SINBAD
0877.095.675 · rovalta.com · 21/09/2026
ACTIVE
SINBAD
Financial year 2024 · closed on 30/06/2024
Net result
28,4 k €
-43.8% YoY
Gross margin
143 k €
-22.1% YoY
Equity
99,5 k €
+40.0% YoY
Overview
What does SINBAD do?
SINBAD is a Private limited company incorporated in 2005. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.095.675
Incorporation
04/11/2005
Legal form
Private limited company
Registered office
Kerkstraat 30
2060 Antwerpen · FlandreSee on map
2060 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2024
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 143 k € | -22.1% | 183,5 k € | +16.2% | 157,9 k € | +163% | 60 k € | -36.5% | 94,4 k € | +37.1% | 68,8 k € | +21.1% | 56,8 k € | +17.2% | 48,5 k € | -31.9% | 71,2 k € | +57.4% | 45,2 k € | +51.1% | 29,9 k € | -52.2% | 62,6 k € | +27.7% | 49 k € | -29.2% | 69,3 k € | +9.3% | 63,4 k € | +129% | 27,7 k € | +20.0% | 23,1 k € | +91.4% | 12,1 k € |
| EBITDA | 42,3 k € | -46.9% | 79,7 k € | -3.0% | 82,2 k € | +184% | 28,9 k € | +6.5% | 27,1 k € | +186% | -31,4 k € | -817% | 4,4 k € | +190% | -4,8 k € | -150% | 9,7 k € | +145% | -21,7 k € | -7.1% | -20,3 k € | -201% | 20 k € | +30.1% | 15,4 k € | -27.3% | 21,2 k € | +27.2% | 16,6 k € | +140% | 6,9 k € | +25.5% | 5,5 k € | +8.8% | 5,1 k € |
| Operating result | 38,8 k € | -49.1% | 76,2 k € | -6.1% | 81,2 k € | +187% | 28,3 k € | +9.0% | 26 k € | +180% | -32,6 k € | -1244% | 2,8 k € | +140% | -7,2 k € | -213% | 6,3 k € | +122% | -28,5 k € | -7.3% | -26,6 k € | -286% | 14,3 k € | +54.5% | 9,3 k € | -37.1% | 14,7 k € | +35.1% | 10,9 k € | +763% | 1,3 k € | +992% | -141,6 € | +95.7% | -3,3 k € |
| Net result | 28,4 k € | -43.8% | 50,6 k € | -16.0% | 60,3 k € | +109% | 28,9 k € | +9.9% | 26,3 k € | +176% | -34,8 k € | -838% | 4,7 k € | +191% | -5,2 k € | -269% | 3,1 k € | +108% | -39,2 k € | -256% | 25,2 k € | +109% | 12,1 k € | +122% | 5,4 k € | -60.3% | 13,7 k € | +24.9% | 10,9 k € | +818% | 1,2 k € | -68.6% | 3,8 k € | +210% | -3,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 99,5 k € | +40.0% | 71,1 k € | +247% | 20,5 k € | -60.8% | 52,3 k € | +123% | 23,4 k € | +907% | -2,9 k € | -109% | 31,9 k € | +17.4% | 27,1 k € | -16.0% | 32,3 k € | +10.4% | 29,3 k € | -57.3% | 68,5 k € | +58.2% | 43,3 k € | +38.7% | 31,2 k € | +21.1% | 25,8 k € | +22.2% | 21,1 k € | +4.7% | 20,1 k € | +6.3% | 19 k € | +25.0% | 15,2 k € |
| Total assets | 190,1 k € | +23.9% | 153,5 k € | +22.5% | 125,3 k € | +63.0% | 76,8 k € | +23.6% | 62,2 k € | +105% | 30,3 k € | -37.9% | 48,7 k € | +28.9% | 37,8 k € | -0.4% | 37,9 k € | -9.8% | 42 k € | -40.6% | 70,8 k € | +19.1% | 59,5 k € | +27.2% | 46,7 k € | -16.0% | 55,6 k € | +33.1% | 41,8 k € | +12.5% | 37,1 k € | -25.7% | 50 k € | +16.3% | 43 k € |
| Cash | 159,5 k € | +33.4% | 119,5 k € | +19.2% | 100,3 k € | +102% | 49,7 k € | +23.5% | 40,2 k € | +81.5% | 22,2 k € | +76.1% | 12,6 k € | +62.9% | 7,7 k € | +14.7% | 6,7 k € | -59.5% | 16,6 k € | -2.0% | 17 k € | -11.3% | 19,1 k € | +58.9% | 12 k € | +64.5% | 7,3 k € | +350% | 1,6 k € | +273% | 434,8 € | -92.3% | 5,6 k € | +109% | 2,7 k € |
| Debts | 90,6 k € | +9.9% | 82,4 k € | -21.3% | 104,7 k € | +326% | 24,6 k € | -36.6% | 38,8 k € | +16.9% | 33,2 k € | +96.8% | 16,8 k € | +58.4% | 10,6 k € | +89.0% | 5,6 k € | -56.0% | 12,8 k € | +445% | 2,3 k € | -85.5% | 16,2 k € | +4.2% | 15,5 k € | -48.0% | 29,8 k € | +44.1% | 20,7 k € | +21.9% | 17 k € | -45.3% | 31 k € | +11.5% | 27,8 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,8 ETP | 0.0% | 1,8 ETP | +20.0% | 1,5 ETP | 0.0% | 1,5 ETP | – | 1,7 ETP | – | 0,8 ETP | +14.3% | 0,7 ETP | +40.0% | 0,5 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2024 · 2 active · 9 ended
Active mandates
Mohamed El Fahmi
ActiveVeronika Havlickova
ActiveEnded mandates
El Khiyari Lamdaghri
EndedEl Miloud Karimi
EndedMohamed El Fahmi
EndedVeronika Havlickova
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/02/2025 | 29/02/2024 | 30/01/2023 | 18/12/2021 | 31/01/2021 | 17/12/2019 |
| General meeting | 25/10/2024 | 27/10/2023 | 28/12/2022 | 29/10/2021 | 30/10/2020 | 25/10/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2024 | 25/10/2024 | 28/02/2025 | Dutch | |
| Micro model | 30/06/2023 | 27/10/2023 | 29/02/2024 | Dutch | |
| Micro model | 30/06/2022 | 28/12/2022 | 30/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 29/10/2021 | 18/12/2021 | Dutch | |
| Micro model | 30/06/2020 | 30/10/2020 | 31/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 25/10/2019 | 17/12/2019 | Dutch | |
| Micro model | 30/06/2018 | 26/10/2018 | 19/12/2018 | Dutch | |
| Micro model | 30/06/2017 | 27/10/2017 | 22/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 28/10/2016 | 31/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 30/10/2015 | 28/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 31/10/2014 | 02/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 25/10/2013 | 27/11/2013 | Dutch | |
| Abridged model | 30/06/2012 | 26/10/2012 | 13/11/2012 | Dutch | |
| Abridged model | 30/06/2011 | 28/10/2011 | 07/11/2011 | Dutch | |
| Abridged model | 30/06/2010 | 29/10/2010 | 25/11/2010 | Dutch | |
| Abridged model | 30/06/2009 | 30/10/2009 | 05/11/2009 | Dutch | |
| Abridged model | 30/06/2008 | 31/10/2008 | 13/11/2008 | Dutch | |
| Abridged model | 30/06/2007 | 26/10/2007 | 21/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2024 · 2 active · 9 ended
Active mandates
Mohamed El Fahmi
ActiveVeronika Havlickova
ActiveEnded mandates
El Khiyari Lamdaghri
EndedEl Miloud Karimi
EndedMohamed El Fahmi
EndedVeronika Havlickova
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202428,4 k €↓
- 2023Annual accounts 202350,6 k €↓
- 2022Annual accounts 202260,3 k €↑
- 2021Annual accounts 202128,9 k €↑
- 2020Annual accounts 202026,3 k €↑
- 2019Annual accounts 2019-34,8 k €↓
- 2018Annual accounts 20184,7 k €↑
- 2017Annual accounts 2017-5,2 k €↓
- 2016Annual accounts 20163,1 k €↑
- 2015Annual accounts 2015-39,2 k €↓
- 2014Annual accounts 201425,2 k €↑
- 2013Annual accounts 201312,1 k €↑
- 2012Annual accounts 20125,4 k €↓
- 2011Annual accounts 201113,7 k €↑
- 2010Annual accounts 201010,9 k €↑
- 2009Annual accounts 20091,2 k €↓
- 2008Annual accounts 20083,8 k €↑
- 2007Annual accounts 2007-3,4 k €
- 04/11/2005IncorporationPrivate limited company