DURSAE
0877.205.345 · rovalta.com · 22/09/2026
ACTIVE
DURSAE
Financial year 2024 · closed on 31/12/2024
Net result
-14,9 k €
-779.2% YoY
Gross margin
44,9 k €
-10.6% YoY
Equity
18,3 k €
-44.8% YoY
Overview
What does DURSAE do?
DURSAE is a Private limited company incorporated in 2005. Its registered office is in Ternat.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.205.345
Incorporation
10/11/2005
Legal form
Private limited company
Registered office
Beekstraat 19
1742 Ternat · FlandreSee on map
1742 Ternat · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2024
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 44,9 k € | -10.6% | 50,1 k € | -9.5% | 55,4 k € | -1.0% | 56 k € | +39.0% | 40,3 k € | -28.9% | 56,6 k € | +20.2% | 47,1 k € | -15.6% | 55,8 k € | -12.0% | 63,4 k € | -10.2% | 70,6 k € | -18.3% | 86,5 k € | +112% | 40,8 k € | -44.6% | 73,6 k € | +34.6% | 54,7 k € | +28.8% | 42,5 k € | +46.4% | 29 k € | +3932% | 719 € |
| EBITDA | 41,9 k € | -11.1% | 47,1 k € | -10.5% | 52,7 k € | -0.9% | 53,1 k € | +40.7% | 37,8 k € | -30.2% | 54,1 k € | +21.3% | 44,6 k € | -16.4% | 53,4 k € | -11.8% | 60,5 k € | -11.6% | 68,4 k € | -18.5% | 83,9 k € | +112% | 39,5 k € | -42.2% | 68,3 k € | +32.8% | 51,4 k € | +24.8% | 41,2 k € | +43.9% | 28,6 k € | +4027% | 694 € |
| Operating result | 17,1 k € | -24.5% | 22,6 k € | -20.5% | 28,4 k € | -1.7% | 28,9 k € | +108% | 13,9 k € | -54.3% | 30,5 k € | +45.5% | 21 k € | -30.0% | 29,9 k € | -19.2% | 37,1 k € | -17.6% | 45 k € | -25.4% | 60,3 k € | +102% | 29,8 k € | -33.1% | 44,5 k € | +61.2% | 27,6 k € | +58.8% | 17,4 k € | +240% | 5,1 k € | +636% | 694 € |
| Net result | -14,9 k € | -779% | -1,7 k € | -124% | 7,1 k € | -60.8% | 18 k € | +389% | 3,7 k € | -75.9% | 15,3 k € | +607% | 2,2 k € | -77.6% | 9,7 k € | -28.4% | 13,5 k € | +35.9% | 9,9 k € | -45.6% | 18,2 k € | +28.8% | 14,1 k € | +832% | -1,9 k € | +91.7% | -23,3 k € | +7.6% | -25,3 k € | +30.3% | -36,2 k € | -12976% | -277 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 18,3 k € | -44.8% | 33,1 k € | -4.9% | 34,8 k € | +25.5% | 27,8 k € | +186% | 9,7 k € | +61.2% | 6 k € | +165% | -9,3 k € | +18.9% | -11,5 k € | +45.7% | -21,1 k € | +39.0% | -34,6 k € | +22.3% | -44,5 k € | +29.0% | -62,7 k € | +18.4% | -76,9 k € | -2.6% | -75 k € | -45.2% | -51,6 k € | -95.8% | -26,4 k € | -368% | 9,9 k € |
| Total assets | 754,5 k € | -0.3% | 757,1 k € | -0.4% | 760,1 k € | -6.2% | 810,5 k € | -2.5% | 831,1 k € | -3.0% | 856,5 k € | -2.4% | 878 k € | -3.2% | 906,9 k € | -2.3% | 928 k € | -0.8% | 935,8 k € | -2.4% | 958,4 k € | -0.9% | 966,8 k € | -2.3% | 989,5 k € | -3.2% | 1 M € | -1.4% | 1 M € | -2.1% | 1,1 M € | +6.8% | 991,6 k € |
| Cash | – | – | – | 5,8 € | -96.0% | 147,2 € | +430% | 27,8 € | +64.4% | 16,9 € | – | 64,6 € | – | – | – | – | 8,9 k € | – | – | – | |||||||||||||
| Debts | 736,2 k € | +1.7% | 723,9 k € | -0.2% | 725,2 k € | -7.4% | 782,8 k € | -4.7% | 821 k € | -3.4% | 850 k € | -4.2% | 887,3 k € | -3.4% | 918,4 k € | -3.2% | 949,2 k € | -2.2% | 970,4 k € | -3.2% | 1 M € | -2.6% | 1 M € | -3.5% | 1,1 M € | -2.8% | 1,1 M € | +0.8% | 1,1 M € | +0.3% | 1,1 M € | +10.6% | 981,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 7 ended
Active mandates
Annick Marie Du Rang
ActiveDavid Saerens
ActiveEnded mandates
Annick DU RANG
EndedDavid Saerens
EndedDavid SAERENS
EndedAnnick Marie Du Rang
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0831.172.016 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/03/2026 | 29/07/2024 | 17/10/2023 | 26/08/2022 | 24/08/2021 | 05/10/2020 |
| General meeting | 10/06/2025 | 30/06/2024 | 13/06/2023 | 14/06/2022 | 08/06/2021 | 24/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 10/06/2025 | 20/03/2026 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 29/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 13/06/2023 | 17/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 14/06/2022 | 26/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 08/06/2021 | 24/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 24/09/2020 | 05/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/06/2019 | 25/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 12/06/2018 | 27/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 13/06/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 22/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 23/06/2016 | 23/06/2016 | Dutch | |
| Abridged model | 31/12/2013 | 30/09/2014 | 02/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/06/2012 | 06/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 20/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/07/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 07/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 25/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 17/09/2007 | 28/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 7 ended
Active mandates
Annick Marie Du Rang
ActiveDavid Saerens
ActiveEnded mandates
Annick DU RANG
EndedDavid Saerens
EndedDavid SAERENS
EndedAnnick Marie Du Rang
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-14,9 k €↓
- 2023Annual accounts 2023-1,7 k €↓
- 2022Annual accounts 20227,1 k €↓
- 2021Annual accounts 202118 k €↑
- 2020Annual accounts 20203,7 k €↓
- 2019Annual accounts 201915,3 k €↑
- 2018Annual accounts 20182,2 k €↓
- 2017Annual accounts 20179,7 k €↓
- 2016Annual accounts 201613,5 k €↑
- 2015Annual accounts 20159,9 k €↓
- 2014Annual accounts 201418,2 k €↑
- 2013Annual accounts 201314,1 k €↑
- 2012Annual accounts 2012-1,9 k €↑
- 2011Annual accounts 2011-23,3 k €↑
- 2010Annual accounts 2010-25,3 k €↑
- 2009Annual accounts 2009-36,2 k €↓
- 2008Annual accounts 2008-277 €
- 10/11/2005IncorporationPrivate limited company