ACTIVE

ELIAS CONSULTANCY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,9 k €

-2.2% YoY

Gross margin

-506,1 €

+37.0% YoY

Equity

131,1 k €

+2.3% YoY

What does ELIAS CONSULTANCY do?

ELIAS CONSULTANCY is a Private company with limited liability incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Villers-la-Ville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.063.508

Incorporation

03/11/2005

Legal form

Private company with limited liability

Registered office

Rue Tout Vent 36
1495 Villers-la-Ville · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 82100Office administrative and support activities 82110Combined office administrative service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-506,1 €	+37.0%	-803,5 €	+93.9%	-13,2 k €	+38.6%	-21,5 k €	-1084%	-1,8 k €	-114%	13,5 k €	-62.7%	36,1 k €	+69.5%	21,3 k €	-71.7%	75,4 k €	-52.2%	157,9 k €	+169%	58,7 k €	+64.0%	35,8 k €	+1263%	2,6 k €	+121%	-12,4 k €	-143%	28,8 k €	-61.6%	75 k €	-29.1%	105,8 k €	+223%	32,8 k €	+11.4%	29,4 k €
EBITDA	-1,3 k €	-60.9%	-803,5 €	+94.1%	-13,6 k €	+37.8%	-21,9 k €	-910%	-2,2 k €	-117%	12,6 k €	-63.9%	34,9 k €	+76.0%	19,9 k €	-57.4%	46,6 k €	-64.9%	132,8 k €	+130%	57,7 k €	+93.8%	29,8 k €	+1750%	1,6 k €	+112%	-13,4 k €	-164%	21 k €	-62.1%	55,4 k €	-42.8%	96,8 k €	+268%	26,3 k €	-2.2%	26,9 k €
Operating result	-1,3 k €	-60.9%	-803,5 €	+94.1%	-13,6 k €	+37.8%	-21,9 k €	-910%	-2,2 k €	-117%	12,6 k €	-60.3%	31,7 k €	+90.6%	16,7 k €	-61.6%	43,4 k €	-66.5%	129,6 k €	+125%	57,7 k €	+93.8%	29,8 k €	+1750%	1,6 k €	+111%	-14,2 k €	-171%	20 k €	-59.9%	49,9 k €	-45.6%	91,8 k €	+331%	21,3 k €	+30.5%	16,3 k €
Net result	2,9 k €	-2.2%	3 k €	+122%	-13,3 k €	+42.1%	-22,9 k €	-833%	-2,5 k €	-105%	50,2 k €	+109%	24 k €	+136%	10,2 k €	-62.5%	27,2 k €	-79.1%	129,8 k €	+176%	47 k €	+61.2%	29,2 k €	+4239%	672,2 €	+104%	-15,4 k €	-191%	16,9 k €	-37.8%	27,2 k €	-56.4%	62,4 k €	+270%	16,9 k €	+11.1%	15,2 k €
Balance sheet
Equity	131,1 k €	+2.3%	128,2 k €	+2.4%	125,2 k €	-9.6%	138,5 k €	-14.2%	161,4 k €	-1.5%	163,8 k €	+44.1%	113,7 k €	+8.6%	104,7 k €	+10.8%	94,5 k €	+30.7%	72,3 k €	+7.1%	67,5 k €	+11.6%	60,5 k €	-1.4%	61,3 k €	-8.0%	66,6 k €	-18.8%	82 k €	-3.6%	85,1 k €	+377%	17,8 k €	+15.7%	15,4 k €	-1.0%	15,6 k €
Total assets	304,5 k €	+1.1%	301,3 k €	+1.0%	298,3 k €	-7.8%	323,6 k €	-3.2%	334,5 k €	-0.7%	337 k €	-46.1%	625,4 k €	+0.5%	622,6 k €	-0.9%	628,1 k €	-1.3%	636,3 k €	-3.5%	659,6 k €	+115%	307 k €	+22.4%	250,9 k €	+110%	119,6 k €	+3.3%	115,8 k €	-3.8%	120,3 k €	-0.7%	121,2 k €	+72.1%	70,4 k €	+10.3%	63,9 k €
Cash	290,6 k €	+1.3%	287 k €	+2.9%	278,8 k €	-9.5%	308,2 k €	+0.8%	305,7 k €	-8.1%	332,7 k €	+16690%	2 k €	+428%	375,5 €	-84.2%	2,4 k €	+21.0%	2 k €	-90.1%	19,8 k €	-86.9%	150,7 k €	+4.3%	144,5 k €	+420%	27,8 k €	-65.0%	79,3 k €	-9.0%	87,1 k €	+45.1%	60,1 k €	+54.2%	38,9 k €	+770%	4,5 k €
Debts	173,4 k €	+0.2%	173,1 k €	+0.0%	173 k €	-6.5%	185,1 k €	+7.0%	173,1 k €	-0.0%	173,1 k €	-66.2%	511,8 k €	-1.2%	517,9 k €	-3.0%	533,7 k €	-5.4%	564 k €	+2.9%	547,9 k €	+155%	215,1 k €	+27.9%	168,2 k €	+218%	53 k €	+56.7%	33,8 k €	-4.1%	35,3 k €	-65.9%	103,4 k €	+88.0%	55 k €	+51.6%	36,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,7 ETP	-30.0%	1,0 ETP		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Alfonso Russo

Mandate

Active

Ended mandates

Alfonso Russo

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LIHURO CONSULTING● Active	0767.524.673

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	19/08/2025	17/07/2024	04/07/2023	13/07/2022	27/06/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	29/07/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	19/08/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	17/07/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	04/07/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	13/07/2022	French	PDF
Abridged model	31/12/2020	17/06/2021	27/06/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	15/07/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	08/07/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	25/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	22/07/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	07/07/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	12/07/2012	06/08/2012	French	PDF
Abridged model	30/09/2010	24/03/2011	18/04/2011	French	PDF
Abridged model	30/09/2009	25/03/2010	28/04/2010	French	PDF
Abridged model	30/09/2008	26/03/2009	29/04/2009	French	PDF
Abridged model	30/09/2007	26/03/2008	30/04/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Alfonso Russo

Mandate

Active

Ended mandates

Alfonso Russo

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2017
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/11/2012
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other30/06/2011
OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Other16/11/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,9 k €↓
2024
Annual accounts 20243 k €↑
2023
Annual accounts 2023-13,3 k €↑
2022
Annual accounts 2022-22,9 k €↓
2021
Annual accounts 2021-2,5 k €↓
2020
Annual accounts 202050,2 k €↑
2019
Annual accounts 201924 k €↑
2018
Annual accounts 201810,2 k €↓
2017
Annual accounts 201727,2 k €↓
2016
Annual accounts 2016129,8 k €↑
2015
Annual accounts 201547 k €↑
2014
Annual accounts 201429,2 k €↑
2013
Annual accounts 2013672,2 €↑
2012
Annual accounts 2012-15,4 k €↓
2011
Annual accounts 201116,9 k €↓
2010
Annual accounts 201027,2 k €↓
2009
Annual accounts 200962,4 k €↑
2008
Annual accounts 200816,9 k €↑
2007
Annual accounts 200715,2 k €
03/11/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELIAS CONSULTANCY

Overview

What does ELIAS CONSULTANCY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline