ACTIVE

MEDYCOR (SRL)

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

263,4 k €

+66.1% YoY

Gross margin

563,6 k €

+26.7% YoY

Equity

579,2 k €

+31.0% YoY

Workforce

3,1 ETP

0.0% YoY

What does MEDYCOR do?

MEDYCOR is a Private limited company incorporated in 2005. Its main activity is: Pre-primary education. Its registered office is in Molenbeek-Saint-Jean. It employs on average 3,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.177.235

Incorporation

09/11/2005

Legal form

Private limited company

Registered office

Boulevard Léopold II 157
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Average workforce

3,1 ETP

Activities (NACE)

85120Pre-primary education· main 86210General medical practice activities 86210General medical practice activities 86220Specialist medical practice activities 86220Specialist medical practice activities

Joint committees (3)

30502
330
330.04

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	563,6 k €	+26.7%	444,8 k €	+7.7%	413,1 k €	+8.0%	382,6 k €	+32.1%	289,5 k €	-10.4%	323,2 k €	+12.1%	288,2 k €	-12.1%	327,9 k €	-9.2%	361,2 k €	+33.8%	269,9 k €	+61.1%	167,5 k €	-25.8%	225,8 k €	+19.3%	189,2 k €	+26.5%	149,6 k €	+11.0%	134,8 k €	+18.8%	113,4 k €	+30.2%	87,1 k €	+2.6%	84,9 k €	-43.6%	150,4 k €
EBITDA	373,3 k €	+37.4%	271,7 k €	+18.0%	230,2 k €	-11.1%	258,8 k €	+48.1%	174,8 k €	-18.2%	213,8 k €	-1.4%	216,8 k €	-14.2%	252,6 k €	-3.4%	261,6 k €	+31.3%	199,2 k €	+45.9%	136,6 k €	-29.2%	193 k €	+21.0%	159,5 k €	+21.0%	131,8 k €	+7.8%	122,3 k €	+21.1%	101 k €	+33.1%	75,9 k €	-8.4%	82,9 k €	-43.2%	145,9 k €
Operating result	335 k €	+44.3%	232,2 k €	+23.3%	188,3 k €	-1.0%	190,2 k €	+82.8%	104 k €	-37.8%	167,3 k €	-1.8%	170,3 k €	-10.5%	190,3 k €	+4.6%	181,8 k €	+40.3%	129,6 k €	+46.4%	88,5 k €	-27.8%	122,6 k €	+41.2%	86,8 k €	+17.3%	74 k €	+19.1%	62,1 k €	+73.7%	35,7 k €	+1512%	2,2 k €	-93.4%	33,4 k €	-16.5%	40 k €
Net result	263,4 k €	+66.1%	158,6 k €	+26.7%	125,2 k €	-8.8%	137,3 k €	+88.0%	73 k €	-32.6%	108,3 k €	-8.5%	118,4 k €	+6.2%	111,5 k €	+2.4%	108,8 k €	+49.6%	72,7 k €	+35.4%	53,7 k €	-35.0%	82,7 k €	+95.2%	42,4 k €	+35.1%	31,3 k €	+32.7%	23,6 k €	+757%	2,8 k €	+112%	-22,6 k €	-362%	8,6 k €	-39.8%	14,4 k €
Balance sheet
Equity	579,2 k €	+31.0%	442,2 k €	+55.9%	283,6 k €	+79.0%	158,4 k €	+12.2%	141,1 k €	-12.4%	161,1 k €	+205%	52,8 k €	+53.5%	34,4 k €	+50.0%	22,9 k €	+3.8%	22,1 k €	-88.9%	199,3 k €	+28.1%	155,6 k €	+37.8%	112,9 k €	+60.1%	70,5 k €	+80.0%	39,2 k €	+152%	15,6 k €	+21.5%	12,8 k €	-63.8%	35,4 k €	+32.3%	26,8 k €
Total assets	1,2 M €	+17.5%	1,1 M €	+12.3%	935,5 k €	+7.0%	874,5 k €	+29.6%	674,8 k €	+28.5%	525 k €	+7.2%	489,9 k €	-2.9%	504,3 k €	-25.4%	676,3 k €	-1.2%	684,7 k €	+10.6%	619,1 k €	-5.8%	657 k €	+2.6%	640,4 k €	+11.5%	574,4 k €	-1.1%	580,9 k €	-3.5%	602,1 k €	-6.7%	645,3 k €	+35.1%	477,7 k €	-9.9%	530 k €
Cash	19,3 k €	+145%	7,9 k €	+115%	3,7 k €	-77.5%	16,3 k €	-65.3%	47 k €	-60.7%	119,6 k €	+53.8%	77,8 k €	+40.0%	55,5 k €	-74.5%	217,9 k €	+33.2%	163,6 k €	+59.8%	102,4 k €	+12.1%	91,3 k €	+22.7%	74,4 k €	-23.0%	96,7 k €	+62.4%	59,5 k €	+174%	21,8 k €	+136%	9,2 k €	-47.7%	17,6 k €	-56.6%	40,6 k €
Debts	651,5 k €	+7.9%	603,6 k €	-6.8%	647,5 k €	-9.4%	714,8 k €	+34.3%	532,4 k €	+46.8%	362,6 k €	-16.8%	435,8 k €	-7.0%	468,6 k €	-28.1%	652,1 k €	-1.1%	659,1 k €	+60.0%	412 k €	-16.2%	491,9 k €	-5.0%	518 k €	+3.2%	502,1 k €	-7.2%	541,4 k €	-7.6%	586,2 k €	-7.3%	632,2 k €	+43.5%	440,6 k €	-11.2%	496,4 k €
Other
Workforce	3,1 ETP	0.0%	3,1 ETP	+6.9%	2,9 ETP		–		–		–		–		–		–		1,8 ETP	+80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+42.9%	0,7 ETP	+40.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–		0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

OMAR CHAMARIQ

Director

Active

Ended mandates

OMAR CHAMARIQ

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
INVEST LEOPOLD II● Active	0846.981.432
MEDINES● Active	0466.347.393
MEDI-SCIENCES● Active	0480.573.929
RNK Medical● Active	1002.918.929

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/11/2025	26/07/2024	18/07/2023	20/07/2022	02/07/2021	24/07/2020
General meeting	26/06/2025	27/06/2024	29/06/2023	30/06/2022	24/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged modelCorrection	31/12/2024	26/06/2025	15/11/2025	French	PDF
Abridged model	31/12/2024	26/06/2025	27/09/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	18/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	20/07/2022	French	PDF
Micro model	31/12/2020	24/06/2021	02/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	24/07/2020	French	PDF
Micro model	31/12/2018	27/06/2019	25/07/2019	Dutch	PDF
Micro model	31/12/2017	28/06/2018	06/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	16/12/2016	12/01/2017	French	PDF
Abridged model	31/12/2014	25/06/2015	23/12/2015	French	PDF
Abridged model	31/03/2014	30/09/2014	19/12/2014	French	PDF
Abridged model	31/03/2013	02/09/2013	25/11/2013	French	PDF
Abridged model	31/03/2012	02/09/2012	16/11/2012	French	PDF
Abridged model	31/03/2011	02/09/2011	16/09/2011	French	PDF
Abridged model	31/03/2010	31/07/2010	10/09/2010	French	PDF
Abridged model	31/03/2009	31/07/2009	13/11/2009	French	PDF
Abridged model	31/03/2008	31/07/2008	23/01/2009	French	PDF
Abridged model	31/03/2007	31/08/2007	28/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

OMAR CHAMARIQ

Director

Active

Ended mandates

OMAR CHAMARIQ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/05/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other22/01/2015
OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office03/01/2014
SIEGE SOCIAL
PDF
Other21/11/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024263,4 k €↑
2023
Annual accounts 2023158,6 k €↑
2022
Annual accounts 2022125,2 k €↓
2021
Annual accounts 2021137,3 k €↑
2020
Annual accounts 202073 k €↓
2019
Annual accounts 2019108,3 k €↓
2018
Annual accounts 2018118,4 k €↑
2017
Annual accounts 2017111,5 k €↑
2016
Annual accounts 2016108,8 k €↑
2015
Annual accounts 201572,7 k €↑
2014
Annual accounts 201453,7 k €↓
2014
Annual accounts 201482,7 k €↑
2013
Annual accounts 201342,4 k €↑
2012
Annual accounts 201231,3 k €↑
2011
Annual accounts 201123,6 k €↑
2010
Annual accounts 20102,8 k €↑
2009
Annual accounts 2009-22,6 k €↓
2008
Annual accounts 20088,6 k €↓
2007
Annual accounts 200714,4 k €
09/11/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDYCOR (SRL)

Overview

What does MEDYCOR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline