ACTIVE

RASPBERRY

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5,1 k €

+2061.4% YoY

Gross margin

163,0 k €

+16.9% YoY

Equity

41,4 k €

+14.2% YoY

What does RASPBERRY do?

RASPBERRY is a Private limited company incorporated in 2005. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.159.914

Incorporation

08/11/2005

Legal form

Private limited company

Registered office

Rue de l'Enseignement 35-37
1000 Bruxelles · BruxellesSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2024

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 56301Beverage serving activities 56301Beverage serving activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	163,0 k €	+16.9%	139,5 k €	+35.1%	103,2 k €	+39.8%	73,8 k €	+2477%	2,9 k €	-97.6%	120,8 k €	+35.1%	89,4 k €	+10.1%	81,2 k €	+70.3%	47,7 k €	+119%	21,8 k €	+207%	7,1 k €	-42.2%	12,3 k €	+219%	3,8 k €	-69.4%	12,6 k €	-24.8%	16,7 k €	+185%	-19,6 k €	-956%	-1,9 k €	-118%	10,5 k €	-6.6%	11,2 k €
EBITDA	20,6 k €	+78.0%	11,6 k €	-38.0%	18,6 k €	-32.1%	27,5 k €	+195%	-28,8 k €	-148%	59,5 k €	+961%	5,6 k €	+911%	554,4 €	+121%	-2,7 k €	-1177%	246,6 €	-95.3%	5,3 k €	-48.3%	10,2 k €	+188%	3,5 k €	+238%	-2,6 k €	-181%	3,2 k €	+116%	-20,2 k €	-886%	-2,0 k €	-120%	10,3 k €	-5.9%	10,9 k €
Operating result	12,6 k €	+107%	6,1 k €	-57.6%	14,4 k €	-40.1%	24,0 k €	+174%	-32,3 k €	-157%	56,4 k €	+1358%	3,9 k €	+1061%	-402,7 €	+84.8%	-2,7 k €	-252%	-753,6 €	-118%	4,3 k €	-53.5%	9,2 k €	+172%	3,4 k €	+224%	-2,7 k €	+51.6%	-5,6 k €	+80.5%	-28,8 k €	-167%	-10,8 k €	-762%	1,6 k €	-28.5%	2,3 k €
Net result	5,1 k €	+2061%	237,8 €	-99.1%	26,8 k €	+15.3%	23,3 k €	+171%	-32,6 k €	-184%	39,0 k €	+1045%	3,4 k €	+798%	-487,6 €	+81.8%	-2,7 k €	-225%	-825,4 €	-129%	2,9 k €	-62.1%	7,5 k €	+263%	2,1 k €	+154%	-3,8 k €	+41.9%	-6,5 k €	+78.6%	-30,6 k €	-171%	-11,3 k €	-1933%	617,0 €	-26.9%	844,0 €
Balance sheet
Equity	41,4 k €	+14.2%	36,3 k €	+0.7%	36,0 k €	+290%	9,2 k €	+166%	-14,0 k €	-175%	18,6 k €	+191%	-20,4 k €	+14.3%	-23,8 k €	-2.1%	-23,3 k €	-13.0%	-20,6 k €	-4.2%	-19,8 k €	+12.6%	-22,6 k €	+24.9%	-30,1 k €	+6.4%	-32,2 k €	-13.4%	-28,4 k €	-30.0%	-21,9 k €	-350%	8,8 k €	-56.4%	20,1 k €	+3.2%	19,4 k €
Total assets	158,9 k €	+83.3%	86,7 k €	+30.0%	66,7 k €	-31.2%	96,9 k €	+45.2%	66,7 k €	+3.9%	64,2 k €	+124%	28,7 k €	-26.3%	39,0 k €	+149%	15,7 k €	+95.3%	8,0 k €	+16.5%	6,9 k €	-14.1%	8,0 k €	-8.9%	8,8 k €	+104%	4,3 k €	-57.0%	10,0 k €	-21.8%	12,8 k €	-42.3%	22,2 k €	-40.8%	37,5 k €	-25.5%	50,4 k €
Cash	64,7 k €	+44.7%	44,7 k €	-7.9%	48,5 k €	+8.7%	44,7 k €	+304%	11,0 k €	-34.7%	16,9 k €	+93.8%	8,7 k €	-24.1%	11,5 k €	+20.6%	9,5 k €	+125%	4,2 k €	-2.6%	4,3 k €	+4.5%	4,2 k €	-41.5%	7,1 k €	+827%	766,5 €	-84.5%	5,0 k €	+585%	723,9 €	+326%	170,0 €	-97.5%	6,9 k €	-43.7%	12,2 k €
Debts	116,7 k €	+132%	50,4 k €	+64.4%	30,6 k €	-65.1%	87,7 k €	+8.6%	80,7 k €	+76.9%	45,7 k €	-7.0%	49,1 k €	-21.8%	62,8 k €	+61.1%	39,0 k €	+36.1%	28,6 k €	+7.4%	26,7 k €	-13.0%	30,6 k €	-21.3%	39,0 k €	+6.6%	36,5 k €	-5.0%	38,4 k €	+10.8%	34,7 k €	+157%	13,5 k €	-22.8%	17,5 k €	-43.6%	30,9 k €
Other
Workforce	–		–		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP		–		1,5 ETP		–		–		–		0,5 ETP	-16.7%	0,6 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

CARMINE IOVANE

Director

Active

MERIEM AJJANE

Director

Active

Ended mandates

Carmine IOVANE

Manager · since 22 mai 2015

Ended

Delio ANDREOLI

Manager · since 22 mai 2015

Ended

PATRICIA DE BRAECKENIER

Manager · since 25 octobre 2005

Ended

SERGE QUODBACH

Manager · since 25 octobre 2005

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	29/08/2024	04/12/2023	10/01/2023	30/09/2021	06/05/2020
General meeting	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021	04/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/05/2025	30/09/2025	French	PDF
Micro model	31/12/2023	17/05/2024	29/08/2024	French	PDF
Micro model	31/12/2022	19/05/2023	04/12/2023	French	PDF
Micro model	31/12/2021	20/05/2022	10/01/2023	French	PDF
Abridged model	31/12/2020	21/05/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	06/05/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	19/08/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	22/05/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	18/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	02/08/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

CARMINE IOVANE

Director

Active

MERIEM AJJANE

Director

Active

Ended mandates

Carmine IOVANE

Manager · since 22 mai 2015

Ended

Delio ANDREOLI

Manager · since 22 mai 2015

Ended

PATRICIA DE BRAECKENIER

Manager · since 25 octobre 2005

Ended

SERGE QUODBACH

Manager · since 25 octobre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office18/02/2025
SIEGE SOCIAL
PDF
Mandates23/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates14/03/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates29/05/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates10/12/2009
DEMISSIONS, NOMINATIONS
PDF
Other21/11/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245,1 k €↑
2023
Annual accounts 2023237,8 €↓
2022
Annual accounts 202226,8 k €↑
2021
Annual accounts 202123,3 k €↑
2020
Annual accounts 2020-32,6 k €↓
2019
Annual accounts 201939,0 k €↑
2018
Annual accounts 20183,4 k €↑
2017
Annual accounts 2017-487,6 €↑
2016
Annual accounts 2016-2,7 k €↓
2015
Annual accounts 2015-825,4 €↓
2014
Annual accounts 20142,9 k €↓
2013
Annual accounts 20137,5 k €↑
2012
Annual accounts 20122,1 k €↑
2011
Annual accounts 2011-3,8 k €↑
2010
Annual accounts 2010-6,5 k €↑
2009
Annual accounts 2009-30,6 k €↓
2008
Annual accounts 2008-11,3 k €↓
2007
Annual accounts 2007617,0 €↓
2006
Annual accounts 2006844,0 €
08/11/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RASPBERRY

Overview

What does RASPBERRY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline