €	+123%	10,3 k €	-64.1%	28,8 k €	+223%	8,9 k €	-72.1%	32 k €	+78.6%	17,9 k €	-91.3%	204,8 k €	+269%	55,5 k €	+192%	19 k €	+38.7%	13,7 k €	+2.8%	13,3 k €	-2.7%	13,7 k €
Operating result	-8,8 k €	-615%	1,7 k €	-98.8%	142,4 k €	+247%	41 k €	+336%	-17,4 k €	-182%	21,1 k €	+82.2%	11,6 k €	-8.3%	12,6 k €	+14084%	-90,2 €	-100%	27,8 k €	+233%	8,4 k €	-53.2%	17,9 k €	+348%	4 k €	-97.9%	190,6 k €	+364%	41,1 k €	+746%	4,9 k €	-16.5%	5,8 k €	+6.9%	5,4 k €	+191%	1,9 k €
Net result	-9,7 k €	-385%	-2 k €	-102%	103 k €	+265%	28,2 k €	+253%	-18,4 k €	-248%	12,5 k €	+108%	6 k €	-10.1%	6,7 k €	+368%	-2,5 k €	-113%	18,7 k €	+1308%	-1,5 k €	-120%	7,9 k €	+399%	1,6 k €	-98.6%	116,8 k €	+220%	36,5 k €	+1903%	1,8 k €	-59.4%	4,5 k €	+73.4%	2,6 k €	+353%	-1 k €
Balance sheet
Equity	59,9 k €	-13.9%	69,6 k €	-2.8%	71,6 k €	+85.7%	38,5 k €	+15.6%	33,3 k €	-35.6%	51,7 k €	+31.8%	39,3 k €	+18.1%	33,3 k €	+25.1%	26,6 k €	-8.6%	29,1 k €	+180%	10,4 k €	-58.4%	24,9 k €	+46.6%	17 k €	-44.1%	30,4 k €	-9.5%	33,6 k €	+270%	9,1 k €	+25.1%	7,3 k €	-6.6%	7,8 k €	+50.0%	5,2 k €
Total assets	75,6 k €	-23.5%	98,9 k €	-53.6%	213,3 k €	+118%	97,8 k €	-6.0%	104,1 k €	+40.9%	73,9 k €	+8.3%	68,2 k €	-3.2%	70,5 k €	-11.2%	79,4 k €	+141%	32,9 k €	+6.3%	31 k €	-39.0%	50,8 k €	-2.7%	52,2 k €	-13.7%	60,5 k €	-28.0%	84 k €	-7.1%	90,4 k €	+288%	23,3 k €	-20.2%	29,2 k €	-25.9%	39,4 k €
Cash	26,7 k €	-32.6%	39,6 k €	-75.0%	158,2 k €	+403%	31,5 k €	+17.3%	26,8 k €	-49.2%	52,8 k €	+54.7%	34,1 k €	+123%	15,3 k €	-24.9%	20,4 k €	-26.0%	27,6 k €	+10.7%	24,9 k €	-35.4%	38,6 k €	+39.0%	27,8 k €	-16.0%	33,1 k €	-21.7%	42,2 k €	+34.2%	31,4 k €	+341%	7,1 k €	+37.9%	5,2 k €	+21.1%	4,3 k €
Debts	10,3 k €	-56.9%	24 k €	-82.4%	136,4 k €	+141%	56,6 k €	-16.9%	68,1 k €	+230%	20,6 k €	-24.9%	27,4 k €	-26.3%	37,2 k €	-29.5%	52,8 k €	+1278%	3,8 k €	-81.4%	20,6 k €	-20.4%	25,9 k €	-26.5%	35,2 k €	+16.9%	30,1 k €	-40.3%	50,4 k €	-6.1%	53,6 k €	+234%	16 k €	-25.1%	21,4 k €	-37.4%	34,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Ronny Van Gremberghe

Director

Active

Ended mandates

Beatrice Van den Brande

Director

Ended

Beatrice Van Den Brande

Manager

Ended

Ronny Van Gremberghe

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/11/2025	31/10/2024	31/10/2023	03/11/2022	05/11/2021	31/12/2020
General meeting	15/09/2025	16/09/2024	15/09/2023	15/09/2022	15/09/2021	15/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	15/09/2025	30/11/2025	Dutch	PDF
Micro model	31/03/2024	16/09/2024	31/10/2024	Dutch	PDF
Micro model	31/03/2023	15/09/2023	31/10/2023	Dutch	PDF
Micro model	31/03/2022	15/09/2022	03/11/2022	Dutch	PDF
Micro model	31/03/2021	15/09/2021	05/11/2021	Dutch	PDF
Micro model	31/03/2020	15/09/2020	31/12/2020	Dutch	PDF
Micro model	31/03/2019	16/09/2019	31/10/2019	Dutch	PDF
Micro model	31/03/2018	15/09/2018	28/11/2018	Dutch	PDF
Micro model	31/03/2017	15/09/2017	31/10/2017	Dutch	PDF
Abridged model	31/03/2016	15/09/2016	01/11/2016	Dutch	PDF
Abridged model	31/03/2015	15/09/2015	12/10/2015	Dutch	PDF
Abridged model	31/03/2014	15/09/2014	12/10/2014	Dutch	PDF
Abridged model	31/03/2013	15/09/2013	30/11/2013	Dutch	PDF
Abridged model	31/03/2012	15/09/2012	15/11/2012	Dutch	PDF
Abridged model	31/03/2011	15/09/2011	29/09/2011	Dutch	PDF
Abridged model	31/03/2010	15/09/2010	05/10/2010	Dutch	PDF
Abridged model	31/03/2009	15/09/2009	05/10/2009	Dutch	PDF
Abridged model	31/03/2008	15/09/2008	25/09/2008	Dutch	PDF
Abridged model	31/03/2007	15/09/2007	27/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Ronny Van Gremberghe

Director

Active

Ended mandates

Beatrice Van den Brande

Director

Ended

Beatrice Van Den Brande

Manager

Ended

Ronny Van Gremberghe

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-9,7 k €↓
2024
Annual accounts 2024-2 k €↓
2023
Annual accounts 2023103 k €↑
2022
Annual accounts 202228,2 k €↑
2021
Annual accounts 2021-18,4 k €↓
2020
Annual accounts 202012,5 k €↑
2019
Annual accounts 20196 k €↓
2018
Annual accounts 20186,7 k €↑
2017
Annual accounts 2017-2,5 k €↓
2016
Annual accounts 201618,7 k €↑
2015
Annual accounts 2015-1,5 k €↓
2014
Annual accounts 20147,9 k €↑
2013
Annual accounts 20131,6 k €↓
2012
Annual accounts 2012116,8 k €↑
2011
Annual accounts 201136,5 k €↑
2010
Annual accounts 20101,8 k €↓
2009
Annual accounts 20094,5 k €↑
2008
Annual accounts 20082,6 k €↑
2007
Annual accounts 2007-1 k €
03/11/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRIMES

Overview

What does GRIMES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline