EPSLOG
0877.114.085 · rovalta.com · 24/09/2026
ACTIVE
EPSLOG
Financial year 2025 · closed on 31/08/2025
Net result
464,3 k €
+59.5% YoY
Revenue
2,7 M €
+25.0% YoY
Equity
1,9 M €
+32.8% YoY
Workforce
7,5 ETP
+4.2% YoY
Overview
What does EPSLOG do?
EPSLOG is a Public limited company incorporated in 2005. Its registered office is in Liège. It employs on average 7,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.114.085
Incorporation
07/11/2005
Legal form
Public limited company
Registered office
Rue Hocheporte 76
4000 Liège · WallonieSee on map
4000 Liège · WallonieSee on map
Contributed capital
93 342,00 €
Latest accounts
31/08/2025
Average workforce
7,5 ETP
Joint committees (3)
- 200
- 202
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 2,7 M € | +25.0% | 2,1 M € | -26.9% | 2,9 M € | +60.9% | 1,8 M € | – | 1 M € | -29.9% | 1,5 M € | +57.8% | 944 k € | -1.5% | 958,5 k € | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | 866 k € | +50.6% | 575 k € | -44.5% | 1 M € | +141% | 430,2 k € | +369% | -160,2 k € | -248% | 108,3 k € | -20.9% | 136,8 k € | +1587% | 8,1 k € | -79.5% | 39,5 k € | +25.9% | 31,4 k € | -59.8% | 78 k € | -43.6% | 138,3 k € | +96.1% | 70,5 k € | -78.5% | 328 k € | +402% | 65,3 k € | +786% | -9,5 k € | -128% | 34,3 k € | -30.5% | 49,3 k € | +135% | 21 k € |
| Operating result | 639,6 k € | +55.5% | 411,3 k € | -55.6% | 926,6 k € | +172% | 340,9 k € | +242% | -240 k € | -810% | 33,8 k € | -69.3% | 110,3 k € | +6072% | 1,8 k € | -93.7% | 28,2 k € | +274% | -16,2 k € | -335% | 6,9 k € | -91.3% | 79,7 k € | +76.9% | 45,1 k € | -85.2% | 305,1 k € | +370% | 64,9 k € | +591% | -13,2 k € | -60.3% | -8,3 k € | -186% | 9,6 k € | +3.8% | 9,2 k € |
| Net result | 464,3 k € | +59.5% | 291 k € | -54.6% | 641,6 k € | +91.5% | 335 k € | +240% | -240,1 k € | -2673% | 9,3 k € | -88.2% | 79 k € | +5925% | 1,3 k € | -94.8% | 25,3 k € | +46.4% | 17,3 k € | +19.1% | 14,5 k € | -72.1% | 52 k € | +68.3% | 30,9 k € | -85.0% | 205,7 k € | +275% | 54,8 k € | +510% | -13,4 k € | -323% | -3,2 k € | -174% | 4,3 k € | -43.8% | 7,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,9 M € | +32.8% | 1,4 M € | +25.4% | 1,1 M € | +130% | 491,4 k € | +88.7% | 260,4 k € | -48.2% | 502,4 k € | +6.3% | 472,5 k € | +20.1% | 393,5 k € | +0.3% | 392,2 k € | +6.9% | 366,9 k € | +4.9% | 349,6 k € | +4.3% | 335,1 k € | +18.4% | 283,1 k € | +12.2% | 252,2 k € | +157% | 98,1 k € | +42.7% | 68,7 k € | -16.2% | 82 k € | -3.7% | 85,2 k € | +5.3% | 80,9 k € |
| Total assets | 2,5 M € | +36.0% | 1,8 M € | -15.4% | 2,2 M € | +42.3% | 1,5 M € | +121% | 688,2 k € | -38.4% | 1,1 M € | +16.4% | 959,5 k € | +11.5% | 860,3 k € | +16.2% | 740,7 k € | +13.3% | 653,8 k € | -14.2% | 762,1 k € | +7.3% | 710 k € | +45.0% | 489,7 k € | +2.3% | 479 k € | -7.4% | 517,3 k € | +215% | 164,4 k € | -11.0% | 184,8 k € | -15.1% | 217,8 k € | +115% | 101,1 k € |
| Cash | 681 k € | +117% | 313,6 k € | -33.6% | 472,1 k € | +128% | 207,1 k € | -10.8% | 232,3 k € | -59.4% | 572,6 k € | +60.0% | 358 k € | +44.7% | 247,5 k € | -27.9% | 343,1 k € | -14.5% | 401,4 k € | +3.3% | 388,5 k € | -28.7% | 544,7 k € | +208% | 177,1 k € | -38.1% | 286,3 k € | +4515% | 6,2 k € | -73.9% | 23,7 k € | -81.7% | 129,6 k € | +225% | 39,9 k € | +116% | 18,5 k € |
| Debts | 608,8 k € | +47.0% | 414 k € | -60.0% | 1 M € | +0.6% | 1 M € | +141% | 427,8 k € | -30.4% | 614,6 k € | +26.2% | 487 k € | +4.3% | 466,8 k € | +33.9% | 348,5 k € | +21.5% | 286,9 k € | -30.4% | 412,5 k € | +10.0% | 374,9 k € | +81.5% | 206,6 k € | -8.9% | 226,7 k € | -45.9% | 419,3 k € | +338% | 95,7 k € | -6.9% | 102,7 k € | -21.5% | 130,9 k € | +548% | 20,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 7,5 ETP | +4.2% | 7,2 ETP | +44.0% | 5,0 ETP | +25.0% | 4,0 ETP | +33.3% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | -14.3% | 3,5 ETP | -12.5% | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | +33.3% | 3,0 ETP | +42.9% | 2,1 ETP | +110% | 1,0 ETP | 0.0% | 1,0 ETP | -16.7% | 1,2 ETP | +500% | 0,2 ETP | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/08/2025 · 6 active · 37 ended
Active mandates
Denis HAZEE
ActiveActive
INCALL INC
ActiveActive
ROCK MATTERS CONSULTING SARL
ActiveTHOMAS Richard
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
HERCULES MC● Active | 0899.554.442 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/09/2024 | 01/09/2023 | 01/09/2022 | 01/09/2021 | 01/09/2020 | 01/09/2019 |
| Closing of the financial year | 31/08/2025 | 31/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 | 31/08/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 30/04/2025 | 30/04/2024 | 30/04/2023 | 31/03/2022 | 30/05/2021 |
| General meeting | 28/02/2026 | 06/04/2025 | 17/02/2024 | 18/03/2023 | 15/01/2022 | 07/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/08/2025 | 28/02/2026 | 30/04/2026 | French | |
| Abridged model | 31/08/2024 | 06/04/2025 | 30/04/2025 | French | |
| Abridged model | 31/08/2023 | 17/02/2024 | 30/04/2024 | French | |
| Abridged model | 31/08/2022 | 18/03/2023 | 30/04/2023 | French | |
| Abridged model | 31/08/2021 | 15/01/2022 | 31/03/2022 | French | |
| Abridged model | 31/08/2020 | 07/03/2021 | 30/05/2021 | French | |
| Abridged model | 31/08/2019 | 09/12/2019 | 30/04/2020 | French | |
| Abridged model | 31/08/2018 | 06/12/2018 | 31/01/2019 | French | |
| Abridged model | 31/08/2017 | 05/12/2017 | 30/04/2018 | French | |
| Abridged model | 31/08/2016 | 02/12/2016 | 31/03/2017 | French | |
| Abridged model | 31/08/2015 | 04/12/2015 | 30/04/2016 | French | |
| Abridged model | 31/08/2014 | 31/12/2014 | 27/02/2015 | French | |
| Abridged model | 31/08/2013 | 13/02/2014 | 30/04/2014 | French | |
| Abridged model | 31/08/2012 | 16/10/2012 | 22/03/2013 | French | |
| Abridged model | 31/08/2011 | 02/12/2011 | 27/04/2012 | French | |
| Abridged model | 31/08/2010 | 28/02/2011 | 28/02/2011 | French | |
| Abridged model | 31/08/2009 | 04/12/2009 | 31/03/2010 | French | |
| Abridged model | 31/08/2008 | 08/12/2008 | 31/03/2009 | French | |
| Abridged model | 31/08/2007 | 07/12/2007 | 31/03/2008 | French | |
| Abridged model | 31/08/2006 | 01/12/2006 | 29/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/08/2025 · 6 active · 37 ended
Active mandates
Denis HAZEE
ActiveActive
INCALL INC
ActiveActive
ROCK MATTERS CONSULTING SARL
ActiveTHOMAS Richard
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other09/07/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates05/07/2024DEMISSIONS, NOMINATIONS
- Mandates14/07/2023DEMISSIONS, NOMINATIONS
- Mandates23/03/2018DEMISSIONS, NOMINATIONS
- Mandates09/10/2014DEMISSIONS, NOMINATIONS
- Mandates09/10/2014DEMISSIONS, NOMINATIONS
- Registered office27/06/2013SIEGE SOCIAL
- Mandates25/03/2009DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025464,3 k €↑
- 2024Annual accounts 2024291 k €↓
- 2023Annual accounts 2023641,6 k €↑
- 2022Annual accounts 2022335 k €↑
- 2021Annual accounts 2021-240,1 k €↓
- 2020Annual accounts 20209,3 k €↓
- 2019Annual accounts 201979 k €↑
- 2018Annual accounts 20181,3 k €↓
- 2017Annual accounts 201725,3 k €↑
- 2016Annual accounts 201617,3 k €↑
- 2015Annual accounts 201514,5 k €↓
- 2014Annual accounts 201452 k €↑
- 2013Annual accounts 201330,9 k €↓
- 2012Annual accounts 2012205,7 k €↑
- 2011Annual accounts 201154,8 k €↑
- 2010Annual accounts 2010-13,4 k €↓
- 2009Annual accounts 2009-3,2 k €↓
- 2008Annual accounts 20084,3 k €↓
- 2007Annual accounts 20077,6 k €
- 07/11/2005IncorporationPublic limited company