ACTIVE

JSDW Management

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

179,6 k €

+9765.5% YoY

Gross margin

214,2 k €

+63.5% YoY

Equity

1,3 M €

+16.2% YoY

What does JSDW Management do?

JSDW Management is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.087.658

Incorporation

04/11/2005

Legal form

Private limited company

Registered office

Avenue Léon Fournet 20
1342 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

10 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	214,2 k €	+63.5%	131 k €	-9.9%	145,3 k €	+55.0%	93,8 k €	-16.7%	112,6 k €	+89.4%	59,4 k €	-60.5%	150,6 k €	+66.8%	90,3 k €	+604%	12,8 k €	-83.0%	75,5 k €	-20.7%	95,2 k €	-42.8%	166,5 k €	-2.3%	170,5 k €	-16.0%	202,9 k €	+3.8%	195,4 k €	-66.0%	574,6 k €	+99943%	-575,6 €	+36.9%	-912 €	-79.9%	-507 €	+97.5%	-20,3 k €
EBITDA	211,2 k €	+64.2%	128,6 k €	-10.3%	143,3 k €	+56.6%	91,5 k €	-17.3%	110,7 k €	+92.4%	57,5 k €	-61.3%	148,6 k €	+70.5%	87,1 k €	+692%	11 k €	-85.0%	73,4 k €	-22.0%	94 k €	-43.2%	165,6 k €	-2.2%	169,4 k €	-16.1%	202 k €	+4.0%	194,2 k €	-66.2%	574,1 k €	+32209%	-1,8 k €	-29.6%	-1,4 k €	+27.8%	-1,9 k €	+90.6%	-20,3 k €
Operating result	211,2 k €	+66.0%	127,2 k €	-8.9%	139,7 k €	+55.6%	89,7 k €	-18.7%	110,4 k €	+92.0%	57,5 k €	-61.3%	148,6 k €	+70.5%	87,1 k €	+692%	11 k €	-83.3%	66,1 k €	-29.7%	94 k €	-41.7%	161,4 k €	+1.9%	158,4 k €	-17.1%	191 k €	+4.3%	183,2 k €	-68.1%	574,1 k €	+32209%	-1,8 k €	-29.6%	-1,4 k €	+27.8%	-1,9 k €	+90.6%	-20,3 k €
Net result	179,6 k €	+9766%	1,8 k €	-98.2%	100,4 k €	+66.6%	60,2 k €	-21.1%	76,3 k €	+104%	37,5 k €	-61.6%	97,6 k €	+90.8%	51,2 k €	+16677%	305 €	-99.1%	33,7 k €	-35.3%	52,1 k €	-54.2%	113,8 k €	-1.3%	115,3 k €	-16.6%	138,2 k €	+7.0%	129,1 k €	-67.8%	401,4 k €	+21999%	-1,8 k €	-30.3%	-1,4 k €	+20.6%	-1,8 k €	+91.2%	-20,1 k €
Balance sheet
Equity	1,3 M €	+16.2%	1,1 M €	+0.2%	1,1 M €	+10.0%	1 M €	+6.4%	943,3 k €	+8.8%	867 k €	+4.5%	829,5 k €	+13.3%	731,9 k €	+7.5%	680,7 k €	+0.0%	680,4 k €	+5.2%	646,7 k €	+8.8%	594,7 k €	+12.4%	528,9 k €	+11.7%	473,6 k €	+19.8%	395,4 k €	+21.2%	326,3 k €	+2263%	-15,1 k €	-13.8%	-13,3 k €	-11.9%	-11,8 k €	-17.6%	-10,1 k €
Total assets	2,4 M €	+8.7%	2,2 M €	-58.7%	5,3 M €	-1.1%	5,3 M €	-1.4%	5,4 M €	+0.5%	5,4 M €	-1.7%	5,5 M €	+0.6%	5,4 M €	+0.3%	5,4 M €	-1.0%	5,5 M €	+0.9%	5,4 M €	-2.1%	5,5 M €	-0.6%	5,6 M €	+1.4%	5,5 M €	-3.2%	5,7 M €	-9.2%	6,3 M €	+15.7%	5,4 M €	+3.8%	5,2 M €	+8.3%	4,8 M €	+89.6%	2,5 M €
Cash	244,7 k €	+2443%	9,6 k €	-85.3%	65,5 k €	-55.5%	147 k €	+97.6%	74,4 k €	+395%	15 k €	-29.5%	21,3 k €	-0.7%	21,5 k €	+80.2%	11,9 k €	-61.4%	30,9 k €	+486%	5,3 k €	-95.2%	109,7 k €	+28110%	389 €	-28.4%	543 €	-37.9%	875 €	-71.0%	3 k €	-78.3%	13,9 k €	+0.9%	13,8 k €	-0.0%	13,8 k €	+16.6%	11,9 k €
Debts	1,1 M €	+0.9%	1,1 M €	-74.4%	4,2 M €	-3.6%	4,3 M €	-3.1%	4,5 M €	-1.0%	4,5 M €	-2.8%	4,6 M €	-1.4%	4,7 M €	-0.7%	4,7 M €	-1.1%	4,8 M €	+0.3%	4,8 M €	-3.4%	4,9 M €	-2.0%	5 M €	+0.4%	5 M €	-4.9%	5,3 M €	-10.7%	5,9 M €	+9.2%	5,4 M €	+3.9%	5,2 M €	+8.3%	4,8 M €	+89.4%	2,5 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Benoît BERTUZZO

Director · since 31 janvier 2012

Active

Ended mandates

Benoît BERTUZZO

Manager · since 31 janvier 2012

Ended

ALLFIN INTERNATIONAL

Manager · since 23 décembre 2009 · until 21 septembre 2010

Represented by Gabriel JEAN

Ended

ALLFIN INTERNATIONAL

Manager · since 23 décembre 2009

Represented by Gabriel JEAN

Ended

Carlos RODRIGUEZ

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
6TH SENSE BELGIUM TENNIS ACADEMY SPRL● Active	0818.063.653
BE-TWO● Active	0664.477.120
CLUB JUSTINE HENIN● Active	0824.251.857
IMMOBILIERE DU PIROY● Active	0447.837.122
Justine For Kids● Active	0898.190.009
JUSTINE HENIN ACADEMY● Active	0899.958.179
Justine Henin Foundation● Active	0781.967.973
Sporsystem● Active	0424.305.219

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	16/10/2025	19/12/2024	08/11/2023	31/08/2022	21/09/2021
General meeting	31/08/2026	15/10/2025	18/12/2024	06/11/2023	26/08/2022	16/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/08/2026	31/08/2026	French	PDF
Micro model	31/12/2024	15/10/2025	16/10/2025	French	PDF
Abridged model	31/12/2023	18/12/2024	19/12/2024	French	PDF
Abridged model	31/12/2022	06/11/2023	08/11/2023	French	PDF
Abridged model	31/12/2021	26/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	16/09/2021	21/09/2021	French	PDF
Abridged model	31/12/2019	06/11/2020	10/11/2020	French	PDF
Abridged model	31/12/2018	09/10/2019	25/10/2019	French	PDF
Abridged model	31/12/2017	14/09/2018	17/09/2018	French	PDF
Abridged model	31/12/2016	27/10/2017	30/10/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	24/09/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	21/11/2014	French	PDF
Abridged model	31/12/2012	09/10/2013	21/10/2013	French	PDF
Abridged model	31/12/2011	30/05/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	13/12/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	26/05/2010	French	PDF
Abridged modelCorrection	31/12/2007	30/05/2008	29/04/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	29/09/2008	French	PDF
Abridged model	31/12/2006	30/05/2007	18/04/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Benoît BERTUZZO

Director · since 31 janvier 2012

Active

Ended mandates

Benoît BERTUZZO

Manager · since 31 janvier 2012

Ended

ALLFIN INTERNATIONAL

Manager · since 23 décembre 2009 · until 21 septembre 2010

Represented by Gabriel JEAN

Ended

ALLFIN INTERNATIONAL

Manager · since 23 décembre 2009

Represented by Gabriel JEAN

Ended

Carlos RODRIGUEZ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares29/01/2024
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS
PDF
Mandates01/03/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates19/11/2010
DENOMINATION - OBJET
PDF
Mandates13/10/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates21/05/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates10/01/2007
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates31/08/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025179,6 k €↑
2024
Annual accounts 20241,8 k €↓
2023
Annual accounts 2023100,4 k €↑
2022
Annual accounts 202260,2 k €↓
2021
Annual accounts 202176,3 k €↑
2020
Annual accounts 202037,5 k €↓
2019
Annual accounts 201997,6 k €↑
2018
Annual accounts 201851,2 k €↑
2017
Annual accounts 2017305 €↓
2016
Annual accounts 201633,7 k €↓
2015
Annual accounts 201552,1 k €↓
2014
Annual accounts 2014113,8 k €↓
2013
Annual accounts 2013115,3 k €↓
2012
Annual accounts 2012138,2 k €↑
2011
Annual accounts 2011129,1 k €↓
2010
Annual accounts 2010401,4 k €↑
2009
Annual accounts 2009-1,8 k €↓
2008
Annual accounts 2008-1,4 k €↑
2007
Annual accounts 2007-1,8 k €↑
2006
Annual accounts 2006-20,1 k €
04/11/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JSDW Management

Overview

What does JSDW Management do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline